Sphinx Computer Vertriebs-GmbH

{
  "id": "c9c4bdd5-b79a-4326-b4a4-5397f96e76b4",
  "euId": "DEB1601.HRB431843",
  "name": "Sphinx Computer Vertriebs-GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1989-07-06T00:00:00",
  "vatId": "DE113585714",
  "hq": {
    "line2": null,
    "street": "Heinrich-Lanz-Str. 14",
    "city": "Laudenbach",
    "zipCode": "69514",
    "state": "BW",
    "country": "DE",
    "latitude": 49.60944285,
    "longitude": 8.63585342880643
  },
  "contactData": {
    "emails": [
      "info@sphinx-computer.de"
    ],
    "phones": [
      "+49 80080099900"
    ],
    "websites": [
      "https://www.sphinxcomputer.com"
    ],
    "faxes": [
      "+49 (0)6202929199"
    ]
  },
  "managers": [
    {
      "name": "Hubert Engelhardt",
      "position": "Managing Director",
      "startDate": "2005-11-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4741"
    ],
    "nace": [
      "47.41"
    ],
    "nace2025": [
      "47.40",
      "47.92"
    ],
    "naics": [
      "443142"
    ],
    "uksic": [
      "47.41"
    ],
    "wz": [
      "47.41.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 6250791.04,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2476249.52,
      "equityIsEstimate": false,
      "equityRatio": 39.61497839479849,
      "equityRatioIsEstimate": false,
      "cash": 175563.21,
      "cashIsEstimate": false,
      "receivables": 3088258.03,
      "receivablesIsEstimate": false,
      "liabilities": 3274937.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 6616035.15,
      "balanceTotalIsEstimate": false,
      "earnings": 658857.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.555555555555558,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.467671684210526,
      "returnOnSalesIsEstimate": true,
      "equity": 3135107.14,
      "equityIsEstimate": false,
      "equityRatio": 47.38649461377181,
      "equityRatioIsEstimate": false,
      "cash": 110369.98,
      "cashIsEstimate": false,
      "receivables": 3400930.97,
      "receivablesIsEstimate": false,
      "liabilities": 3149249.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 7597466.59,
      "balanceTotalIsEstimate": false,
      "earnings": 919674.96,
      "earningsIsEstimate": false,
      "earningsCagr": 39.58629787115462,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.038833052087796,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9985867826086956,
      "returnOnSalesIsEstimate": true,
      "equity": 4054782.1,
      "equityIsEstimate": false,
      "equityRatio": 53.370186653232786,
      "equityRatioIsEstimate": false,
      "cash": 187505.62,
      "cashIsEstimate": false,
      "receivables": 4362302.69,
      "receivablesIsEstimate": false,
      "liabilities": 2884097.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 7059990.97,
      "balanceTotalIsEstimate": false,
      "earnings": 444586.23,
      "earningsIsEstimate": false,
      "earningsCagr": -17.85479512522653,
      "earningsCagrIsEstimate": false,
      "revenue": 21000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.272659960939663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1170772857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 4099368.33,
      "equityIsEstimate": false,
      "equityRatio": 58.064781490789926,
      "equityRatioIsEstimate": false,
      "cash": 207245.2,
      "cashIsEstimate": false,
      "receivables": 3579240.59,
      "receivablesIsEstimate": false,
      "liabilities": 2236407.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 7739642.02,
      "balanceTotalIsEstimate": false,
      "earnings": 431609.87,
      "earningsIsEstimate": false,
      "earningsCagr": -13.150644862012106,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8765646521739132,
      "returnOnSalesIsEstimate": true,
      "equity": 4670900.2,
      "equityIsEstimate": false,
      "equityRatio": 60.35033904578445,
      "equityRatioIsEstimate": false,
      "cash": 117031.08,
      "cashIsEstimate": false,
      "receivables": 4258954.45,
      "receivablesIsEstimate": false,
      "liabilities": 2377880.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 7805874.82,
      "balanceTotalIsEstimate": false,
      "earnings": 655163.84,
      "earningsIsEstimate": false,
      "earningsCagr": -0.14045413997654244,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.729849333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 5326064.04,
      "equityIsEstimate": false,
      "equityRatio": 68.23148158043354,
      "equityRatioIsEstimate": false,
      "cash": 149884.14,
