Worsøe ApS
DKCVR.27964842
Firmensitz
Præstevænget 27
2690 Karlslunde
Sjælland
Dänemark
Geschäftsführung
Morten Worsøe
Director
Seit 12. Dezember 2005
Pia Charlotte Worsøe
Director
Seit 14. Dezember 2011
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 8.356.781 DKK | 1.624.601 DKK | 7.209.086 DKK | 70.6% |
| 2023 | 6.302.309 DKK | 1.548.516 DKK | 6.710.864 DKK | 53.5% |
| 2022 | 1.680.511 DKK | -3.070.552 DKK | 6.492.676 DKK | 33.2% |
| 2021 | 3.699.737 DKK | 4.299.139 DKK | 9.471.318 DKK | 61.5% |
Branche
NACE 86.23ZahnarztpraxenISIC 8620Medical and dental practice activitiesNAICS 621111Offices of Physicians (except Mental Health Specialists)NAICS 621112Offices of Physicians, Mental Health SpecialistsNAICS 621210Offices of DentistsNAICS 621410Family Planning CentersNAICS 621420Outpatient Mental Health and Substance Abuse CentersNAICS 621491HMO Medical CentersNAICS 621493Freestanding Ambulatory Surgical and Emergency CentersNAICS 621498All Other Outpatient Care CentersUKSIC 86.23Dental practice activitiesNACE2025 86.23Zahnarztpraxen
Rohdaten
{
"id": "2bc50e07-5986-4928-8e13-acf93e0b2d24",
"euId": "DKCVR.27964842",
"name": "Worsøe ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "2005-12-12T00:00:00",
"vatId": "DK27964842",
"hq": {
"line2": null,
"street": "Præstevænget 27",
"city": "Karlslunde",
"zipCode": "2690",
"state": "Sjælland",
"country": "DK",
"latitude": 55.55586,
"longitude": 12.24993
},
"contactData": {
"emails": [],
"phones": [],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Morten Worsøe",
"position": "Director",
"startDate": "2005-12-12T00:00:00",
"endDate": null
},
{
"name": "Pia Charlotte Worsøe",
"position": "Director",
"startDate": "2011-12-14T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8620"
],
"nace": [
"86.23"
],
"nace2025": [
"86.23"
],
"naics": [
"621111",
"621112",
"621210",
"621410",
"621420",
"621491",
"621493",
"621498"
],
"uksic": [
"86.23"
],
"wz": []
},
"financials": [
{
"year": 2006,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 623910,
"balanceTotalIsEstimate": false,
"earnings": 122950,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 747121,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.456504368101015,
"returnOnSalesIsEstimate": false,
"equity": 156950,
"equityIsEstimate": false,
"equityRatio": 25.155871840489812,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 12732,
"receivablesIsEstimate": false,
"liabilities": 459791,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3113093,
"balanceTotalIsEstimate": false,
"earnings": 48965,
"earningsIsEstimate": false,
"earningsCagr": -60.174867832452215,
"earningsCagrIsEstimate": false,
"revenue": 1040951,
"revenueIsEstimate": false,
"revenueCagr": 39.32830157364069,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.703871748045777,
"returnOnSalesIsEstimate": false,
"equity": 205915,
"equityIsEstimate": false,
"equityRatio": 6.614482766817438,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 2875510,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3430896,
"balanceTotalIsEstimate": false,
"earnings": -1043473,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 920198,
"revenueIsEstimate": false,
"revenueCagr": 10.98011504112224,
"revenueCagrIsEstimate": false,
"returnOnSales": -113.39657334617115,
"returnOnSalesIsEstimate": false,
"equity": -837558,
"equityIsEstimate": false,
"equityRatio": -24.412223512458553,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 20585,
"receivablesIsEstimate": false,
"liabilities": 4268455,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3060520,
"balanceTotalIsEstimate": false,
"earnings": -61628,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1275991,
"revenueIsEstimate": false,
"revenueCagr": 19.532376981647047,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.829814630353976,
"returnOnSalesIsEstimate": false,
"equity": -899186,
"equityIsEstimate": false,
"equityRatio": -29.380170689948116,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 116981,
