Xnet Systems GmbH

{
  "id": "f770f9f4-538b-4cc1-a64c-34fa1d999f81",
  "euId": "DEM1114.HRB34844",
  "name": "Xnet Systems GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-09-27T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Robert-Bosch-Str. 26",
    "city": "Langen",
    "zipCode": "63225",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0034165,
    "longitude": 8.6565167
  },
  "contactData": {
    "emails": [
      "info@xnet-systems.de"
    ],
    "phones": [
      "+49 61033001621"
    ],
    "websites": [
      "https://xnet-systems.de/"
    ],
    "faxes": [
      "+49 61033001601"
    ]
  },
  "managers": [
    {
      "name": "Bernd Ewald",
      "position": "Managing Director",
      "startDate": "2002-12-18T00:00:00",
      "endDate": "2025-02-24T00:00:00"
    },
    {
      "name": "Markus Siebenmorgen",
      "position": "Managing Director",
      "startDate": "2002-12-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.9"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 305610.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 56275.32,
      "equityIsEstimate": false,
      "equityRatio": 18.41408133398667,
      "equityRatioIsEstimate": false,
      "cash": 156019.48,
      "cashIsEstimate": false,
      "receivables": 113011.62,
      "receivablesIsEstimate": false,
      "liabilities": 181096.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 390413.91,
      "balanceTotalIsEstimate": false,
      "earnings": 22496.910000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9373712500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 78772.23,
      "equityIsEstimate": false,
      "equityRatio": 20.176594117765937,
      "equityRatioIsEstimate": false,
      "cash": 136110.66,
      "cashIsEstimate": false,
      "receivables": 225969.92,
      "receivablesIsEstimate": false,
      "liabilities": 235371.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435497.11,
      "balanceTotalIsEstimate": false,
      "earnings": 56714.840000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 152.10057736818078,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7809893333333338,
      "returnOnSalesIsEstimate": true,
      "equity": 135487.07,
      "equityIsEstimate": false,
      "equityRatio": 31.110899909301352,
      "equityRatioIsEstimate": false,
      "cash": 152928.41,
      "cashIsEstimate": false,
      "receivables": 106274.24,
      "receivablesIsEstimate": false,
      "liabilities": 212680.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 445748.63,
      "balanceTotalIsEstimate": false,
      "earnings": 57647.67999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 60.077200868780146,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2026488888888887,
      "returnOnSalesIsEstimate": true,
      "equity": 193134.75,
      "equityIsEstimate": false,
      "equityRatio": 43.328175792710795,
      "equityRatioIsEstimate": false,
      "cash": 229016.58,
      "cashIsEstimate": false,
      "receivables": 134053.98,
      "receivablesIsEstimate": false,
      "liabilities": 102299.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 463138.38,
      "balanceTotalIsEstimate": false,
      "earnings": 39274.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 20.409653839702724,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5709659999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 232408.9,
      "equityIsEstimate": false,
      "equityRatio": 50.18130866200292,
      "equityRatioIsEstimate": false,
      "cash": 131685.37,
      "cashIsEstimate": false,
      "receivables": 233152.12,
      "receivablesIsEstimate": false,
      "liabilities": 164532,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 644180.13,
      "balanceTotalIsEstimate": false,
      "earnings": 78585.22,
      "earningsIsEstimate": true,
      "earningsCagr": 36.711327555273044,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.274384166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 310994.12,
      "equityIsEstimate": false,
      "equityRatio": 48.27750896321499,
      "equityRatioIsEstimate": false,
      "cash": 319213.01,
      "cashIsEstimate": false,
      "receivables": 198119.79,
      "receivablesIsEstimate": false,
      "liabilities": 211404.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 525919.46,
      "balanceTotalIsEstimate": false,
      "earnings": 10264.960000000021,
      "earningsIsEstimate": true,
      "earningsCagr": -34.77484233950236,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.513248000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 321259.08,
      "equityIsEstimate": false,
      "equityRatio": 61.085223961859114,
      "equityRatioIsEstimate": false,
      "cash": 260634.06,
      "cashIsEstimate": false,
      "receivables": 160070.65,
      "receivablesIsEstimate": false,
      "liabilities": 117999.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 513631.04,
      "balanceTotalIsEstimate": false,
      "earnings": -6655.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3025445454545473,
      "returnOnSalesIsEstimate": true,
      "equity": 314603.1,
      "equityIsEstimate": false,
      "equityRatio": 61.25079590205451,
      "equityRatioIsEstimate": false,
      "cash": 257925.62,
      "cashIsEstimate": false,
      "receivables": 178216.31,
      "receivablesIsEstimate": false,
      "liabilities": 139189.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 694114.41,
      "balanceTotalIsEstimate": false,
      "earnings": 35198.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0999571875,
      "returnOnSalesIsEstimate": true,
      "equity": 349801.73,
      "equityIsEstimate": false,
      "equityRatio": 50.3953995134606,
      "equityRatioIsEstimate": false,
      "cash": 267391.78,
      "cashIsEstimate": false,
      "receivables": 313319.36,
      "receivablesIsEstimate": false,
      "liabilities": 259688.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 587504.1,
      "balanceTotalIsEstimate": false,
      "earnings": 39312.44,
      "earningsIsEstimate": false,
