XOMOX GmbH
DEK1101R.HRB114413
Firmensitz
Heidkoppelsiedlung 8
25474 Ellerbek
Schleswig-Holstein
Deutschland
Kontakt
Geschäftsführung
Claas Henning Thieß
Managing Director
Seit 13. Juli 2010
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~15.000.000 € | ~-180.391 € | 6.030.073 € | 58.2% |
| 2023 | ~12.000.000 € | ~652.755 € | 5.524.504 € | 66.8% |
| 2022 | ~4.500.000 € | ~-791.566 € | 4.592.513 € | 66.1% |
| 2021 | ~6.800.000 € | ~2.997 € | 4.776.793 € | 80.1% |
| 2020 | ~10.000.000 € | ~-42.217 € | 4.918.055 € | 77.8% |
Branche
NACE 64.20BeteiligungsgesellschaftenWZ 64.20BeteiligungsgesellschaftenISIC 6420Activities of holding companiesNAICS 551111Management of Companies and EnterprisesNAICS 551112Management of Companies and EnterprisesUKSIC 64.20Activities of holding companiesNACE2025 64.21BeteiligungsgesellschaftenNACE2025 64.22Finanzierungs-Conduits
Rohdaten
{
"id": "191b53fa-e80a-488e-a391-eefcec7de944",
"euId": "DEK1101R.HRB114413",
"name": "XOMOX GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2010-07-13T00:00:00",
"vatId": "DE272614468",
"hq": {
"line2": null,
"street": "Heidkoppelsiedlung 8",
"city": "Ellerbek",
"zipCode": "25474",
"state": "SH",
"country": "DE",
"latitude": 53.64382555,
"longitude": 9.89411482097738
},
"contactData": {
"emails": [
"info@xomox.com"
],
"phones": [
"+49 4028418200"
],
"websites": [
"https://xomox.cc"
],
"faxes": []
},
"managers": [
{
"name": "Claas Henning Thieß",
"position": "Managing Director",
"startDate": "2010-07-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6420"
],
"nace": [
"64.20"
],
"nace2025": [
"64.21",
"64.22"
],
"naics": [
"551111",
"551112"
],
"uksic": [
"64.20"
],
"wz": [
"64.20"
]
},
"financials": [
{
"year": 2010,
"currency": "EUR",
"capital": 310000,
"capitalIsEstimate": false,
"balanceTotal": 326821,
"balanceTotalIsEstimate": false,
"earnings": 7714.51,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 180000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.285838888888889,
"returnOnSalesIsEstimate": true,
"equity": 317714.51,
"equityIsEstimate": false,
"equityRatio": 97.2136154041509,
"equityRatioIsEstimate": false,
"cash": 13721.49,
"cashIsEstimate": false,
"receivables": 1099.09,
"receivablesIsEstimate": false,
"liabilities": 2355.25,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 310000,
"capitalIsEstimate": false,
"balanceTotal": 432650.65,
"balanceTotalIsEstimate": false,
"earnings": 81377.89,
"earningsIsEstimate": true,
"earningsCagr": 954.8679047664725,
"earningsCagrIsEstimate": true,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 383.3333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.353780459770116,
"returnOnSalesIsEstimate": true,
"equity": 406806.91,
"equityIsEstimate": false,
"equityRatio": 94.02664944569018,
"equityRatioIsEstimate": false,
"cash": 39222.46,
"cashIsEstimate": false,
"receivables": 28362.68,
"receivablesIsEstimate": false,
"liabilities": 10124.5,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 310000,
"capitalIsEstimate": false,
"balanceTotal": 485753.08,
"balanceTotalIsEstimate": false,
"earnings": -40124.97,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 216.22776601683796,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.229165,
"returnOnSalesIsEstimate": true,
"equity": 463488.85,
"equityIsEstimate": false,
"equityRatio": 95.41655402370274,
"equityRatioIsEstimate": false,
"cash": 26598.44,
"cashIsEstimate": false,
"receivables": 87758.57,
"receivablesIsEstimate": false,
"liabilities": 14065.23,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 310000,
"capitalIsEstimate": false,
"balanceTotal": 660610.97,
"balanceTotalIsEstimate": false,
"earnings": -27392.08,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": 166.3189913484671,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.805649411764706,
"returnOnSalesIsEstimate": true,
"equity": 589585.62,
"equityIsEstimate": false,
"equityRatio": 89.24853609379208,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 216501.67,
"receivablesIsEstimate": false,
"liabilities": 67652.63,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 310000,
"capitalIsEstimate": false,
"balanceTotal": 2692871.62,
"balanceTotalIsEstimate": false,
"earnings": 1266895.1,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16000000,
"revenueIsEstimate": true,
"revenueCagr": 207.05195677312713,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.918094375000001,
"returnOnSalesIsEstimate": true,
"equity": 2136066.34,
"equityIsEstimate": false,
"equityRatio": 79.32299201103392,
"equityRatioIsEstimate": false,
"cash": 1904,
"cashIsEstimate": false,
"receivables": 1754861.13,
"receivablesIsEstimate": false,
"liabilities": 542507.98,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 3698791.91,
"balanceTotalIsEstimate": false,
"earnings": -542854.34,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 96.61019092166462,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.175802615384615,
"returnOnSalesIsEstimate": true,
"equity": 3110412.07,
"equityIsEstimate": false,
"equityRatio": 84.0926482398411,
"equityRatioIsEstimate": false,
"cash": 81336.96,
"cashIsEstimate": false,
"receivables": 1304583.66,
"receivablesIsEstimate": false,