"receivablesIsEstimate": false,
"liabilities": 3888557,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3172490,
"balanceTotalIsEstimate": false,
"earnings": 249080,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": -170759,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -650106,
"equityIsEstimate": false,
"equityRatio": -20.491979486144952,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 238677,
"receivablesIsEstimate": false,
"liabilities": 3763465,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3966391,
"balanceTotalIsEstimate": false,
"earnings": 49164,
"earningsIsEstimate": false,
"earningsCagr": -80.26176328890317,
"earningsCagrIsEstimate": false,
"revenue": -52903,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -600941,
"equityIsEstimate": false,
"equityRatio": -15.15082602799371,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 4364370,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3648799,
"balanceTotalIsEstimate": false,
"earnings": 291934,
"earningsIsEstimate": false,
"earningsCagr": 8.261218395059867,
"earningsCagrIsEstimate": false,
"revenue": -83300,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": -309008,
"equityIsEstimate": false,
"equityRatio": -8.46875917253869,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 340327,
"receivablesIsEstimate": false,
"liabilities": 3683114,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3341998,
"balanceTotalIsEstimate": false,
"earnings": 216473,
"earningsIsEstimate": false,
"earningsCagr": -4.569259682311966,
"earningsCagrIsEstimate": false,
"revenue": 67466,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 320.862360300003,
"returnOnSalesIsEstimate": false,
"equity": -92534,
"equityIsEstimate": false,
"equityRatio": -2.768822722215872,
"equityRatioIsEstimate": false,
"cash": 74383,
"cashIsEstimate": false,
"receivables": 85884,
"receivablesIsEstimate": false,
"liabilities": 3125354,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3459002,
"balanceTotalIsEstimate": false,
"earnings": 388073,
"earningsIsEstimate": false,
"earningsCagr": 11.72327109487492,
"earningsCagrIsEstimate": false,
"revenue": 102779,
"revenueIsEstimate": false,
"revenueCagr": 52.341920374707264,
"revenueCagrIsEstimate": false,
"returnOnSales": 377.58005039940065,
"returnOnSalesIsEstimate": false,
"equity": 295538,
"equityIsEstimate": false,
"equityRatio": 8.544025126322563,
"equityRatioIsEstimate": false,
"cash": 622564,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 2769955,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3514900,
"balanceTotalIsEstimate": false,
"earnings": 564710,
"earningsIsEstimate": false,
"earningsCagr": 84.09609103162359,
"earningsCagrIsEstimate": false,
"revenue": -37918,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 760448,
"equityIsEstimate": false,
"equityRatio": 21.63498250305841,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 246100,
"receivablesIsEstimate": false,
"liabilities": 2402385,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 5887770,
"balanceTotalIsEstimate": false,
"earnings": 449309,
"earningsIsEstimate": false,
"earningsCagr": 11.382025157927433,
"earningsCagrIsEstimate": false,
"revenue": -11405,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1108557,
"equityIsEstimate": false,
"equityRatio": 18.828130174921913,
"equityRatioIsEstimate": false,
"cash": 3343614,
"cashIsEstimate": false,
"receivables": 94932,
"receivablesIsEstimate": false,
"liabilities": 4405909,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3841533,
"balanceTotalIsEstimate": false,
"earnings": 117363,
"earningsIsEstimate": false,
"earningsCagr": -14.191192488834648,
"earningsCagrIsEstimate": false,
"revenue": -129555,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1122520,
"equityIsEstimate": false,
"equityRatio": 29.220626244783006,
"equityRatioIsEstimate": false,
"cash": 489744,
"cashIsEstimate": false,
