Willibald Hagedorn GmbH

{
  "id": "2d874371-0d11-4c4d-8c87-554f83fdbc28",
  "euId": "DER1608.HRB22165",
  "name": "Willibald Hagedorn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-01-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Langenbügelerstr.111",
    "city": "Heiligenhaus",
    "zipCode": "42579",
    "state": "NW",
    "country": "DE",
    "latitude": 51.34344,
    "longitude": 6.976669999999999
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [
      "https://www.baumschule-schwendenmann.de"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Roggenstein",
      "position": "Managing Director",
      "startDate": "2009-09-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 272953.99,
      "balanceTotalIsEstimate": false,
      "earnings": 17463.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.297803947368421,
      "returnOnSalesIsEstimate": true,
      "equity": -16997.69,
      "equityIsEstimate": false,
      "equityRatio": -6.227309591627512,
      "equityRatioIsEstimate": false,
      "cash": 104441.43,
      "cashIsEstimate": false,
      "receivables": 35428.83,
      "receivablesIsEstimate": false,
      "liabilities": 154707.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 282508.01,
      "balanceTotalIsEstimate": false,
      "earnings": 8019.79,
      "earningsIsEstimate": false,
      "earningsCagr": -54.07634635129308,
      "earningsCagrIsEstimate": false,
      "revenue": 900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.421052631578938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8910877777777777,
      "returnOnSalesIsEstimate": true,
      "equity": -8977.9,
      "equityIsEstimate": false,
      "equityRatio": -3.177927592212341,
      "equityRatioIsEstimate": false,
      "cash": 111631.84,
      "cashIsEstimate": false,
      "receivables": 45567.3,
      "receivablesIsEstimate": false,
      "liabilities": 130832.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 297611.31,
      "balanceTotalIsEstimate": false,
      "earnings": 108677.53,
      "earningsIsEstimate": false,
      "earningsCagr": 149.46326258268897,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.30662579644695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.879775454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 99699.63,
      "equityIsEstimate": false,
      "equityRatio": 33.49994662501234,
      "equityRatioIsEstimate": false,
      "cash": 98634.44,
      "cashIsEstimate": false,
      "receivables": 57332.67,
      "receivablesIsEstimate": false,
      "liabilities": 62651.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 482884.8,
      "balanceTotalIsEstimate": false,
      "earnings": 104832.84,
      "earningsIsEstimate": false,
      "earningsCagr": 81.74268057108114,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.32505921298186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.992039999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 204532.47,
      "equityIsEstimate": false,
      "equityRatio": 42.35636946948838,
      "equityRatioIsEstimate": false,
      "cash": 171564.87,
      "cashIsEstimate": false,
      "receivables": 150242.77,
      "receivablesIsEstimate": false,
      "liabilities": 109797.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 549210.06,
      "balanceTotalIsEstimate": false,
      "earnings": 73355.18,
      "earningsIsEstimate": false,
      "earningsCagr": 43.161439271729506,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8607989473684206,
      "returnOnSalesIsEstimate": true,
      "equity": 277887.65,
      "equityIsEstimate": false,
      "equityRatio": 50.59769844711147,
      "equityRatioIsEstimate": false,
      "cash": 238939.21,
      "cashIsEstimate": false,
      "receivables": 135538.06,
      "receivablesIsEstimate": false,
      "liabilities": 68947.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 791638.38,
      "balanceTotalIsEstimate": false,
      "earnings": 96452.61,
      "earningsIsEstimate": false,
      "earningsCagr": 86.22489880279494,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.31780959380784,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0141440625,
      "returnOnSalesIsEstimate": true,
      "equity": 374340.26,
      "equityIsEstimate": false,
      "equityRatio": 47.28677505504471,
      "equityRatioIsEstimate": false,
      "cash": 280108.4,
      "cashIsEstimate": false,
      "receivables": 273261.85,
      "receivablesIsEstimate": false,
      "liabilities": 195613.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 748563.47,
      "balanceTotalIsEstimate": false,
      "earnings": -12327.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.560325,
      "returnOnSalesIsEstimate": true,
      "equity": 362013.11,
      "equityIsEstimate": false,
      "equityRatio": 48.36104412094809,
      "equityRatioIsEstimate": false,
      "cash": 310759.82,
      "cashIsEstimate": false,
      "receivables": 153453.94,
      "receivablesIsEstimate": false,
      "liabilities": 108517.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 782862.42,
      "balanceTotalIsEstimate": false,
      "earnings": 7920.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.801507993497307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2329541176470588,
      "returnOnSalesIsEstimate": true,
      "equity": 369933.55,
      "equityIsEstimate": false,
      "equityRatio": 47.253967050813344,
      "equityRatioIsEstimate": false,
      "cash": 162547.7,
      "cashIsEstimate": false,
      "receivables": 301969.94,
      "receivablesIsEstimate": false,
      "liabilities": 107072.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 913277.11,
      "balanceTotalIsEstimate": false,
      "earnings": 41101.03,
      "earningsIsEstimate": false,
      "earningsCagr": 418.92356990268223,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7125429166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 411034.58,
      "equityIsEstimate": false,
      "equityRatio": 45.00655666274172,
      "equityRatioIsEstimate": false,
      "cash": 357645.77,
      "cashIsEstimate": false,
      "receivables": 169220.61,
      "receivablesIsEstimate": false,
      "liabilities": 105896.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 811583.7,
      "balanceTotalIsEstimate": false,
      "earnings": 70494.84,
      "earningsIsEstimate": false,
      "earningsCagr": 198.3348650662485,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.745770996335633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.874569999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 301529.42,