"liabilities": 573506.84,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 4236986.96,
"balanceTotalIsEstimate": false,
"earnings": 618668.84,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 8500000,
"revenueIsEstimate": true,
"revenueCagr": 47.41327851997876,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.27845694117647,
"returnOnSalesIsEstimate": true,
"equity": 3122295.22,
"equityIsEstimate": false,
"equityRatio": 73.6914049884166,
"equityRatioIsEstimate": false,
"cash": 208100.69,
"cashIsEstimate": false,
"receivables": 606612.47,
"receivablesIsEstimate": false,
"liabilities": 1098438.74,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 6559210.48,
"balanceTotalIsEstimate": false,
"earnings": -177695.35999999987,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 30.957468340873497,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.7769535999999988,
"returnOnSalesIsEstimate": true,
"equity": 2944599.86,
"equityIsEstimate": false,
"equityRatio": 44.89259597597179,
"equityRatioIsEstimate": false,
"cash": 187201.77,
"cashIsEstimate": false,
"receivables": 693092.9,
"receivablesIsEstimate": false,
"liabilities": 3599333.78,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 5663438.92,
"balanceTotalIsEstimate": false,
"earnings": 936297.4999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": -5.058553894202911,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.20228846153846,
"returnOnSalesIsEstimate": true,
"equity": 3880897.36,
"equityIsEstimate": false,
"equityRatio": 68.5254562611227,
"equityRatioIsEstimate": false,
"cash": 304948.55,
"cashIsEstimate": false,
"receivables": 1096536.58,
"receivablesIsEstimate": false,
"liabilities": 1755092.44,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 4940646.57,
"balanceTotalIsEstimate": false,
"earnings": -13680.21999999974,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9600000,
"revenueIsEstimate": true,
"revenueCagr": -7.299522717122997,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.14250229166666395,
"returnOnSalesIsEstimate": true,
"equity": 3867217.14,
"equityIsEstimate": false,
"equityRatio": 78.27350297594754,
"equityRatioIsEstimate": false,
"cash": 551387.13,
"cashIsEstimate": false,
"receivables": 706692.28,
"receivablesIsEstimate": false,
"liabilities": 1044080.18,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 4918055.27,
"balanceTotalIsEstimate": false,
"earnings": -42217.22999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 4.146641284934427,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.42217229999999983,
"returnOnSalesIsEstimate": true,
"equity": 3824999.91,
"equityIsEstimate": false,
"equityRatio": 77.77464261803631,
"equityRatioIsEstimate": false,
"cash": 248043.75,
"cashIsEstimate": false,
"receivables": 810375.55,
"receivablesIsEstimate": false,
"liabilities": 1049805.36,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 4776793.06,
"balanceTotalIsEstimate": false,
"earnings": 2997.2299999999814,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6800000,
"revenueIsEstimate": true,
"revenueCagr": -9.191348147682966,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.04407691176470561,
"returnOnSalesIsEstimate": true,
"equity": 3827997.14,
"equityIsEstimate": false,
"equityRatio": 80.13738698573641,
"equityRatioIsEstimate": false,
"cash": 610515.61,
"cashIsEstimate": false,
"receivables": 387866.63,
"receivablesIsEstimate": false,
"liabilities": 935335.92,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 4592512.84,
"balanceTotalIsEstimate": false,
"earnings": -791565.6200000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": -23.29612751532345,
"revenueCagrIsEstimate": true,
"returnOnSales": -17.59034711111111,
"returnOnSalesIsEstimate": true,
"equity": 3036431.52,
"equityIsEstimate": false,
"equityRatio": 66.11699576652681,
"equityRatioIsEstimate": false,
"cash": 439901.46,
"cashIsEstimate": false,
"receivables": 166623.5,
"receivablesIsEstimate": false,
"liabilities": 1542298.32,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 5524504.05,
"balanceTotalIsEstimate": false,
"earnings": 652755.4100000001,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 5.737126344056409,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.439628416666667,
"returnOnSalesIsEstimate": true,
"equity": 3689186.93,
"equityIsEstimate": false,
"equityRatio": 66.77860847979649,
"equityRatioIsEstimate": false,
"cash": 227265.62,
"cashIsEstimate": false,
"receivables": 1029860.46,
"receivablesIsEstimate": false,
"liabilities": 1817071.44,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 1500000,
"capitalIsEstimate": false,
"balanceTotal": 6030073.18,
"balanceTotalIsEstimate": false,
"earnings": -180390.9700000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 15000000,
"revenueIsEstimate": true,
"revenueCagr": 10.668191970032147,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.202606466666668,
"returnOnSalesIsEstimate": true,
"equity": 3508795.96,
"equityIsEstimate": false,
"equityRatio": 58.18828155581356,
"equityRatioIsEstimate": false,
"cash": 147497.96,
"cashIsEstimate": false,
"receivables": 1421355.37,
"receivablesIsEstimate": false,
"liabilities": 2501732.22,
"liabilitiesIsEstimate": false
}
]
}