      "cashIsEstimate": false,
      "receivables": 3741229.78,
      "receivablesIsEstimate": false,
      "liabilities": 2032493.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8433453.69,
      "balanceTotalIsEstimate": false,
      "earnings": 433454.53,
      "earningsIsEstimate": false,
      "earningsCagr": -17.143364164139097,
      "earningsCagrIsEstimate": false,
      "revenue": 26000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6671328076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 5759518.57,
      "equityIsEstimate": false,
      "equityRatio": 68.29371194424618,
      "equityRatioIsEstimate": false,
      "cash": 194841.3,
      "cashIsEstimate": false,
      "receivables": 4304086.37,
      "receivablesIsEstimate": false,
      "liabilities": 2231335.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8702313.58,
      "balanceTotalIsEstimate": false,
      "earnings": 472854.11,
      "earningsIsEstimate": false,
      "earningsCagr": 1.5530076471867327,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7513115185185186,
      "returnOnSalesIsEstimate": true,
      "equity": 5767372.68,
      "equityIsEstimate": false,
      "equityRatio": 66.27401583476379,
      "equityRatioIsEstimate": false,
      "cash": 210087.16,
      "cashIsEstimate": false,
      "receivables": 4511627.81,
      "receivablesIsEstimate": false,
      "liabilities": 2306273.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 8589785.91,
      "balanceTotalIsEstimate": false,
      "earnings": 764682.51,
      "earningsIsEstimate": false,
      "earningsCagr": 15.371209970869849,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8321574444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 6520566.19,
      "equityIsEstimate": false,
      "equityRatio": 75.91069507808025,
      "equityRatioIsEstimate": false,
      "cash": 276014.43,
      "cashIsEstimate": false,
      "receivables": 4049075.4,
      "receivablesIsEstimate": false,
      "liabilities": 1332242.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 10191416.84,
      "balanceTotalIsEstimate": false,
      "earnings": 766111.94,
      "earningsIsEstimate": false,
      "earningsCagr": 3.988563240855436,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3215513333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 7286678.13,
      "equityIsEstimate": false,
      "equityRatio": 71.49818562420806,
      "equityRatioIsEstimate": false,
      "cash": 282390.21,
      "cashIsEstimate": false,
      "receivables": 5088342.92,
      "receivablesIsEstimate": false,
      "liabilities": 2211835.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 10955255.56,
      "balanceTotalIsEstimate": false,
      "earnings": 845374.69,
      "earningsIsEstimate": false,
      "earningsCagr": 18.175221168754586,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.714377045529197,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4153562571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 7782052.82,
      "equityIsEstimate": false,
      "equityRatio": 71.03488163629841,
      "equityRatioIsEstimate": false,
      "cash": 255648.88,
      "cashIsEstimate": false,
      "receivables": 5345888.16,
      "receivablesIsEstimate": false,
      "liabilities": 2303601.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 11659128.77,
      "balanceTotalIsEstimate": false,
      "earnings": 986290.39,
      "earningsIsEstimate": false,
      "earningsCagr": 20.17646037129852,
      "earningsCagrIsEstimate": false,
      "revenue": 38000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.919329230558471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5955010263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 8767538.21,
      "equityIsEstimate": false,
      "equityRatio": 75.19891394080555,
      "equityRatioIsEstimate": false,
      "cash": 288008.3,
      "cashIsEstimate": false,
      "receivables": 5753821.55,
      "receivablesIsEstimate": false,
      "liabilities": 1999734.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 12179454.74,
      "balanceTotalIsEstimate": false,
      "earnings": 924129.9,
      "earningsIsEstimate": false,
      "earningsCagr": 4.848679754481511,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.325030654895762,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.31032475,
      "returnOnSalesIsEstimate": true,
      "equity": 9341668.11,
      "equityIsEstimate": false,
      "equityRatio": 76.70021613791882,
      "equityRatioIsEstimate": false,
      "cash": 410704.05,
      "cashIsEstimate": false,
      "receivables": 6006244.01,
