Vineyard Management Consulting GmbH

{
  "id": "d8030a36-f7c4-4775-a3b0-ecec2556b5c2",
  "euId": "DEM1201.HRB88518",
  "name": "Vineyard Management Consulting GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-07-07T00:00:00",
  "vatId": "DE272140241",
  "hq": {
    "line2": null,
    "street": "Herrnhäuser Str. 3",
    "city": "Hofheim a. Taunus",
    "zipCode": "65719",
    "state": "HE",
    "country": "DE",
    "latitude": 50.06264,
    "longitude": 8.3726555
  },
  "contactData": {
    "emails": [
      "communication@vineyard-mc.com"
    ],
    "phones": [
      "+49 61229277155"
    ],
    "websites": [
      "https://vineyard-mc.com/de_de/"
    ],
    "faxes": [
      "+49 61229277154"
    ]
  },
  "managers": [
    {
      "name": "Alexander Haasper",
      "position": "Managing Director",
      "startDate": "2010-07-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Carsten Georg Fabig",
      "position": "Managing Director",
      "startDate": "2010-07-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7020"
    ],
    "nace": [
      "70.22"
    ],
    "nace2025": [
      "70.20"
    ],
    "naics": [
      "541611",
      "541612",
      "541613",
      "541614",
      "541820"
    ],
    "uksic": [
      "70.22"
    ],
    "wz": [
      "70.22.0"
    ]
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 325877.48,
      "balanceTotalIsEstimate": false,
      "earnings": 132417.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.276096875,
      "returnOnSalesIsEstimate": true,
      "equity": 157417.55,
      "equityIsEstimate": false,
      "equityRatio": 48.30574668737465,
      "equityRatioIsEstimate": false,
      "cash": 170021.45,
      "cashIsEstimate": false,
      "receivables": 155856.03,
      "receivablesIsEstimate": false,
      "liabilities": 35549.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 701338.45,
      "balanceTotalIsEstimate": false,
      "earnings": 218424.26,
      "earningsIsEstimate": false,
      "earningsCagr": 64.9511412950927,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 50,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.101010833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 375841.81,
      "equityIsEstimate": false,
      "equityRatio": 53.589220725029406,
      "equityRatioIsEstimate": false,
      "cash": 431346.62,
      "cashIsEstimate": false,
      "receivables": 223388.83,
      "receivablesIsEstimate": false,
      "liabilities": 123109.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 808997.26,
      "balanceTotalIsEstimate": false,
      "earnings": 166807.94,
      "earningsIsEstimate": false,
      "earningsCagr": 12.23687996830809,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.972473588516849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.779365263157894,
      "returnOnSalesIsEstimate": true,
      "equity": 542649.75,
      "equityIsEstimate": false,
      "equityRatio": 67.07683410448139,
      "equityRatioIsEstimate": false,
      "cash": 583133.59,
      "cashIsEstimate": false,
      "receivables": 141448.67,
      "receivablesIsEstimate": false,
      "liabilities": 67355.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 815211.26,
      "balanceTotalIsEstimate": false,
      "earnings": 175800.11,
      "earningsIsEstimate": false,
      "earningsCagr": 9.906791923951452,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.128308970778414,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.720007333333331,
      "returnOnSalesIsEstimate": true,
      "equity": 618449.86,
      "equityIsEstimate": false,
      "equityRatio": 75.86375340301359,
      "equityRatioIsEstimate": false,
      "cash": 653090.44,
      "cashIsEstimate": false,
      "receivables": 95236.82,
      "receivablesIsEstimate": false,
      "liabilities": 40089.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 899119.1,
      "balanceTotalIsEstimate": false,
      "earnings": 149535.95,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0860779145543527,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5271592434465298,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.796232352941177,
      "returnOnSalesIsEstimate": true,
      "equity": 667986.65,
      "equityIsEstimate": false,
      "equityRatio": 74.2934556723353,
      "equityRatioIsEstimate": false,
      "cash": 739427.75,
      "cashIsEstimate": false,
      "receivables": 108653.35,
      "receivablesIsEstimate": false,
      "liabilities": 85615.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1032722.67,
      "balanceTotalIsEstimate": false,
      "earnings": 211424.07,
      "earningsIsEstimate": false,
      "earningsCagr": -0.8110280601254849,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.71979579593096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.22037,
      "returnOnSalesIsEstimate": true,
      "equity": 779410.72,
      "equityIsEstimate": false,
      "equityRatio": 75.47144481683547,
      "equityRatioIsEstimate": false,
      "cash": 929654.17,
      "cashIsEstimate": false,
      "receivables": 29757.5,
      "receivablesIsEstimate": false,
      "liabilities": 63497.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1190945.72,
      "balanceTotalIsEstimate": false,
      "earnings": 246784.71,
      "earningsIsEstimate": false,
      "earningsCagr": 10.28726895242329,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.5336513577710162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.751652857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 926195.43,
