VI Bau GmbH

{
  "id": "425bbdbc-b933-4b82-b916-bfe4e31c6461",
  "euId": "ATBRA.412520-000",
  "name": "VI Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-02-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Wispelhofsiedlung 39",
    "city": "Werfen",
    "zipCode": "5450",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.4800014,
    "longitude": 13.18410845
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Viktor Zuparic",
      "position": "Managing Director",
      "startDate": "2014-03-05T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "41"
    ],
    "nace": [
      "41"
    ],
    "nace2025": [
      "41"
    ],
    "naics": [],
    "uksic": [
      "41"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 247690.55,
      "balanceTotalIsEstimate": false,
      "earnings": 16860.97,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.204355,
      "returnOnSalesIsEstimate": true,
      "equity": 148484.5,
      "equityIsEstimate": false,
      "equityRatio": 59.94758378953093,
      "equityRatioIsEstimate": false,
      "cash": 8262.86,
      "cashIsEstimate": false,
      "receivables": 144875.49,
      "receivablesIsEstimate": false,
      "liabilities": 81296.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 300856.17,
      "balanceTotalIsEstimate": false,
      "earnings": 45172.33,
      "earningsIsEstimate": true,
      "earningsCagr": 167.91062435909677,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.85714285714286,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2586165,
      "returnOnSalesIsEstimate": true,
      "equity": 193656.83,
      "equityIsEstimate": false,
      "equityRatio": 64.36857518993212,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 222908.92,
      "receivablesIsEstimate": false,
      "liabilities": 103699.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 303851.16,
      "balanceTotalIsEstimate": false,
      "earnings": -4177.920000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.522860933439357,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.20889600000000064,
      "returnOnSalesIsEstimate": true,
      "equity": 189478.91,
      "equityIsEstimate": false,
      "equityRatio": 62.35912016923023,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 231033.43,
      "receivablesIsEstimate": false,
      "liabilities": 112172.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 380184.27,
      "balanceTotalIsEstimate": false,
      "earnings": 36069.91,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.995813862247644,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5682569565217395,
      "returnOnSalesIsEstimate": true,
      "equity": 225548.82,
      "equityIsEstimate": false,
      "equityRatio": 59.32618411592884,
      "equityRatioIsEstimate": false,
      "cash": 8964.34,
      "cashIsEstimate": false,
      "receivables": 258956.52,
      "receivablesIsEstimate": false,
      "liabilities": 151835.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 262057.13,
      "balanceTotalIsEstimate": false,
      "earnings": -37260.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.973631452792926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.191794117647059,
      "returnOnSalesIsEstimate": true,
      "equity": 188288.32,
      "equityIsEstimate": false,
      "equityRatio": 71.85010383041286,
      "equityRatioIsEstimate": false,
      "cash": 11094.99,
      "cashIsEstimate": false,
      "receivables": 190620.15,
      "receivablesIsEstimate": false,
      "liabilities": 70968.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 446058.79,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 177141.71,
      "equityIsEstimate": false,
      "equityRatio": 39.712637430595194,
      "equityRatioIsEstimate": false,
      "cash": 51404.9,
      "cashIsEstimate": false,
      "receivables": 196852.04,
      "receivablesIsEstimate": false,
      "liabilities": 266017.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 396024.26,
      "balanceTotalIsEstimate": false,
      "earnings": -8965.119999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2272234429039353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.426910476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 168176.59,
      "equityIsEstimate": false,
      "equityRatio": 42.466234265547264,
      "equityRatioIsEstimate": false,
      "cash": 950,
      "cashIsEstimate": false,
      "receivables": 227963.09,
      "receivablesIsEstimate": false,
      "liabilities": 220947.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 447901.38,
      "balanceTotalIsEstimate": false,
      "earnings": -49882.45999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1688026086956516,
      "returnOnSalesIsEstimate": true,
      "equity": 118294.13,
      "equityIsEstimate": false,
      "equityRatio": 26.410753635097084,
      "equityRatioIsEstimate": false,
      "cash": 347.47,
      "cashIsEstimate": false,
      "receivables": 268213.55,
      "receivablesIsEstimate": false,
      "liabilities": 327307.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 323863.94,
      "balanceTotalIsEstimate": false,
      "earnings": 19988.540000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.8196615313359485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.052028421052632,
      "returnOnSalesIsEstimate": true,
      "equity": 138282.67,
      "equityIsEstimate": false,
      "equityRatio": 42.69776684616386,
      "equityRatioIsEstimate": false,
      "cash": 17669.19,
      "cashIsEstimate": false,
      "receivables": 207829.29,
      "receivablesIsEstimate": false,
      "liabilities": 182581.27,
      "liabilitiesIsEstimate": false
    }
  ]
}