Vitakorn GmbH

{
  "id": "e21d57f6-ec25-4af8-aeaf-8b04ad0f5af2",
  "euId": "DEG1103.HRB7364",
  "name": "Vitakorn GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-08-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorfstr. 63",
    "city": "Bad Liebenwerda",
    "zipCode": "04924",
    "state": "BB",
    "country": "DE",
    "latitude": 51.4959593,
    "longitude": 13.4068338
  },
  "contactData": {
    "emails": [
      "info@vitakorn.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alexander Osterhuber",
      "position": "Managing Director",
      "startDate": "2005-08-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "1080"
    ],
    "nace": [
      "10.91"
    ],
    "nace2025": [
      "10.91"
    ],
    "naics": [
      "311111",
      "311119"
    ],
    "uksic": [
      "10.91"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24029.19,
      "balanceTotalIsEstimate": false,
      "earnings": -2050.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5127025,
      "returnOnSalesIsEstimate": true,
      "equity": 22949.19,
      "equityIsEstimate": false,
      "equityRatio": 95.50546647639808,
      "equityRatioIsEstimate": false,
      "cash": 20865.98,
      "cashIsEstimate": false,
      "receivables": 163.21,
      "receivablesIsEstimate": false,
      "liabilities": 580,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217996.61,
      "balanceTotalIsEstimate": false,
      "earnings": -31185.61,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3150,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.23988930769230768,
      "returnOnSalesIsEstimate": true,
      "equity": -8236.42,
      "equityIsEstimate": false,
      "equityRatio": -0.676226841058285,
      "equityRatioIsEstimate": false,
      "cash": 81356.28,
      "cashIsEstimate": false,
      "receivables": 287289.46,
      "receivablesIsEstimate": false,
      "liabilities": 1214496.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5811862.95,
      "balanceTotalIsEstimate": false,
      "earnings": -146681.89,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 674.5966692414834,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6111745416666667,
      "returnOnSalesIsEstimate": true,
      "equity": -154926.31,
      "equityIsEstimate": false,
      "equityRatio": -2.665691041458574,
      "equityRatioIsEstimate": false,
      "cash": 598.62,
      "cashIsEstimate": false,
      "receivables": 538423.9,
      "receivablesIsEstimate": false,
      "liabilities": 4960283.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7212512.77,
      "balanceTotalIsEstimate": false,
      "earnings": -50049.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 335.3293845586806,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.1516638787878788,
      "returnOnSalesIsEstimate": true,
      "equity": -204975.39,
      "equityIsEstimate": false,
      "equityRatio": -2.841941450039194,
      "equityRatioIsEstimate": false,
      "cash": 221.47,
      "cashIsEstimate": false,
      "receivables": 1242483.91,
      "receivablesIsEstimate": false,
      "liabilities": 6356891.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6339103.74,
      "balanceTotalIsEstimate": false,
      "earnings": 102710.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 201.37934670930048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.31124287878787876,
      "returnOnSalesIsEstimate": true,
      "equity": -102530.01,
      "equityIsEstimate": false,
      "equityRatio": -1.6174212350088466,
      "equityRatioIsEstimate": false,
      "cash": 17054.11,
      "cashIsEstimate": false,
      "receivables": 1498635.62,
      "receivablesIsEstimate": false,
      "liabilities": 6112203.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6507662.62,
      "balanceTotalIsEstimate": false,
      "earnings": 87944.21,
      "earningsIsEstimate": false,
      "earningsCagr": -14.376320159205292,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.755528698798074,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23143213157894738,
      "returnOnSalesIsEstimate": true,
      "equity": -14321.03,
      "equityIsEstimate": false,
      "equityRatio": -0.2200641126660005,
      "equityRatioIsEstimate": false,
      "cash": 1271.15,
      "cashIsEstimate": false,
      "receivables": 2188568.64,
      "receivablesIsEstimate": false,
      "liabilities": 6497162.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8682950.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1024266.55,
      "earningsIsEstimate": false,
      "earningsCagr": 215.7910470697775,
      "earningsCagrIsEstimate": false,
      "revenue": 51000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.7368201383209,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0083657843137255,