      "receivablesIsEstimate": false,
      "liabilities": 1891038.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 13244081.29,
      "balanceTotalIsEstimate": false,
      "earnings": 839615,
      "earningsIsEstimate": false,
      "earningsCagr": 2.316809545186005,
      "earningsCagrIsEstimate": false,
      "revenue": 45000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.06240864622092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.865811111111111,
      "returnOnSalesIsEstimate": true,
      "equity": 10181283.11,
      "equityIsEstimate": false,
      "equityRatio": 76.8742118616217,
      "equityRatioIsEstimate": false,
      "cash": 291470.27,
      "cashIsEstimate": false,
      "receivables": 6821742.9,
      "receivablesIsEstimate": false,
      "liabilities": 2009075.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 14523353.5,
      "balanceTotalIsEstimate": false,
      "earnings": 448431.16,
      "earningsIsEstimate": false,
      "earningsCagr": -14.658232077648714,
      "earningsCagrIsEstimate": false,
      "revenue": 50000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.89686232,
      "returnOnSalesIsEstimate": true,
      "equity": 10631326.71,
      "equityIsEstimate": false,
      "equityRatio": 73.20159706916175,
      "equityRatioIsEstimate": false,
      "cash": 1980708.1,
      "cashIsEstimate": false,
      "receivables": 5972369.64,
      "receivablesIsEstimate": false,
      "liabilities": 2630765.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 16824976.45,
      "balanceTotalIsEstimate": false,
      "earnings": 1630711.18,
      "earningsIsEstimate": false,
      "earningsCagr": 13.394779743962971,
      "earningsCagrIsEstimate": false,
      "revenue": 59000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.626447544108443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.763917254237288,
      "returnOnSalesIsEstimate": true,
      "equity": 12262037.89,
      "equityIsEstimate": false,
      "equityRatio": 72.87997059871071,
      "equityRatioIsEstimate": false,
      "cash": 2270455.83,
      "cashIsEstimate": false,
      "receivables": 7765219.78,
      "receivablesIsEstimate": false,
      "liabilities": 3270902.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 19272792.95,
      "balanceTotalIsEstimate": false,
      "earnings": 1344702.68,
      "earningsIsEstimate": false,
      "earningsCagr": 9.830588866451851,
      "earningsCagrIsEstimate": false,
      "revenue": 70000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.016331689560293,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9210038285714284,
      "returnOnSalesIsEstimate": true,
      "equity": 13606740.57,
      "equityIsEstimate": false,
      "equityRatio": 70.60077179939817,
      "equityRatioIsEstimate": false,
      "cash": 1245421.6,
      "cashIsEstimate": false,
      "receivables": 8068097.36,
      "receivablesIsEstimate": false,
      "liabilities": 1091972.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 21286409.59,
      "balanceTotalIsEstimate": false,
      "earnings": 2283089.11,
      "earningsIsEstimate": false,
      "earningsCagr": 28.413495653041522,
      "earningsCagrIsEstimate": false,
      "revenue": 47567779.98,
      "revenueIsEstimate": false,
      "revenueCagr": 1.3969968406290612,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.79965453708357,
      "returnOnSalesIsEstimate": false,
      "equity": 15889829.68,
      "equityIsEstimate": false,
      "equityRatio": 74.64776815844405,
      "equityRatioIsEstimate": false,
      "cash": 1894864.42,
      "cashIsEstimate": false,
      "receivables": 9626317.29,
      "receivablesIsEstimate": false,
      "liabilities": 1446392.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 155000,
      "capitalIsEstimate": false,
      "balanceTotal": 20962694.99,
      "balanceTotalIsEstimate": false,
      "earnings": 2240239.85,
      "earningsIsEstimate": false,
      "earningsCagr": 49.5029230275386,
      "earningsCagrIsEstimate": false,
      "revenue": 77000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.398714741198223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.909402402597403,
      "returnOnSalesIsEstimate": true,
      "equity": 17630069.53,
      "equityIsEstimate": false,
      "equityRatio": 84.10211348497994,
      "equityRatioIsEstimate": false,
      "cash": 2428245.51,
      "cashIsEstimate": false,
      "receivables": 9626500.64,
      "receivablesIsEstimate": false,
      "liabilities": 2035067.94,
      "liabilitiesIsEstimate": false
    }
  ]
}