Willemoes Rail ApS

{
  "id": "ea73afce-ae5d-430b-8040-b774dc2ab90f",
  "euId": "DKCVR.29136610",
  "name": "Willemoes Rail ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2005-10-01T00:00:00",
  "vatId": "DK29136610",
  "hq": {
    "line2": null,
    "street": "Nyvej 22",
    "city": "Holeby",
    "zipCode": "4960",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 54.707998,
    "longitude": 11.469112
  },
  "contactData": {
    "emails": [
      "knoldrail@gmail.com"
    ],
    "phones": [
      "+45 24819811"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Bestyrer Peter Willemoes Jensen",
      "position": "Director",
      "startDate": "2005-10-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Willemoes Knold",
      "position": "Director",
      "startDate": "2005-10-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 908992,
      "balanceTotalIsEstimate": false,
      "earnings": 25121,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 150121,
      "equityIsEstimate": false,
      "equityRatio": 16.515106843624586,
      "equityRatioIsEstimate": false,
      "cash": 124577,
      "cashIsEstimate": false,
      "receivables": 228958,
      "receivablesIsEstimate": false,
      "liabilities": 50440,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1108001,
      "balanceTotalIsEstimate": false,
      "earnings": -241845,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 108276,
      "equityIsEstimate": false,
      "equityRatio": 9.772193346395897,
      "equityRatioIsEstimate": false,
      "cash": 277357,
      "cashIsEstimate": false,
      "receivables": 263668,
      "receivablesIsEstimate": false,
      "liabilities": 300131,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 1059371,
      "balanceTotalIsEstimate": false,
      "earnings": 201756,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1266148,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.934630074841172,
      "returnOnSalesIsEstimate": false,
      "equity": 110033,
      "equityIsEstimate": false,
      "equityRatio": 10.386635088179684,
      "equityRatioIsEstimate": false,
      "cash": 280412,
      "cashIsEstimate": false,
      "receivables": 290486,
      "receivablesIsEstimate": false,
      "liabilities": 409137,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 873384,
      "balanceTotalIsEstimate": false,
      "earnings": -91900,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 995818,
      "revenueIsEstimate": false,
      "revenueCagr": -21.35058460780256,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.228593980024462,
      "returnOnSalesIsEstimate": false,
      "equity": 18133,
      "equityIsEstimate": false,
      "equityRatio": 2.0761772599452244,
      "equityRatioIsEstimate": false,
      "cash": 78813,
      "cashIsEstimate": false,
      "receivables": 180266,
      "receivablesIsEstimate": false,
      "liabilities": 655252,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 814013,
      "balanceTotalIsEstimate": false,
      "earnings": 25107,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 837607,
      "revenueIsEstimate": false,
      "revenueCagr": -18.664917332409313,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9974677862052252,
      "returnOnSalesIsEstimate": false,
      "equity": 43240,
      "equityIsEstimate": false,
      "equityRatio": 5.3119544773854965,
      "equityRatioIsEstimate": false,
      "cash": 160642,
      "cashIsEstimate": false,
      "receivables": 152682,
      "receivablesIsEstimate": false,
      "liabilities": 136344,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 602441,
      "balanceTotalIsEstimate": false,
      "earnings": -39884,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 634480,
      "revenueIsEstimate": false,
      "revenueCagr": -20.57123294791956,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.286092548228471,
      "returnOnSalesIsEstimate": false,
      "equity": 3356,
      "equityIsEstimate": false,
      "equityRatio": 0.5570669990920273,
      "equityRatioIsEstimate": false,
      "cash": 128201,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 298920,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 582776,
      "balanceTotalIsEstimate": false,
      "earnings": 52307,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 55664,
      "equityIsEstimate": false,
      "equityRatio": 9.551525800650678,
      "equityRatioIsEstimate": false,
      "cash": 103969,
      "cashIsEstimate": false,
      "receivables": 235551,
      "receivablesIsEstimate": false,
      "liabilities": 527112,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 607363,
      "balanceTotalIsEstimate": false,
      "earnings": 85517,
      "earningsIsEstimate": false,
      "earningsCagr": 63.490546198405575,
      "earningsCagrIsEstimate": false,
      "revenue": 674608,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.67654697246401,
      "returnOnSalesIsEstimate": false,
      "equity": 141180,
      "equityIsEstimate": false,
      "equityRatio": 23.244748198359137,
