XLS Media Group GmbH

{
  "id": "dd3ca1fc-c45a-468f-a6e2-6ba0628d2b7c",
  "euId": "DEM1906.HRB12652",
  "name": "XLS Media Group GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-04-15T00:00:00",
  "vatId": "DE220310573",
  "hq": {
    "line2": null,
    "street": "Schöne Aussicht 29",
    "city": "Wiesbaden",
    "zipCode": "65193",
    "state": "HE",
    "country": "DE",
    "latitude": 50.0873788,
    "longitude": 8.247453
  },
  "contactData": {
    "emails": [
      "info@xls-media.de"
    ],
    "phones": [
      "+49 611900573"
    ],
    "websites": [
      "https://xls-group.com/home.html"
    ],
    "faxes": [
      "+49 (0)6119408080"
    ]
  },
  "managers": [
    {
      "name": "Kai Hesselbach",
      "position": "Managing Director",
      "startDate": "2013-10-08T00:00:00",
      "endDate": null
    },
    {
      "name": "Klaus Westrick",
      "position": "Managing Director",
      "startDate": "2003-04-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9070935.47,
      "balanceTotalIsEstimate": true,
      "earnings": 94947.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6329861999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 567272.62,
      "equityIsEstimate": true,
      "equityRatio": 6.253738899103864,
      "equityRatioIsEstimate": true,
      "cash": 2418825.9,
      "cashIsEstimate": true,
      "receivables": 4023055.07,
      "receivablesIsEstimate": true,
      "liabilities": 8038124.39,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6588052.64,
      "balanceTotalIsEstimate": false,
      "earnings": 468192.4,
      "earningsIsEstimate": false,
      "earningsCagr": 393.1043783682278,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -26.66666666666667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.256294545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 785465.02,
      "equityIsEstimate": false,
      "equityRatio": 11.922567455380866,
      "equityRatioIsEstimate": false,
      "cash": 5173142.88,
      "cashIsEstimate": false,
      "receivables": 947507.92,
      "receivablesIsEstimate": false,
      "liabilities": 4170944.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5208352.81,
      "balanceTotalIsEstimate": false,
      "earnings": 686514.42,
      "earningsIsEstimate": false,
      "earningsCagr": 168.89460046685411,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.111190363013844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.544114505494506,
      "returnOnSalesIsEstimate": true,
      "equity": 821979.44,
      "equityIsEstimate": false,
      "equityRatio": 15.78194623109643,
      "equityRatioIsEstimate": false,
      "cash": 3788264.77,
      "cashIsEstimate": false,
      "receivables": 1119204.36,
      "receivablesIsEstimate": false,
      "liabilities": 2546945.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5276032.16,
      "balanceTotalIsEstimate": false,
      "earnings": 834302.25,
      "earningsIsEstimate": false,
      "earningsCagr": 106.35387942140096,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.036540119440044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.068502717391304,
      "returnOnSalesIsEstimate": true,
      "equity": 1656281.69,
      "equityIsEstimate": false,
      "equityRatio": 31.392562436541326,
      "equityRatioIsEstimate": false,
      "cash": 1924024.25,
      "cashIsEstimate": false,
      "receivables": 2907311.59,
      "receivablesIsEstimate": false,
      "liabilities": 3351128.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4908600.37,
      "balanceTotalIsEstimate": false,
      "earnings": 1235700.03,
      "earningsIsEstimate": false,
      "earningsCagr": 89.9358256873963,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.983462523492895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.368605,
      "returnOnSalesIsEstimate": true,
      "equity": 1591981.72,
      "equityIsEstimate": false,
      "equityRatio": 32.432498064616325,
      "equityRatioIsEstimate": false,
      "cash": 2496944.32,
      "cashIsEstimate": false,
      "receivables": 1820902.95,
      "receivablesIsEstimate": false,
      "liabilities": 2696099.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6037881.67,
      "balanceTotalIsEstimate": false,
      "earnings": 2688980.7,
      "earningsIsEstimate": false,
      "earningsCagr": 54.80708441528932,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 26.889807000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 3280962.42,
      "equityIsEstimate": false,
      "equityRatio": 54.339627692637436,
      "equityRatioIsEstimate": false,
      "cash": 2129536.61,
      "cashIsEstimate": false,
      "receivables": 3277121.65,
      "receivablesIsEstimate": false,
      "liabilities": 1911546.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6770864,
      "balanceTotalIsEstimate": false,
      "earnings": -71181.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.160557273953616,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5931771666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 3209781.16,
      "equityIsEstimate": false,
      "equityRatio": 47.40578395903389,
      "equityRatioIsEstimate": false,
      "cash": 3223971.2,
      "cashIsEstimate": false,
      "receivables": 2935726.73,
      "receivablesIsEstimate": false,
      "liabilities": 3513328.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8529223.17,
      "balanceTotalIsEstimate": false,
      "earnings": -43841.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.999327260746242,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.29227400000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 3015940.06,
      "equityIsEstimate": false,
      "equityRatio": 35.360079105539455,
      "equityRatioIsEstimate": false,
      "cash": 5095870.01,
      "cashIsEstimate": false,
      "receivables": 2365659.03,
      "receivablesIsEstimate": false,
      "liabilities": 5479483.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7025936.9,
      "balanceTotalIsEstimate": false,
      "earnings": 996283.42,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.685272527478926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.302361833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 3512223.48,
      "equityIsEstimate": false,
      "equityRatio": 49.989396858944176,
      "equityRatioIsEstimate": false,