      "returnOnSalesIsEstimate": true,
      "equity": 1009945.52,
      "equityIsEstimate": false,
      "equityRatio": 11.631363981559996,
      "equityRatioIsEstimate": false,
      "cash": 2001.23,
      "cashIsEstimate": false,
      "receivables": 4181931.98,
      "receivablesIsEstimate": false,
      "liabilities": 7661904.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10412908.56,
      "balanceTotalIsEstimate": false,
      "earnings": 75048.56,
      "earningsIsEstimate": false,
      "earningsCagr": -9.930794183770086,
      "earningsCagrIsEstimate": false,
      "revenue": 57000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.641069488449121,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.1316641403508772,
      "returnOnSalesIsEstimate": true,
      "equity": 1084994.08,
      "equityIsEstimate": false,
      "equityRatio": 10.41970236988233,
      "equityRatioIsEstimate": false,
      "cash": 76736.97,
      "cashIsEstimate": false,
      "receivables": 5261203.69,
      "receivablesIsEstimate": false,
      "liabilities": 9275860.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12138258.16,
      "balanceTotalIsEstimate": false,
      "earnings": -42870.78,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 63000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.5456745021064,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.06804885714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 1042123.3,
      "equityIsEstimate": false,
      "equityRatio": 8.58544353121585,
      "equityRatioIsEstimate": false,
      "cash": 170168.41,
      "cashIsEstimate": false,
      "receivables": 6222809.15,
      "receivablesIsEstimate": false,
      "liabilities": 10911684.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13211913.34,
      "balanceTotalIsEstimate": false,
      "earnings": -119339.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 69000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.08239865893859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.17295642028985506,
      "returnOnSalesIsEstimate": true,
      "equity": 922783.37,
      "equityIsEstimate": false,
      "equityRatio": 6.984479433468642,
      "equityRatioIsEstimate": false,
      "cash": 26187.01,
      "cashIsEstimate": false,
      "receivables": 7589284.18,
      "receivablesIsEstimate": false,
      "liabilities": 12112889.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 13581331.55,
      "balanceTotalIsEstimate": false,
      "earnings": 98473.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 71000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.62306252548759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.13869481690140847,
      "returnOnSalesIsEstimate": true,
      "equity": 1021256.69,
      "equityIsEstimate": false,
      "equityRatio": 7.519562321560436,
      "equityRatioIsEstimate": false,
      "cash": 17785.27,
      "cashIsEstimate": false,
      "receivables": 8284445.78,
      "receivablesIsEstimate": false,
      "liabilities": 12392176.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14148062.79,
      "balanceTotalIsEstimate": false,
      "earnings": 108791.06,
      "earningsIsEstimate": false,
      "earningsCagr": 10.477700965093884,
      "earningsCagrIsEstimate": false,
      "revenue": 75000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.101758592135576,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14505474666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 1130047.75,
      "equityIsEstimate": false,
      "equityRatio": 7.987296683463476,
      "equityRatioIsEstimate": false,
      "cash": 39849.42,
      "cashIsEstimate": false,
      "receivables": 9519958.37,
      "receivablesIsEstimate": false,
      "liabilities": 12853661.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5525338.55,
      "balanceTotalIsEstimate": false,
      "earnings": 189046.05,
      "earningsIsEstimate": false,
      "earningsCagr": 38.555737265738024,
      "earningsCagrIsEstimate": false,
      "revenue": 28000000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.350341907227396,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6751644642857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1319093.8,
      "equityIsEstimate": false,
      "equityRatio": 23.873538029628975,
      "equityRatioIsEstimate": false,
      "cash": 41233.21,
      "cashIsEstimate": false,
      "receivables": 1019383.34,
      "receivablesIsEstimate": false,
      "liabilities": 4034212.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6437973.66,
      "balanceTotalIsEstimate": false,
      "earnings": 35735.24,
      "earningsIsEstimate": false,
      "earningsCagr": -28.672110449799405,
      "earningsCagrIsEstimate": false,
