Stadtwerke Service Meerbusch Willich GmbH & Co. KG

{
  "id": "edf0f66b-0c7d-4a33-ad22-50bd1b7650d7",
  "euId": "DER1402.HRA5741",
  "name": "Stadtwerke Service Meerbusch Willich GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2008-07-21T00:00:00",
  "vatId": "DE261049974",
  "hq": {
    "line2": null,
    "street": "Gießerallee 24",
    "city": "Willich",
    "zipCode": "47877",
    "state": "NW",
    "country": "DE",
    "latitude": 51.2624688,
    "longitude": 6.5255756
  },
  "contactData": {
    "emails": [
      "info@ssmw.de"
    ],
    "phones": [
      "+49 215447030"
    ],
    "websites": [
      "https://ssmw.de/"
    ],
    "faxes": [
      "+49 21544703200"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "351"
    ],
    "nace": [
      "35.1"
    ],
    "nace2025": [
      "35.1"
    ],
    "naics": [],
    "uksic": [
      "35.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2228882.3,
      "balanceTotalIsEstimate": false,
      "earnings": 170103.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4103247.73,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.145586890996708,
      "returnOnSalesIsEstimate": false,
      "equity": 100000,
      "equityIsEstimate": false,
      "equityRatio": 4.486553641706429,
      "equityRatioIsEstimate": false,
      "cash": 35696.17,
      "cashIsEstimate": false,
      "receivables": 1686357.27,
      "receivablesIsEstimate": false,
      "liabilities": 196216.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9254655.5,
      "balanceTotalIsEstimate": false,
      "earnings": -45740.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19715342.07,
      "revenueIsEstimate": false,
      "revenueCagr": 380.4813983288306,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.2320043438130414,
      "returnOnSalesIsEstimate": false,
      "equity": 96785.48,
      "equityIsEstimate": false,
      "equityRatio": 1.0458031636077647,
      "equityRatioIsEstimate": false,
      "cash": 3052540.28,
      "cashIsEstimate": false,
      "receivables": 3246665.54,
      "receivablesIsEstimate": false,
      "liabilities": 2224125.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9241627.2,
      "balanceTotalIsEstimate": false,
      "earnings": 104208.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23448954.29,
      "revenueIsEstimate": false,
      "revenueCagr": 139.05502167368752,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.44440689640663716,
      "returnOnSalesIsEstimate": false,
      "equity": 243520.18,
      "equityIsEstimate": false,
      "equityRatio": 2.635035743488982,
      "equityRatioIsEstimate": false,
      "cash": 2372634.49,
      "cashIsEstimate": false,
      "receivables": 3929980.66,
      "receivablesIsEstimate": false,
      "liabilities": 3588232.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7907063.01,
      "balanceTotalIsEstimate": false,
      "earnings": 171121.88,
      "earningsIsEstimate": false,
      "earningsCagr": 64.21063217615945,
      "earningsCagrIsEstimate": false,
      "revenue": 21366018.09,
      "revenueIsEstimate": false,
      "revenueCagr": 73.32662662026334,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.800906744902976,
      "returnOnSalesIsEstimate": false,
      "equity": 352959.22,
      "equityIsEstimate": false,
      "equityRatio": 4.463847316678965,
      "equityRatioIsEstimate": false,
      "cash": 886775.46,
      "cashIsEstimate": false,
      "receivables": 2221726.77,
      "receivablesIsEstimate": false,
      "liabilities": 2828952.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9759836.63,
      "balanceTotalIsEstimate": false,
      "earnings": 220553.69,
      "earningsIsEstimate": false,
      "earningsCagr": 45.48058179058434,
      "earningsCagrIsEstimate": false,
      "revenue": 20654583.41,
      "revenueIsEstimate": false,
      "revenueCagr": 49.78632844865514,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0678196002404872,
      "returnOnSalesIsEstimate": false,
      "equity": 444916.94,
      "equityIsEstimate": false,
      "equityRatio": 4.558651510952597,
      "equityRatioIsEstimate": false,
      "cash": 38516.11,
      "cashIsEstimate": false,
      "receivables": 2595461.59,
      "receivablesIsEstimate": false,
      "liabilities": 2136457.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10892545.57,