      "equityRatioIsEstimate": false,
      "cash": 155383,
      "cashIsEstimate": false,
      "receivables": 295422,
      "receivablesIsEstimate": false,
      "liabilities": 466183,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 561687,
      "balanceTotalIsEstimate": false,
      "earnings": -19501,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 121680,
      "equityIsEstimate": false,
      "equityRatio": 21.663310705072398,
      "equityRatioIsEstimate": false,
      "cash": 56007,
      "cashIsEstimate": false,
      "receivables": 410232,
      "receivablesIsEstimate": false,
      "liabilities": 440007,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 414041,
      "balanceTotalIsEstimate": false,
      "earnings": -105809,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 15871,
      "equityIsEstimate": false,
      "equityRatio": 3.833195263271029,
      "equityRatioIsEstimate": false,
      "cash": 173965,
      "cashIsEstimate": false,
      "receivables": 170823,
      "receivablesIsEstimate": false,
      "liabilities": 398170,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 294175,
      "balanceTotalIsEstimate": false,
      "earnings": 13359,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 29231,
      "equityIsEstimate": false,
      "equityRatio": 9.936602362539306,
      "equityRatioIsEstimate": false,
      "cash": 149374,
      "cashIsEstimate": false,
      "receivables": 66116,
      "receivablesIsEstimate": false,
      "liabilities": 264944,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 656613,
      "balanceTotalIsEstimate": false,
      "earnings": 249042,
      "earningsIsEstimate": false,
      "earningsCagr": 1764.226364248821,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 278273,
      "equityIsEstimate": false,
      "equityRatio": 42.38006253302935,
      "equityRatioIsEstimate": false,
      "cash": 186985,
      "cashIsEstimate": false,
      "receivables": 225380,
      "receivablesIsEstimate": false,
      "liabilities": 377726,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 499842,
      "balanceTotalIsEstimate": false,
      "earnings": 123435,
      "earningsIsEstimate": false,
      "earningsCagr": 203.9710234751142,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 401708,
      "equityIsEstimate": false,
      "equityRatio": 80.36699597072675,
      "equityRatioIsEstimate": false,
      "cash": 176311,
      "cashIsEstimate": false,
      "receivables": 190003,
      "receivablesIsEstimate": false,
      "liabilities": 95023,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 202960,
      "balanceTotalIsEstimate": false,
      "earnings": -386601,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -13523,
      "equityIsEstimate": false,
      "equityRatio": -6.662889239258968,
      "equityRatioIsEstimate": false,
      "cash": 18705,
      "cashIsEstimate": false,
      "receivables": 36600,
      "receivablesIsEstimate": false,
      "liabilities": 107955,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 51124,
      "balanceTotalIsEstimate": false,
      "earnings": -206421,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -219944,
      "equityIsEstimate": false,
      "equityRatio": -430.216727955559,
      "equityRatioIsEstimate": false,
      "cash": 117,
      "cashIsEstimate": false,
      "receivables": 27007,
      "receivablesIsEstimate": false,
      "liabilities": 271068,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 21820,
      "balanceTotalIsEstimate": false,
      "earnings": -191741,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -411685,
      "equityIsEstimate": false,
      "equityRatio": -1886.7323556370302,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 21820,
      "receivablesIsEstimate": false,
      "liabilities": 433505,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 17739,
      "balanceTotalIsEstimate": false,
      "earnings": 12392,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -424078,
      "equityIsEstimate": false,
      "equityRatio": -2390.653362647274,
      "equityRatioIsEstimate": false,
      "cash": 8923,
      "cashIsEstimate": false,
      "receivables": 8816,
      "receivablesIsEstimate": false,
      "liabilities": 441817,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 17739,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -424078,
      "equityIsEstimate": false,
      "equityRatio": -2390.653362647274,
      "equityRatioIsEstimate": false,
      "cash": 8923,
      "cashIsEstimate": false,
      "receivables": 8816,
      "receivablesIsEstimate": false,
      "liabilities": 441817,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 17739,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -424078,
      "equityIsEstimate": false,
      "equityRatio": -2390.653362647274,
      "equityRatioIsEstimate": false,
      "cash": 8923,
      "cashIsEstimate": false,
      "receivables": 8816,
      "receivablesIsEstimate": false,
      "liabilities": 441817,
      "liabilitiesIsEstimate": false
    }
  ]
}