X-WORKS software GmbH

{
  "id": "64735d05-4472-414d-aa24-929b7b9e3644",
  "euId": "ATBRA.410371-000",
  "name": "X-WORKS software GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-01-31T00:00:00",
  "vatId": "ATU68500758",
  "hq": {
    "line2": null,
    "street": "Sporngasse 11/4",
    "city": "Pöchlarn",
    "zipCode": "3380",
    "state": "Lower Austria",
    "country": "AT",
    "latitude": 48.211253,
    "longitude": 15.2007091
  },
  "contactData": {
    "emails": [
      "info@x-works.at"
    ],
    "phones": [
      "+43 275724131"
    ],
    "websites": [
      "https://x-works.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Georg Ungerböck",
      "position": "Managing Director",
      "startDate": "2014-02-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 160358.64,
      "balanceTotalIsEstimate": false,
      "earnings": 54492.25,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.7969,
      "returnOnSalesIsEstimate": true,
      "equity": 132913.55,
      "equityIsEstimate": false,
      "equityRatio": 82.88518161540904,
      "equityRatioIsEstimate": false,
      "cash": 120256.1,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 16607.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 195352.42,
      "balanceTotalIsEstimate": false,
      "earnings": 41549.779999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -23.751028816024323,
      "earningsCagrIsEstimate": true,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 84.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.032560869565213,
      "returnOnSalesIsEstimate": true,
      "equity": 174463.33,
      "equityIsEstimate": false,
      "equityRatio": 89.30697147237797,
      "equityRatioIsEstimate": false,
      "cash": 152319.3,
      "cashIsEstimate": false,
      "receivables": 17936.57,
      "receivablesIsEstimate": false,
      "liabilities": 20089.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 206796.98,
      "balanceTotalIsEstimate": false,
      "earnings": 22481.78,
      "earningsIsEstimate": true,
      "earningsCagr": -35.76851295874446,
      "earningsCagrIsEstimate": true,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.899959967967966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.764558974358974,
      "returnOnSalesIsEstimate": true,
      "equity": 196945.11,
      "equityIsEstimate": false,
      "equityRatio": 95.23597008041412,
      "equityRatioIsEstimate": false,
      "cash": 175288.1,
      "cashIsEstimate": false,
      "receivables": 12157.96,
      "receivablesIsEstimate": false,
      "liabilities": 9051.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 297092.44,
      "balanceTotalIsEstimate": false,
      "earnings": 69847.72,
      "earningsIsEstimate": true,
      "earningsCagr": 8.627344923350977,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.68653306034984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.820643333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 266792.83,
      "equityIsEstimate": false,
      "equityRatio": 89.80128541810085,
      "equityRatioIsEstimate": false,
      "cash": 200727.2,
      "cashIsEstimate": false,
      "receivables": 82649.74,
      "receivablesIsEstimate": false,
      "liabilities": 14015.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 467767.87,
      "balanceTotalIsEstimate": false,
      "earnings": 120571.30000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 21.962775991776915,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.831546851516535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.961027272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 387364.13,
      "equityIsEstimate": false,
      "equityRatio": 82.81118795098091,
      "equityRatioIsEstimate": false,
      "cash": 359177.42,
      "cashIsEstimate": false,
      "receivables": 60876.64,
      "receivablesIsEstimate": false,
      "liabilities": 31760.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 639154.99,
      "balanceTotalIsEstimate": false,
      "earnings": 185345.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 45.329394511896524,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.657122841885663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.257363846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 572709.86,
      "equityIsEstimate": false,
      "equityRatio": 89.60422260021784,
      "equityRatioIsEstimate": false,
      "cash": 353741.55,
      "cashIsEstimate": false,
      "receivables": 70491.88,
      "receivablesIsEstimate": false,
      "liabilities": 45672.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 403798.18,
      "balanceTotalIsEstimate": false,
      "earnings": 33657.79000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 10.614924105985523,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.58906076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 205691.5,
      "equityIsEstimate": false,
      "equityRatio": 50.93918452034628,
      "equityRatioIsEstimate": false,
      "cash": 306715.8,
      "cashIsEstimate": false,
      "receivables": 90095.56,
      "receivablesIsEstimate": false,
      "liabilities": 197106.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 263584.37,
      "balanceTotalIsEstimate": false,
      "earnings": 11646.660000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -36.098317838309754,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9705550000000004,
      "returnOnSalesIsEstimate": true,
      "equity": 217338.16,
      "equityIsEstimate": false,
      "equityRatio": 82.45487393656916,
      "equityRatioIsEstimate": false,
      "cash": 166258.9,
      "cashIsEstimate": false,
      "receivables": 89366.93,
      "receivablesIsEstimate": false,
      "liabilities": 44546.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 296296.67,
      "balanceTotalIsEstimate": false,
      "earnings": 2725.4800000000105,
      "earningsIsEstimate": true,
      "earningsCagr": -61.225182359319334,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14344631578947423,
      "returnOnSalesIsEstimate": true,
      "equity": 220063.64,
      "equityIsEstimate": false,
      "equityRatio": 74.2713848252159,
      "equityRatioIsEstimate": false,
      "cash": 28297.1,
      "cashIsEstimate": false,
      "receivables": 166334.08,
      "receivablesIsEstimate": false,
      "liabilities": 74533.03,
      "liabilitiesIsEstimate": false
    }
  ]
}