      "earningsCagr": 11.68741510678113,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.355601379310345,
      "returnOnSalesIsEstimate": true,
      "equity": 389114.17,
      "equityIsEstimate": false,
      "equityRatio": 66.23173693596351,
      "equityRatioIsEstimate": false,
      "cash": 184124.86,
      "cashIsEstimate": false,
      "receivables": 283337.11,
      "receivablesIsEstimate": false,
      "liabilities": 129316.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 633368.38,
      "balanceTotalIsEstimate": false,
      "earnings": 25971.05,
      "earningsIsEstimate": false,
      "earningsCagr": -14.102232996114228,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8115953125,
      "returnOnSalesIsEstimate": true,
      "equity": 415085.22,
      "equityIsEstimate": false,
      "equityRatio": 65.53614501563845,
      "equityRatioIsEstimate": false,
      "cash": 141857.27,
      "cashIsEstimate": false,
      "receivables": 318857.76,
      "receivablesIsEstimate": false,
      "liabilities": 162449.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936987.13,
      "balanceTotalIsEstimate": false,
      "earnings": 47199.15,
      "earningsIsEstimate": false,
      "earningsCagr": 10.27307176857095,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.535916162753832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.983315625,
      "returnOnSalesIsEstimate": true,
      "equity": 462284.37,
      "equityIsEstimate": false,
      "equityRatio": 49.33732334189051,
      "equityRatioIsEstimate": false,
      "cash": 197749.28,
      "cashIsEstimate": false,
      "receivables": 560271.17,
      "receivablesIsEstimate": false,
      "liabilities": 397925.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1030870.65,
      "balanceTotalIsEstimate": false,
      "earnings": 92582.65,
      "earningsIsEstimate": false,
      "earningsCagr": 27.350590139507823,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7144935185185184,
      "returnOnSalesIsEstimate": true,
      "equity": 554867.02,
      "equityIsEstimate": false,
      "equityRatio": 53.82508659064064,
      "equityRatioIsEstimate": false,
      "cash": 209805.42,
      "cashIsEstimate": false,
      "receivables": 653169.84,
      "receivablesIsEstimate": false,
      "liabilities": 341477.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1231739.39,
      "balanceTotalIsEstimate": false,
      "earnings": 97692.43,
      "earningsIsEstimate": false,
      "earningsCagr": 25.55462871424168,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.815087999882362,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.809119074074074,
      "returnOnSalesIsEstimate": true,
      "equity": 652559.45,
      "equityIsEstimate": false,
      "equityRatio": 52.97869462468031,
      "equityRatioIsEstimate": false,
      "cash": 162291.63,
      "cashIsEstimate": false,
      "receivables": 612123.15,
      "receivablesIsEstimate": false,
      "liabilities": 356013.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1195878.31,
      "balanceTotalIsEstimate": false,
      "earnings": -46222.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.443984751214334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8721241509433963,
      "returnOnSalesIsEstimate": true,
      "equity": 606336.87,
      "equityIsEstimate": false,
      "equityRatio": 50.70222153289159,
      "equityRatioIsEstimate": false,
      "cash": 187109.53,
      "cashIsEstimate": false,
      "receivables": 601319.16,
      "receivablesIsEstimate": false,
      "liabilities": 346494.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 936802.22,
      "balanceTotalIsEstimate": false,
      "earnings": 1241.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.5249525130467836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.026410425531914895,
      "returnOnSalesIsEstimate": true,
      "equity": 387578.16,
      "equityIsEstimate": false,
      "equityRatio": 41.372463869694926,
      "equityRatioIsEstimate": false,
      "cash": 126976.72,
      "cashIsEstimate": false,
      "receivables": 531110.2,
      "receivablesIsEstimate": false,
      "liabilities": 379378.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 880528.82,
      "balanceTotalIsEstimate": false,
      "earnings": 132410.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6780627777777783,
      "returnOnSalesIsEstimate": true,
      "equity": 519988.42,
      "equityIsEstimate": false,
      "equityRatio": 59.054105690714366,
      "equityRatioIsEstimate": false,
      "cash": 325137.12,
      "cashIsEstimate": false,
      "receivables": 357947.98,
      "receivablesIsEstimate": false,
      "liabilities": 102195.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1200183.23,
      "balanceTotalIsEstimate": false,
      "earnings": 123227.6,
      "earningsIsEstimate": false,
      "earningsCagr": 896.3624841271571,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2819925925925926,
      "returnOnSalesIsEstimate": true,
      "equity": 643216.02,
      "equityIsEstimate": false,
      "equityRatio": 53.59315177233397,
      "equityRatioIsEstimate": false,
      "cash": 412782.79,
      "cashIsEstimate": false,
      "receivables": 632093.48,
      "receivablesIsEstimate": false,
      "liabilities": 307402.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1892474.76,
      "balanceTotalIsEstimate": false,
      "earnings": 508981.57,
      "earningsIsEstimate": false,
      "earningsCagr": 642.9215111536383,
      "earningsCagrIsEstimate": false,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.528149332226123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.207092317073171,
      "returnOnSalesIsEstimate": true,
      "equity": 899414.8,
      "equityIsEstimate": false,
      "equityRatio": 47.525854453139445,
      "equityRatioIsEstimate": false,
      "cash": 471517.93,
      "cashIsEstimate": false,
      "receivables": 1078130.02,
      "receivablesIsEstimate": false,
      "liabilities": 489279.93,
      "liabilitiesIsEstimate": false
    }
  ]
}