      "revenue": 36000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.010876077311208,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09926455555555555,
      "returnOnSalesIsEstimate": true,
      "equity": 1354829.04,
      "equityIsEstimate": false,
      "equityRatio": 21.04433959426917,
      "equityRatioIsEstimate": false,
      "cash": 17871.41,
      "cashIsEstimate": false,
      "receivables": 1949743.25,
      "receivablesIsEstimate": false,
      "liabilities": 4918541.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7056612.6,
      "balanceTotalIsEstimate": false,
      "earnings": 33733.17,
      "earningsIsEstimate": false,
      "earningsCagr": -23.49591176222823,
      "earningsCagrIsEstimate": false,
      "revenue": 42000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.300375186772483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08031707142857142,
      "returnOnSalesIsEstimate": true,
      "equity": 1388562.21,
      "equityIsEstimate": false,
      "equityRatio": 19.67746125102574,
      "equityRatioIsEstimate": false,
      "cash": 96536.62,
      "cashIsEstimate": false,
      "receivables": 2703846.98,
      "receivablesIsEstimate": false,
      "liabilities": 5524611.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6996131.27,
      "balanceTotalIsEstimate": false,
      "earnings": 27260.09,
      "earningsIsEstimate": false,
      "earningsCagr": -29.248847407057564,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.983462523492895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06339555813953487,
      "returnOnSalesIsEstimate": true,
      "equity": 1415822.3,
      "equityIsEstimate": false,
      "equityRatio": 20.237217475766435,
      "equityRatioIsEstimate": false,
      "cash": 25894.47,
      "cashIsEstimate": false,
      "receivables": 3043970.8,
      "receivablesIsEstimate": false,
      "liabilities": 5440897.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8143293.72,
      "balanceTotalIsEstimate": false,
      "earnings": 27695.43,
      "earningsIsEstimate": false,
      "earningsCagr": -38.13284769860339,
      "earningsCagrIsEstimate": false,
      "revenue": 46000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06020745652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 1443517.73,
      "equityIsEstimate": false,
      "equityRatio": 17.72646031979306,
      "equityRatioIsEstimate": false,
      "cash": 15665.42,
      "cashIsEstimate": false,
      "receivables": 3366785.3,
      "receivablesIsEstimate": false,
      "liabilities": 6557871.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8580122.01,
      "balanceTotalIsEstimate": false,
      "earnings": 25496.34,
      "earningsIsEstimate": false,
      "earningsCagr": -8.093699528921594,
      "earningsCagrIsEstimate": false,
      "revenue": 53000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.152242292811264,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.048106301886792456,
      "returnOnSalesIsEstimate": true,
      "equity": 1469014.07,
      "equityIsEstimate": false,
      "equityRatio": 17.121132639930842,
      "equityRatioIsEstimate": false,
      "cash": 38459.54,
      "cashIsEstimate": false,
      "receivables": 4688315.47,
      "receivablesIsEstimate": false,
      "liabilities": 6969278.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 9166100.41,
      "balanceTotalIsEstimate": false,
      "earnings": 34034.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0.22253040313162664,
      "earningsCagrIsEstimate": false,
      "revenue": 58000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.403842311331665,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.058680068965517244,
      "returnOnSalesIsEstimate": true,
      "equity": 1503048.51,
      "equityIsEstimate": false,
      "equityRatio": 16.3979057916517,
      "equityRatioIsEstimate": false,
      "cash": 12288.2,
      "cashIsEstimate": false,
      "receivables": 5928190.71,
      "receivablesIsEstimate": false,
      "liabilities": 7516841,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4207949.87,
      "balanceTotalIsEstimate": false,
      "earnings": 45193.6,
      "earningsIsEstimate": false,
      "earningsCagr": 13.471661236497635,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.378262315630437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15584,
      "returnOnSalesIsEstimate": true,
      "equity": 1548242.11,
      "equityIsEstimate": false,
      "equityRatio": 36.79326412697972,
      "equityRatioIsEstimate": false,
      "cash": 6632.99,
      "cashIsEstimate": false,
      "receivables": 1316834.38,
      "receivablesIsEstimate": false,
      "liabilities": 2517089.61,
      "liabilitiesIsEstimate": false
    }
  ]
}