      "balanceTotalIsEstimate": false,
      "earnings": 748261.9,
      "earningsIsEstimate": false,
      "earningsCagr": 92.92260648892704,
      "earningsCagrIsEstimate": false,
      "revenue": 21459449.44,
      "revenueIsEstimate": false,
      "revenueCagr": 2.141813584529073,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.486864386209528,
      "returnOnSalesIsEstimate": false,
      "equity": 972625.15,
      "equityIsEstimate": false,
      "equityRatio": 8.929273178152055,
      "equityRatioIsEstimate": false,
      "cash": 389883.45,
      "cashIsEstimate": false,
      "receivables": 3217332.39,
      "receivablesIsEstimate": false,
      "liabilities": 2391204.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10270308.4,
      "balanceTotalIsEstimate": false,
      "earnings": 473334.55,
      "earningsIsEstimate": false,
      "earningsCagr": 45.987605075829066,
      "earningsCagrIsEstimate": false,
      "revenue": 24602870.74,
      "revenueIsEstimate": false,
      "revenueCagr": 1.208170931844288,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9238996741564804,
      "returnOnSalesIsEstimate": false,
      "equity": 700912.32,
      "equityIsEstimate": false,
      "equityRatio": 6.824647252072779,
      "equityRatioIsEstimate": false,
      "cash": 209303.9,
      "cashIsEstimate": false,
      "receivables": 2667131.79,
      "receivablesIsEstimate": false,
      "liabilities": 1650985.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12373239.42,
      "balanceTotalIsEstimate": false,
      "earnings": 496646.87,
      "earningsIsEstimate": false,
      "earningsCagr": 30.52254700232546,
      "earningsCagrIsEstimate": false,
      "revenue": 27662410.93,
      "revenueIsEstimate": false,
      "revenueCagr": 6.66983153344598,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7953853380920763,
      "returnOnSalesIsEstimate": false,
      "equity": 724224.64,
      "equityIsEstimate": false,
      "equityRatio": 5.853153045995129,
      "equityRatioIsEstimate": false,
      "cash": 223463.21,
      "cashIsEstimate": false,
      "receivables": 4318190.12,
      "receivablesIsEstimate": false,
      "liabilities": 1750213.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13636482.38,
      "balanceTotalIsEstimate": false,
      "earnings": 1167761.48,
      "earningsIsEstimate": false,
      "earningsCagr": 51.691048880523624,
      "earningsCagrIsEstimate": false,
      "revenue": 26931076.61,
      "revenueIsEstimate": false,
      "revenueCagr": 6.858560345577924,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.33611138875298,
      "returnOnSalesIsEstimate": false,
      "equity": 1395339.25,
      "equityIsEstimate": false,
      "equityRatio": 10.232398730969503,
      "equityRatioIsEstimate": false,
      "cash": 751987.12,
      "cashIsEstimate": false,
      "receivables": 4735859.18,
      "receivablesIsEstimate": false,
      "liabilities": 1255112.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14523555.49,
      "balanceTotalIsEstimate": false,
      "earnings": 799062.36,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6557058649342205,
      "earningsCagrIsEstimate": false,
      "revenue": 30840240.42,
      "revenueIsEstimate": false,
      "revenueCagr": 9.490085486939726,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5909731867129198,
      "returnOnSalesIsEstimate": false,
      "equity": 1326640.13,
      "equityIsEstimate": false,
      "equityRatio": 9.134403286532972,
      "equityRatioIsEstimate": false,
      "cash": 327851.08,
      "cashIsEstimate": false,
      "receivables": 5052227.59,
      "receivablesIsEstimate": false,
      "liabilities": 9522870.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17906551.01,
      "balanceTotalIsEstimate": false,
      "earnings": 228307.33,
      "earningsIsEstimate": false,
      "earningsCagr": -16.66299044544307,
      "earningsCagrIsEstimate": false,
      "revenue": 30619140.98,
      "revenueIsEstimate": false,
      "revenueCagr": 5.621371948877507,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.7456359737496463,
      "returnOnSalesIsEstimate": false,
      "equity": 755885.1,
      "equityIsEstimate": false,
      "equityRatio": 4.221276892338855,
      "equityRatioIsEstimate": false,
      "cash": 336554.48,