      "cash": 4929826.68,
      "cashIsEstimate": false,
      "receivables": 1073281.13,
      "receivablesIsEstimate": false,
      "liabilities": 2920256.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12712716.53,
      "balanceTotalIsEstimate": false,
      "earnings": 68435.5,
      "earningsIsEstimate": false,
      "earningsCagr": -93.1309205165735,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.380134350271597,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3258833333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 2930658.98,
      "equityIsEstimate": false,
      "equityRatio": 23.052971983478972,
      "equityRatioIsEstimate": false,
      "cash": 3177682.15,
      "cashIsEstimate": false,
      "receivables": 8395863.37,
      "receivablesIsEstimate": false,
      "liabilities": 9671357.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12923678.42,
      "balanceTotalIsEstimate": false,
      "earnings": 475309.48,
      "earningsIsEstimate": false,
      "earningsCagr": -30.928834117753688,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1604976363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 2755968.46,
      "equityIsEstimate": false,
      "equityRatio": 21.324953859382706,
      "equityRatioIsEstimate": false,
      "cash": 4917574.9,
      "cashIsEstimate": false,
      "receivables": 6474991.97,
      "receivablesIsEstimate": false,
      "liabilities": 9910873.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9678883.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1287909.83,
      "earningsIsEstimate": false,
      "earningsCagr": 8.935020219809719,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.0494364375,
      "returnOnSalesIsEstimate": true,
      "equity": 3043878.29,
      "equityIsEstimate": false,
      "equityRatio": 31.448652110238566,
      "equityRatioIsEstimate": false,
      "cash": 5028751.21,
      "cashIsEstimate": false,
      "receivables": 3723796.54,
      "receivablesIsEstimate": false,
      "liabilities": 6097626.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 11314720.78,
      "balanceTotalIsEstimate": false,
      "earnings": 262051.55,
      "earningsIsEstimate": false,
      "earningsCagr": -28.385501091643295,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.174227842753238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3792186842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 3305929.84,
      "equityIsEstimate": false,
      "equityRatio": 29.2179533572193,
      "equityRatioIsEstimate": false,
      "cash": 7474503.26,
      "cashIsEstimate": false,
      "receivables": 2720695.43,
      "receivablesIsEstimate": false,
      "liabilities": 7853430.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7837692.71,
      "balanceTotalIsEstimate": false,
      "earnings": 740854,
      "earningsIsEstimate": false,
      "earningsCagr": 81.3897726040668,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.298489727094097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.698876923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 4046783.84,
      "equityIsEstimate": false,
      "equityRatio": 51.63233606794467,
      "equityRatioIsEstimate": false,
      "cash": 5304014.88,
      "cashIsEstimate": false,
      "receivables": 1274489.39,
      "receivablesIsEstimate": false,
      "liabilities": 3631958.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5752464.74,
      "balanceTotalIsEstimate": false,
      "earnings": 128404.46,
      "earningsIsEstimate": false,
      "earningsCagr": -27.905703534646833,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.89032563313614,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2840446,
      "returnOnSalesIsEstimate": true,
      "equity": 4175188.3,
      "equityIsEstimate": false,
      "equityRatio": 72.58085861817902,
      "equityRatioIsEstimate": false,
      "cash": 4831339.98,
      "cashIsEstimate": false,
      "receivables": 86124.6,
      "receivablesIsEstimate": false,
      "liabilities": 1477516.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10390222.04,
      "balanceTotalIsEstimate": false,
      "earnings": -935513.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.197298333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3239674.6,
      "equityIsEstimate": false,
      "equityRatio": 31.180032414398724,
      "equityRatioIsEstimate": false,
      "cash": 9134824.82,
      "cashIsEstimate": false,
      "receivables": 658254.5,
      "receivablesIsEstimate": false,
      "liabilities": 7106047.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9627993.31,
      "balanceTotalIsEstimate": false,
      "earnings": 1894228.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.205274911285062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.83892775,
      "returnOnSalesIsEstimate": true,
      "equity": 4733903.04,
      "equityIsEstimate": false,
      "equityRatio": 49.16811725537021,
      "equityRatioIsEstimate": false,
      "cash": 4687634.58,
      "cashIsEstimate": false,
      "receivables": 4256028.55,
      "receivablesIsEstimate": false,
      "liabilities": 4312393.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8330413.66,
      "balanceTotalIsEstimate": false,
      "earnings": 337312.37,
      "earningsIsEstimate": false,
      "earningsCagr": -82.1926245601085,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.409374071428571,
      "returnOnSalesIsEstimate": true,
      "equity": 4921215.41,
      "equityIsEstimate": false,
      "equityRatio": 59.075282583266095,
      "equityRatioIsEstimate": false,
      "cash": 7404715.85,
      "cashIsEstimate": false,
      "receivables": 54554.69,
      "receivablesIsEstimate": false,
      "liabilities": 3152852.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9127818.32,
      "balanceTotalIsEstimate": false,
      "earnings": -38319.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.23949381250000001,
      "returnOnSalesIsEstimate": true,
      "equity": 4382896.4,
      "equityIsEstimate": false,
      "equityRatio": 48.01691101143653,
      "equityRatioIsEstimate": false,
      "cash": 7990294.8,
      "cashIsEstimate": false,
      "receivables": 350562.17,
      "receivablesIsEstimate": false,
      "liabilities": 4713621.92,
      "liabilitiesIsEstimate": false
    }
  ]
}