ZF Danmark ApS
DKCVR.81091412
Firmensitz
Taastrupgårdsvej 8-10
2630 Taastrup
Hovedstaden
Dänemark
Kontakt
Geschäftsführung
Christopher John Adcock
Director
Seit 31. Oktober 2022
Emmanuel Joseph Engelen
Director
Seit 16. Januar 2007
Graham John Truckel
Director
Seit 1. Januar 2015
Hans-Peter Bach
Director
Seit 9. Februar 2011
Jiten Kotak
Director
Seit 6. März 2015
Lene Henriette Andersen
Director
Seit 31. Oktober 2022
Matthias Benz
Director
Seit 1. Januar 2008
Miriam Diaz Gonzalez
Director
Seit 1. November 2024
Ole Land Nielsen
Director
Seit 1. Januar 2010
Steen Rasmussen
Director
Seit 1. Januar 2001
Thomas Aagaard Sonne
Director
Seit 1. November 2024
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 30.273.847 DKK | 9.485.019 DKK | 77.130.902 DKK | 56.7% |
| 2023 | 33.152.347 DKK | 10.595.331 DKK | 56.815.506 DKK | 69.6% |
| 2022 | 20.370.456 DKK | 2.783.593 DKK | 46.710.570 DKK | 62.0% |
| 2021 | 19.649.797 DKK | 1.947.224 DKK | 40.881.055 DKK | 70.2% |
Branche
NACE 45.20Instandhaltung und Reparatur von KraftwagenISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Reparatur und Instandhaltung von Kraftwagen
Rohdaten
{
"id": "c9fc84bf-58f6-4c80-9c49-fdb7129f6415",
"euId": "DKCVR.81091412",
"name": "ZF Danmark ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1977-05-31T00:00:00",
"vatId": "DK81091412",
"hq": {
"line2": null,
"street": "Taastrupgårdsvej 8-10",
"city": "Taastrup",
"zipCode": "2630",
"state": "Hovedstaden",
"country": "DK",
"latitude": 55.6552447,
"longitude": 12.2909692
},
"contactData": {
"emails": [],
"phones": [
"+45 43436243"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Christopher John Adcock",
"position": "Director",
"startDate": "2022-10-31T00:00:00",
"endDate": null
},
{
"name": "Emmanuel Joseph Engelen",
"position": "Director",
"startDate": "2007-01-16T00:00:00",
"endDate": null
},
{
"name": "Graham John Truckel",
"position": "Director",
"startDate": "2015-01-01T00:00:00",
"endDate": null
},
{
"name": "Hans-Peter Bach",
"position": "Director",
"startDate": "2011-02-09T00:00:00",
"endDate": null
},
{
"name": "Jiten Kotak",
"position": "Director",
"startDate": "2015-03-06T00:00:00",
"endDate": null
},
{
"name": "Lene Henriette Andersen",
"position": "Director",
"startDate": "2022-10-31T00:00:00",
"endDate": null
},
{
"name": "Matthias Benz",
"position": "Director",
"startDate": "2008-01-01T00:00:00",
"endDate": null
},
{
"name": "Miriam Diaz Gonzalez",
"position": "Director",
"startDate": "2024-11-01T00:00:00",
"endDate": null
},
{
"name": "Ole Land Nielsen",
"position": "Director",
"startDate": "2010-01-01T00:00:00",
"endDate": null
},
{
"name": "Steen Rasmussen",
"position": "Director",
"startDate": "2001-01-01T00:00:00",
"endDate": null
},
{
"name": "Thomas Aagaard Sonne",
"position": "Director",
"startDate": "2024-11-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4520"
],
"nace": [
"45.20"
],
"nace2025": [
"95.31"
],
"naics": [
"811111",
"811112",
"811113",
"811118",
"811121",
"811122",
"811191",
"811192",
"811198",
"811310"
],
"uksic": [
"45.20"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 17449984,
"balanceTotalIsEstimate": false,
"earnings": -896235,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10062877,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -8.906349545959868,
"returnOnSalesIsEstimate": false,
"equity": 12341068,
"equityIsEstimate": false,
"equityRatio": 70.72251756792441,
"equityRatioIsEstimate": false,
"cash": 505996,
"cashIsEstimate": false,
"receivables": 4760919,
"receivablesIsEstimate": false,
"liabilities": 5108916,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 24004744,
"balanceTotalIsEstimate": false,
"earnings": 768131,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12561717,
"revenueIsEstimate": false,
"revenueCagr": 24.832262185059008,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.114856750872512,
"returnOnSalesIsEstimate": false,
"equity": 13109199,
"equityIsEstimate": false,
"equityRatio": 54.610867751807724,
"equityRatioIsEstimate": false,
"cash": 699367,
"cashIsEstimate": false,
"receivables": 7787869,