      "cashIsEstimate": false,
      "receivables": 7128765.91,
      "receivablesIsEstimate": false,
      "liabilities": 13232211.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 21376994.86,
      "balanceTotalIsEstimate": false,
      "earnings": 1476521.41,
      "earningsIsEstimate": false,
      "earningsCagr": 31.310063542201895,
      "earningsCagrIsEstimate": false,
      "revenue": 63594279.89,
      "revenueIsEstimate": false,
      "revenueCagr": 23.13513939057341,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.321783362519336,
      "returnOnSalesIsEstimate": false,
      "equity": 2004099.18,
      "equityIsEstimate": false,
      "equityRatio": 9.375027655313756,
      "equityRatioIsEstimate": false,
      "cash": 771278.45,
      "cashIsEstimate": false,
      "receivables": 8866445.49,
      "receivablesIsEstimate": false,
      "liabilities": 2755006.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 29368169.22,
      "balanceTotalIsEstimate": false,
      "earnings": -653568.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 38735554.14,
      "revenueIsEstimate": false,
      "revenueCagr": 9.512580978311448,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.6872562804648181,
      "returnOnSalesIsEstimate": false,
      "equity": 7074009.7,
      "equityIsEstimate": false,
      "equityRatio": 24.08733635048157,
      "equityRatioIsEstimate": false,
      "cash": 1307665.96,
      "cashIsEstimate": false,
      "receivables": 16513266.67,
      "receivablesIsEstimate": false,
      "liabilities": 4365017.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 25972481.08,
      "balanceTotalIsEstimate": false,
      "earnings": -204484.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 37662754.89,
      "revenueIsEstimate": false,
      "revenueCagr": 5.123202340252497,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.5429351373717314,
      "returnOnSalesIsEstimate": false,
      "equity": 7523093.44,
      "equityIsEstimate": false,
      "equityRatio": 28.965632574059807,
      "equityRatioIsEstimate": false,
      "cash": 1325567.6,
      "cashIsEstimate": false,
      "receivables": 10075974.54,
      "receivablesIsEstimate": false,
      "liabilities": 4106371.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 48472458.08,
      "balanceTotalIsEstimate": false,
      "earnings": 11318233.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 648616.24,
      "revenueIsEstimate": false,
      "revenueCagr": -61.84963442082232,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1744.9815918886027,
      "returnOnSalesIsEstimate": false,
      "equity": 19045811.76,
      "equityIsEstimate": false,
      "equityRatio": 39.292027915247004,
      "equityRatioIsEstimate": false,
      "cash": 4670357.61,
      "cashIsEstimate": false,
      "receivables": 23595102.91,
      "receivablesIsEstimate": false,
      "liabilities": 5675094.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 34717065.02,
      "balanceTotalIsEstimate": false,
      "earnings": -2665467.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42906816.35,
      "revenueIsEstimate": false,
      "revenueCagr": -9.368940012271509,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.212224622440439,
      "returnOnSalesIsEstimate": false,
      "equity": 11262109.96,
      "equityIsEstimate": false,
      "equityRatio": 32.439694869114255,
      "equityRatioIsEstimate": false,
      "cash": 1302962.93,
      "cashIsEstimate": false,
      "receivables": 11020954.05,
      "receivablesIsEstimate": false,
      "liabilities": 3566508.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 36730970.98,
      "balanceTotalIsEstimate": false,
      "earnings": -1484216.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 48957844.61,
      "revenueIsEstimate": false,
      "revenueCagr": 6.029845621534391,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.0316211259366552,
      "returnOnSalesIsEstimate": false,
      "equity": 11943361.41,
      "equityIsEstimate": false,
      "equityRatio": 32.515779167676115,
      "equityRatioIsEstimate": false,
      "cash": 1015106.83,
      "cashIsEstimate": false,
      "receivables": 11987147.56,
      "receivablesIsEstimate": false,
      "liabilities": 6341500.29,
      "liabilitiesIsEstimate": false
    }
  ]
}