"receivables": 140000,
"receivablesIsEstimate": false,
"liabilities": 2332818,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3516618,
"balanceTotalIsEstimate": false,
"earnings": 38945,
"earningsIsEstimate": false,
"earningsCagr": -43.71604980619619,
"earningsCagrIsEstimate": false,
"revenue": -198917,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1055665,
"equityIsEstimate": false,
"equityRatio": 30.019325385924773,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 2098622,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3276294,
"balanceTotalIsEstimate": false,
"earnings": 381995,
"earningsIsEstimate": false,
"earningsCagr": -9.310282304146044,
"earningsCagrIsEstimate": false,
"revenue": -20057,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1329660,
"equityIsEstimate": false,
"equityRatio": 40.58426990984326,
"equityRatioIsEstimate": false,
"cash": 32132,
"cashIsEstimate": false,
"receivables": 263778,
"receivablesIsEstimate": false,
"liabilities": 1511513,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 3550273,
"balanceTotalIsEstimate": false,
"earnings": 312998,
"earningsIsEstimate": false,
"earningsCagr": -8.64146827975899,
"earningsCagrIsEstimate": false,
"revenue": -375221,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 1642658,
"equityIsEstimate": false,
"equityRatio": 46.26849822534774,
"equityRatioIsEstimate": false,
"cash": 403936,
"cashIsEstimate": false,
"receivables": 795000,
"receivablesIsEstimate": false,
"liabilities": 1420479,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 9471318,
"balanceTotalIsEstimate": false,
"earnings": 4299139,
"earningsIsEstimate": false,
"earningsCagr": 146.01555712704456,
"earningsCagrIsEstimate": false,
"revenue": 3699737,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 116.2012056532667,
"returnOnSalesIsEstimate": false,
"equity": 5828797,
"equityIsEstimate": false,
"equityRatio": 61.54156158625441,
"equityRatioIsEstimate": false,
"cash": 899904,
"cashIsEstimate": false,
"receivables": 3482568,
"receivablesIsEstimate": false,
"liabilities": 3100819,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 6492676,
"balanceTotalIsEstimate": false,
"earnings": -3070552,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1680511,
"revenueIsEstimate": false,
"revenueCagr": -54.577555107295474,
"revenueCagrIsEstimate": false,
"returnOnSales": -182.71537645394764,
"returnOnSalesIsEstimate": false,
"equity": 2158246,
"equityIsEstimate": false,
"equityRatio": 33.241239821608225,
"equityRatioIsEstimate": false,
"cash": 11500,
"cashIsEstimate": false,
"receivables": 852720,
"receivablesIsEstimate": false,
"liabilities": 3654478,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 6710864,
"balanceTotalIsEstimate": false,
"earnings": 1548516,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6302309,
"revenueIsEstimate": false,
"revenueCagr": 30.516199748183205,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.57061372268481,
"returnOnSalesIsEstimate": false,
"equity": 3588962,
"equityIsEstimate": false,
"equityRatio": 53.479879788951166,
"equityRatioIsEstimate": false,
"cash": 38000,
"cashIsEstimate": false,
"receivables": 1626137,
"receivablesIsEstimate": false,
"liabilities": 2952773,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 7209086,
"balanceTotalIsEstimate": false,
"earnings": 1624601,
"earningsIsEstimate": false,
"earningsCagr": 4.913413874961581,
"earningsCagrIsEstimate": false,
"revenue": 8356781,
"revenueIsEstimate": false,
"revenueCagr": 31.206713128695142,
"revenueCagrIsEstimate": false,
"returnOnSales": 19.440511843017067,
"returnOnSalesIsEstimate": false,
"equity": 5091563,
"equityIsEstimate": false,
"equityRatio": 70.62702539545235,
"equityRatioIsEstimate": false,
"cash": 33487,
"cashIsEstimate": false,
"receivables": 1068232,
"receivablesIsEstimate": false,
"liabilities": 7209086,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 125000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}