      "equityIsEstimate": false,
      "equityRatio": 77.76974335992408,
      "equityRatioIsEstimate": false,
      "cash": 1003275.47,
      "cashIsEstimate": false,
      "receivables": 129039.25,
      "receivablesIsEstimate": false,
      "liabilities": 65450.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1436482.37,
      "balanceTotalIsEstimate": false,
      "earnings": 356378.94,
      "earningsIsEstimate": false,
      "earningsCagr": 19.32274132931775,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.70688230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 1182574.37,
      "equityIsEstimate": false,
      "equityRatio": 82.32432187803322,
      "equityRatioIsEstimate": false,
      "cash": 1172116.77,
      "cashIsEstimate": false,
      "receivables": 182472.6,
      "receivablesIsEstimate": false,
      "liabilities": 51848,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1755971.22,
      "balanceTotalIsEstimate": false,
      "earnings": 469369.62,
      "earningsIsEstimate": false,
      "earningsCagr": 33.104378083714536,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.804988823529413,
      "returnOnSalesIsEstimate": true,
      "equity": 1451943.99,
      "equityIsEstimate": false,
      "equityRatio": 82.68609265703112,
      "equityRatioIsEstimate": false,
      "cash": 1435692.28,
      "cashIsEstimate": false,
      "receivables": 259447.94,
      "receivablesIsEstimate": false,
      "liabilities": 86991.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1917432.08,
      "balanceTotalIsEstimate": false,
      "earnings": 207947.25,
      "earningsIsEstimate": false,
      "earningsCagr": -0.4136791100286308,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.94655801159112,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.071884146341463,
      "returnOnSalesIsEstimate": true,
      "equity": 1659891.24,
      "equityIsEstimate": false,
      "equityRatio": 86.56845044545202,
      "equityRatioIsEstimate": false,
      "cash": 1473639.73,
      "cashIsEstimate": false,
      "receivables": 367569.35,
      "receivablesIsEstimate": false,
      "liabilities": 74550.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1706536,
      "balanceTotalIsEstimate": false,
      "earnings": 107776.33,
      "earningsIsEstimate": false,
      "earningsCagr": -18.70734915316247,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.20644068795676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.628690975609756,
      "returnOnSalesIsEstimate": true,
      "equity": 1467667.57,
      "equityIsEstimate": false,
      "equityRatio": 86.00273126379989,
      "equityRatioIsEstimate": false,
      "cash": 1262390.43,
      "cashIsEstimate": false,
      "receivables": 387297.57,
      "receivablesIsEstimate": false,
      "liabilities": 66048.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1931999.46,
      "balanceTotalIsEstimate": false,
      "earnings": 257422.65,
      "earningsIsEstimate": false,
      "earningsCagr": -7.8100283853568815,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.876643103448275,
      "returnOnSalesIsEstimate": true,
      "equity": 1525090.22,
      "equityIsEstimate": false,
      "equityRatio": 78.93843924780393,
      "equityRatioIsEstimate": false,
      "cash": 1718531.11,
      "cashIsEstimate": false,
      "receivables": 177012.35,
      "receivablesIsEstimate": false,
      "liabilities": 175580.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1937700.88,
      "balanceTotalIsEstimate": false,
      "earnings": 318750.75,
      "earningsIsEstimate": false,
      "earningsCagr": -9.221278971164558,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.658001012068571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.244335227272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1543840.97,
      "equityIsEstimate": false,
      "equityRatio": 79.67385399546292,
      "equityRatioIsEstimate": false,
      "cash": 1505323.25,
      "cashIsEstimate": false,
      "receivables": 410183.63,
      "receivablesIsEstimate": false,
      "liabilities": 188942.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2170055.55,
      "balanceTotalIsEstimate": false,
      "earnings": 236576.3,
      "earningsIsEstimate": false,
      "earningsCagr": 3.2772138916321802,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.7811151720015461,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.37673409090909,
      "returnOnSalesIsEstimate": true,
      "equity": 1780417.27,
      "equityIsEstimate": false,
      "equityRatio": 82.04477853113023,
      "equityRatioIsEstimate": false,
      "cash": 1780819.59,
      "cashIsEstimate": false,
      "receivables": 376651.96,
      "receivablesIsEstimate": false,
      "liabilities": 181958.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1947570.16,
      "balanceTotalIsEstimate": false,
      "earnings": 194301.81,
      "earningsIsEstimate": false,
      "earningsCagr": 15.874630914335807,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.473347735228871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.134081063829787,
      "returnOnSalesIsEstimate": true,
      "equity": 1674719.08,
      "equityIsEstimate": false,
      "equityRatio": 85.99017968112635,
      "equityRatioIsEstimate": false,
      "cash": 1478052.2,
      "cashIsEstimate": false,
      "receivables": 465670.96,
      "receivablesIsEstimate": false,
      "liabilities": 59791.08,
      "liabilitiesIsEstimate": false
    }
  ]
}