"receivablesIsEstimate": false,
"liabilities": 10857545,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23563282,
"balanceTotalIsEstimate": false,
"earnings": 892416,
"earningsIsEstimate": false,
"earningsCagr": 16.18018280735969,
"earningsCagrIsEstimate": false,
"revenue": 12957505,
"revenueIsEstimate": false,
"revenueCagr": 13.47484819144884,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.887251828187603,
"returnOnSalesIsEstimate": false,
"equity": 13251615,
"equityIsEstimate": false,
"equityRatio": 56.238409403240176,
"equityRatioIsEstimate": false,
"cash": 1911217,
"cashIsEstimate": false,
"receivables": 8271363,
"receivablesIsEstimate": false,
"liabilities": 10186367,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23871843,
"balanceTotalIsEstimate": false,
"earnings": 2795011,
"earningsIsEstimate": false,
"earningsCagr": 90.75420239367045,
"earningsCagrIsEstimate": false,
"revenue": 15461881,
"revenueIsEstimate": false,
"revenueCagr": 15.393156692180021,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.076785094905333,
"returnOnSalesIsEstimate": false,
"equity": 15299626,
"equityIsEstimate": false,
"equityRatio": 64.09067787518542,
"equityRatioIsEstimate": false,
"cash": 1854991,
"cashIsEstimate": false,
"receivables": 6824555,
"receivablesIsEstimate": false,
"liabilities": 8429141,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23359453,
"balanceTotalIsEstimate": false,
"earnings": 139260,
"earningsIsEstimate": false,
"earningsCagr": -43.40252807059342,
"earningsCagrIsEstimate": false,
"revenue": 13293899,
"revenueIsEstimate": false,
"revenueCagr": 7.209322777382998,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.047548202374638,
"returnOnSalesIsEstimate": false,
"equity": 13938886,
"equityIsEstimate": false,
"equityRatio": 59.671285967184254,
"equityRatioIsEstimate": false,
"cash": 92213,
"cashIsEstimate": false,
"receivables": 7078004,
"receivablesIsEstimate": false,
"liabilities": 23359453,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 18739742,
"balanceTotalIsEstimate": false,
"earnings": -1830422,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10853415,
"revenueIsEstimate": false,
"revenueCagr": -3.5883864991905434,
"revenueCagrIsEstimate": false,
"returnOnSales": -16.864940666140566,
"returnOnSalesIsEstimate": false,
"equity": 12108464,
"equityIsEstimate": false,
"equityRatio": 64.61382445926951,
"equityRatioIsEstimate": false,
"cash": 128913,
"cashIsEstimate": false,
"receivables": 4540726,
"receivablesIsEstimate": false,
"liabilities": 6631278,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 31156063,
"balanceTotalIsEstimate": false,
"earnings": 2804337,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16809396,
"revenueIsEstimate": false,
"revenueCagr": 6.722915472973523,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.683151494556974,
"returnOnSalesIsEstimate": false,
"equity": 14912800,
"equityIsEstimate": false,
"equityRatio": 47.864840946046364,
"equityRatioIsEstimate": false,
"cash": 37858,
"cashIsEstimate": false,
"receivables": 15310721,
"receivablesIsEstimate": false,
"liabilities": 16036615,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 28663490,
"balanceTotalIsEstimate": false,
"earnings": 5156816,
"earningsIsEstimate": false,
"earningsCagr": 83.88717190551635,
"earningsCagrIsEstimate": false,
"revenue": 20132583,
"revenueIsEstimate": false,
"revenueCagr": 6.821652707553949,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.61427910169301,
"returnOnSalesIsEstimate": false,
"equity": 18820042,
"equityIsEstimate": false,
"equityRatio": 65.65858518973091,
"equityRatioIsEstimate": false,
"cash": 2252308,
"cashIsEstimate": false,
"receivables": 11882218,
"receivablesIsEstimate": false,
"liabilities": 9621002,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 33009119,
"balanceTotalIsEstimate": false,
"earnings": 4171894,
"earningsIsEstimate": false,
"earningsCagr": 21.96958092419228,
"earningsCagrIsEstimate": false,
"revenue": 19055789,
"revenueIsEstimate": false,
"revenueCagr": 9.419226434931694,