      "equityIsEstimate": false,
      "equityRatio": 37.15321290952492,
      "equityRatioIsEstimate": false,
      "cash": 348312.6,
      "cashIsEstimate": false,
      "receivables": 52375.45,
      "receivablesIsEstimate": false,
      "liabilities": 52821.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 775879.45,
      "balanceTotalIsEstimate": false,
      "earnings": 41855.37,
      "earningsIsEstimate": false,
      "earningsCagr": 74.18093827812113,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.805033636363637,
      "returnOnSalesIsEstimate": true,
      "equity": 231835.45,
      "equityIsEstimate": false,
      "equityRatio": 29.8803441694454,
      "equityRatioIsEstimate": false,
      "cash": 281260.53,
      "cashIsEstimate": false,
      "receivables": 50208.27,
      "receivablesIsEstimate": false,
      "liabilities": 28783.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 942704.84,
      "balanceTotalIsEstimate": false,
      "earnings": 103727.27,
      "earningsIsEstimate": false,
      "earningsCagr": 90.2330232240708,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.50084882926255,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.915151333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 335562.72,
      "equityIsEstimate": false,
      "equityRatio": 35.59573535232936,
      "equityRatioIsEstimate": false,
      "cash": 391592.92,
      "cashIsEstimate": false,
      "receivables": 77081.76,
      "receivablesIsEstimate": false,
      "liabilities": 60777.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1001799.7,
      "balanceTotalIsEstimate": false,
      "earnings": 165982.67,
      "earningsIsEstimate": false,
      "earningsCagr": 41.75961015437777,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5327556666666675,
      "returnOnSalesIsEstimate": true,
      "equity": 301545.39,
      "equityIsEstimate": false,
      "equityRatio": 30.100367368846292,
      "equityRatioIsEstimate": false,
      "cash": 292415.3,
      "cashIsEstimate": false,
      "receivables": 240099.81,
      "receivablesIsEstimate": false,
      "liabilities": 111181.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 773199.33,
      "balanceTotalIsEstimate": false,
      "earnings": 160398.97,
      "earningsIsEstimate": false,
      "earningsCagr": 22.81772866967533,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.366580833333334,
      "returnOnSalesIsEstimate": true,
      "equity": 416755.18,
      "equityIsEstimate": false,
      "equityRatio": 53.90009585238518,
      "equityRatioIsEstimate": false,
      "cash": 242357.42,
      "cashIsEstimate": false,
      "receivables": 58781.65,
      "receivablesIsEstimate": false,
      "liabilities": 155061.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 732455.98,
      "balanceTotalIsEstimate": false,
      "earnings": 70095.93,
      "earningsIsEstimate": false,
      "earningsCagr": 13.758905294416346,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.841327499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 486851.11,
      "equityIsEstimate": false,
      "equityRatio": 66.4683098088707,
      "equityRatioIsEstimate": false,
      "cash": 281065.1,
      "cashIsEstimate": false,
      "receivables": 61523.25,
      "receivablesIsEstimate": false,
      "liabilities": 44804.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 665748.05,
      "balanceTotalIsEstimate": false,
      "earnings": 179399.79,
      "earningsIsEstimate": false,
      "earningsCagr": 14.67856387640274,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.542847142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 596251.81,
      "equityIsEstimate": false,
      "equityRatio": 89.56118008907424,
      "equityRatioIsEstimate": false,
      "cash": 226822.78,
      "cashIsEstimate": false,
      "receivables": 145507.64,
      "receivablesIsEstimate": false,
      "liabilities": 69496.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 692510.33,
      "balanceTotalIsEstimate": false,
      "earnings": 25326.12,
      "earningsIsEstimate": false,
      "earningsCagr": -37.50050928077735,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.23752811790797,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4897717647058824,
      "returnOnSalesIsEstimate": true,
      "equity": 621577.93,
      "equityIsEstimate": false,
      "equityRatio": 89.7572069430358,
      "equityRatioIsEstimate": false,
      "cash": 318180.44,
      "cashIsEstimate": false,
      "receivables": 103733.67,
      "receivablesIsEstimate": false,
      "liabilities": 70932.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 646628.94,
      "balanceTotalIsEstimate": false,
      "earnings": 45899.27,
      "earningsIsEstimate": false,
      "earningsCagr": -26.860657673703937,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0599513333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 597478.1,
      "equityIsEstimate": false,
      "equityRatio": 92.39891119008685,
      "equityRatioIsEstimate": false,
      "cash": 340688.11,
      "cashIsEstimate": false,
      "receivables": 86454.44,
      "receivablesIsEstimate": false,
      "liabilities": 49063.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 805213.38,
      "balanceTotalIsEstimate": false,
      "earnings": 135082.32,
      "earningsIsEstimate": false,
      "earningsCagr": 17.822009953145248,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.390947692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 732560.42,
      "equityIsEstimate": false,
      "equityRatio": 90.97717924160675,
      "equityRatioIsEstimate": false,
      "cash": 493015.89,
      "cashIsEstimate": false,
      "receivables": 66805.77,
      "receivablesIsEstimate": false,
      "liabilities": 52599.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 907722.21,
      "balanceTotalIsEstimate": false,
      "earnings": 92938.08,
      "earningsIsEstimate": false,
      "earningsCagr": -15.161507782911176,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.1958720000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 825498.05,
      "equityIsEstimate": false,
      "equityRatio": 90.94170451111911,
      "equityRatioIsEstimate": false,
      "cash": 390274.08,
      "cashIsEstimate": false,
      "receivables": 81146.99,
      "receivablesIsEstimate": false,
      "liabilities": 47795.16,
      "liabilitiesIsEstimate": false
    }
  ]
}