"revenueCagrIsEstimate": false,
"returnOnSales": 21.893053076941605,
"returnOnSalesIsEstimate": false,
"equity": 20241973,
"equityIsEstimate": false,
"equityRatio": 61.322366707212026,
"equityRatioIsEstimate": false,
"cash": 1110043,
"cashIsEstimate": false,
"receivables": 17406588,
"receivablesIsEstimate": false,
"liabilities": 12706515,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 25023725,
"balanceTotalIsEstimate": false,
"earnings": 184980,
"earningsIsEstimate": false,
"earningsCagr": -59.595333694735565,
"earningsCagrIsEstimate": false,
"revenue": 13110464,
"revenueIsEstimate": false,
"revenueCagr": 4.836596505970481,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.410934044744717,
"returnOnSalesIsEstimate": false,
"equity": 18427515,
"equityIsEstimate": false,
"equityRatio": 73.64017547347567,
"equityRatioIsEstimate": false,
"cash": 956048,
"cashIsEstimate": false,
"receivables": 11193700,
"receivablesIsEstimate": false,
"liabilities": 6557209,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 30358948,
"balanceTotalIsEstimate": false,
"earnings": 2967416,
"earningsIsEstimate": false,
"earningsCagr": 1.4231414198259351,
"earningsCagrIsEstimate": false,
"revenue": 17281943,
"revenueIsEstimate": false,
"revenueCagr": 0.6955121139175846,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.170615595711663,
"returnOnSalesIsEstimate": false,
"equity": 21395357,
"equityIsEstimate": false,
"equityRatio": 70.47463238844772,
"equityRatioIsEstimate": false,
"cash": 5574962,
"cashIsEstimate": false,
"receivables": 10484346,
"receivablesIsEstimate": false,
"liabilities": 8938777,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 30918911,
"balanceTotalIsEstimate": false,
"earnings": 3174276,
"earningsIsEstimate": false,
"earningsCagr": -11.424061520358553,
"earningsCagrIsEstimate": false,
"revenue": 18244156,
"revenueIsEstimate": false,
"revenueCagr": -2.432299461782217,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.398864600806967,
"returnOnSalesIsEstimate": false,
"equity": 22151632,
"equityIsEstimate": false,
"equityRatio": 71.64428268511786,
"equityRatioIsEstimate": false,
"cash": 2614190,
"cashIsEstimate": false,
"receivables": 15618589,
"receivablesIsEstimate": false,
"liabilities": 8746035,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 29967324,
"balanceTotalIsEstimate": false,
"earnings": 2102757,
"earningsIsEstimate": false,
"earningsCagr": -15.741454962989177,
"earningsCagrIsEstimate": false,
"revenue": 17219196,
"revenueIsEstimate": false,
"revenueCagr": -2.5018256697327046,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.211702567297566,
"returnOnSalesIsEstimate": false,
"equity": 21080114,
"equityIsEstimate": false,
"equityRatio": 70.34366498657005,
"equityRatioIsEstimate": false,
"cash": 1550101,
"cashIsEstimate": false,
"receivables": 13889346,
"receivablesIsEstimate": false,
"liabilities": 8881650,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 33842371,
"balanceTotalIsEstimate": false,
"earnings": 2124679,
"earningsIsEstimate": false,
"earningsCagr": 84.09506116927335,
"earningsCagrIsEstimate": false,
"revenue": 17975531,
"revenueIsEstimate": false,
"revenueCagr": 8.209631108381398,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.81983998136133,
"returnOnSalesIsEstimate": false,
"equity": 21102036,
"equityIsEstimate": false,
"equityRatio": 62.35389358505644,
"equityRatioIsEstimate": false,
"cash": 2780872,
"cashIsEstimate": false,
"receivables": 13770660,
"receivablesIsEstimate": false,
"liabilities": 12740335,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 39804534,
"balanceTotalIsEstimate": false,
"earnings": 3401143,
"earningsIsEstimate": false,
"earningsCagr": 3.469324670001117,
"earningsCagrIsEstimate": false,
"revenue": 20679337,
"revenueIsEstimate": false,
"revenueCagr": 4.588999990198084,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.447060174124537,
"returnOnSalesIsEstimate": false,
"equity": 22378500,
"equityIsEstimate": false,
"equityRatio": 56.22098226297537,
"equityRatioIsEstimate": false,
"cash": 2508541,
"cashIsEstimate": false,
"receivables": 17307917,
"receivablesIsEstimate": false,
"liabilities": 17408924,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 41194368,
"balanceTotalIsEstimate": false,
"earnings": 6861710,
"earningsIsEstimate": false,
"earningsCagr": 21.254235689576294,
"earningsCagrIsEstimate": false,
"revenue": 26709330,
"revenueIsEstimate": false,
"revenueCagr": 9.998003897130904,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.690311213347545,
"returnOnSalesIsEstimate": false,
"equity": 25839067,
"equityIsEstimate": false,
"equityRatio": 62.724756452144135,
"equityRatioIsEstimate": false,
"cash": 4238279,
"cashIsEstimate": false,
"receivables": 8171724,
"receivablesIsEstimate": false,
"liabilities": 15355301,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 43077856,
"balanceTotalIsEstimate": false,
"earnings": 3417963,
"earningsIsEstimate": false,
"earningsCagr": 12.913161466244482,
"earningsCagrIsEstimate": false,
"revenue": 21297208,
"revenueIsEstimate": false,
"revenueCagr": 5.457494928705753,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.048878331845188,
"returnOnSalesIsEstimate": false,
"equity": 29257456,
"equityIsEstimate": false,
"equityRatio": 67.91762338404213,
"equityRatioIsEstimate": false,
"cash": 5872145,
"cashIsEstimate": false,
"receivables": 8256226,
"receivablesIsEstimate": false,
"liabilities": 13820400,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 40881055,
"balanceTotalIsEstimate": false,
"earnings": 1947224,
"earningsIsEstimate": false,
"earningsCagr": -2.1568002162058675,
"earningsCagrIsEstimate": false,
"revenue": 19649797,
"revenueIsEstimate": false,
"revenueCagr": 2.2513580816025502,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.909639270064725,
"returnOnSalesIsEstimate": false,
"equity": 28705105,
"equityIsEstimate": false,
"equityRatio": 70.21615513591809,
"equityRatioIsEstimate": false,
"cash": 10020573,
"cashIsEstimate": false,
"receivables": 8810625,
"receivablesIsEstimate": false,
"liabilities": 12175950,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 46710570,
"balanceTotalIsEstimate": false,
"earnings": 2783593,
"earningsIsEstimate": false,
"earningsCagr": -4.885832530100675,
"earningsCagrIsEstimate": false,
"revenue": 20370456,
"revenueIsEstimate": false,
"revenueCagr": -0.37552745829495526,
"revenueCagrIsEstimate": false,
"returnOnSales": 13.66485364883339,
"returnOnSalesIsEstimate": false,
"equity": 28944124,
"equityIsEstimate": false,
"equityRatio": 61.964827232893974,
"equityRatioIsEstimate": false,
"cash": 4490839,
"cashIsEstimate": false,
"receivables": 13048968,
"receivablesIsEstimate": false,
"liabilities": 17766446,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 56815506,
"balanceTotalIsEstimate": false,
"earnings": 10595331,
"earningsIsEstimate": false,
"earningsCagr": 11.473218991251578,
"earningsCagrIsEstimate": false,
"revenue": 33152347,
"revenueIsEstimate": false,
"revenueCagr": 5.551114026184445,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.959520090689203,
"returnOnSalesIsEstimate": false,
"equity": 39539455,
"equityIsEstimate": false,
"equityRatio": 69.59271822730928,
"equityRatioIsEstimate": false,
"cash": 10217739,
"cashIsEstimate": false,
"receivables": 12740074,
"receivablesIsEstimate": false,
"liabilities": 17276051,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 3000000,
"capitalIsEstimate": false,
"balanceTotal": 77130902,
"balanceTotalIsEstimate": false,
"earnings": 9485019,
"earningsIsEstimate": false,
"earningsCagr": 29.06774192464392,
"earningsCagrIsEstimate": false,
"revenue": 30273847,
"revenueIsEstimate": false,
"revenueCagr": 9.190846990743573,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.330735733717617,
"returnOnSalesIsEstimate": false,
"equity": 43726808,
"equityIsEstimate": false,
"equityRatio": 56.69168500064994,
"equityRatioIsEstimate": false,
"cash": 11453714,
"cashIsEstimate": false,
"receivables": 24328238,
"receivablesIsEstimate": false,
"liabilities": 33404094,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 3000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}