Sorø Maskinudlejning ApS

DKCVR.32439306
active
Rechtsform
ApS
Gegründet
27. August 2009
USt-IdNr.
DK32439306
Land
Dänemark
Firmensitz

Metalvej 29
4180 Sorø
Sjælland
Dänemark
Geschäftsführung

Malene Lisanne Madsen
Director
Seit 27. August 2009
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0 DKK	0.0%
2024	39.094.864 DKK	68.016 DKK	96.625.596 DKK	20.5%
2023	36.873.800 DKK	2.156.020 DKK	102.918.322 DKK	19.2%
2022	31.887.406 DKK	4.518.610 DKK	72.880.246 DKK	24.3%
2021	26.048.570 DKK	2.817.226 DKK	57.240.140 DKK	23.1%
Branche

NACE 77.32Vermietung von Baumaschinen und -gerätenISIC 7730Renting and leasing of other machinery, equipment and tangible goodsNAICS 532120Automotive Equipment Rental and LeasingNAICS 532284Consumer Goods RentalNAICS 532310General Rental CentersNAICS 532411Commercial and Industrial Machinery and Equipment Rental and LeasingNAICS 532412Commercial and Industrial Machinery and Equipment Rental and LeasingNAICS 532420Commercial and Industrial Machinery and Equipment Rental and LeasingNAICS 532490Commercial and Industrial Machinery and Equipment Rental and LeasingUKSIC 77.32Renting and leasing of construction and civil engineering machinery and equipmentNACE2025 77.32Vermietung von Baumaschinen und -geräten
Rohdaten

{
  "id": "108f8213-87f4-4c52-b715-d120ce7186c9",
  "euId": "DKCVR.32439306",
  "name": "Sorø Maskinudlejning ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2009-08-27T00:00:00",
  "vatId": "DK32439306",
  "hq": {
    "line2": null,
    "street": "Metalvej 29",
    "city": "Sorø",
    "zipCode": "4180",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.464816,
    "longitude": 11.554845
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Malene Lisanne Madsen",
      "position": "Director",
      "startDate": "2009-08-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7730"
    ],
    "nace": [
      "77.32"
    ],
    "nace2025": [
      "77.32"
    ],
    "naics": [
      "532120",
      "532284",
      "532310",
      "532411",
      "532412",
      "532420",
      "532490"
    ],
    "uksic": [
      "77.32"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16062395,
      "balanceTotalIsEstimate": false,
      "earnings": -1020875,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8131360,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.554787882961769,
      "returnOnSalesIsEstimate": false,
      "equity": -895875,
      "equityIsEstimate": false,
      "equityRatio": -5.5774683663301765,
      "equityRatioIsEstimate": false,
      "cash": 128411,
      "cashIsEstimate": false,
      "receivables": 1321971,
      "receivablesIsEstimate": false,
      "liabilities": 16958270,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 16232943,
      "balanceTotalIsEstimate": false,
      "earnings": 1046964,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7952154,
      "revenueIsEstimate": false,
      "revenueCagr": -2.203887172625485,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.165791306355484,
      "returnOnSalesIsEstimate": false,
      "equity": 151089,
      "equityIsEstimate": false,
      "equityRatio": 0.930755439725255,
      "equityRatioIsEstimate": false,
      "cash": 82588,
      "cashIsEstimate": false,
      "receivables": 2949020,
      "receivablesIsEstimate": false,
      "liabilities": 16033283,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 18222293,
      "balanceTotalIsEstimate": false,
      "earnings": 810033,
      "earningsIsEstimate": false,
      "earningsCagr": -22.630291012871506,
      "earningsCagrIsEstimate": false,
      "revenue": 8809732,
      "revenueIsEstimate": false,
      "revenueCagr": 4.087781927510625,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.194751894836301,
      "returnOnSalesIsEstimate": false,
      "equity": 961122,
      "equityIsEstimate": false,
      "equityRatio": 5.274429513343903,
      "equityRatioIsEstimate": false,
      "cash": 118319,
      "cashIsEstimate": false,
      "receivables": 3751063,
      "receivablesIsEstimate": false,
      "liabilities": 16942550,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 22200140,
      "balanceTotalIsEstimate": false,
      "earnings": 1601121,
      "earningsIsEstimate": false,
      "earningsCagr": 23.66482934467955,
      "earningsCagrIsEstimate": false,
      "revenue": 11785164,
      "revenueIsEstimate": false,
      "revenueCagr": 13.168131958756902,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.585903429091017,
      "returnOnSalesIsEstimate": false,
      "equity": 2562243,
      "equityIsEstimate": false,
      "equityRatio": 11.541562350507698,
      "equityRatioIsEstimate": false,
      "cash": 329198,
      "cashIsEstimate": false,
      "receivables": 3338612,
      "receivablesIsEstimate": false,
      "liabilities": 18822607,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 28669943,
      "balanceTotalIsEstimate": false,
      "earnings": 1783566,
      "earningsIsEstimate": false,
      "earningsCagr": 19.431571096042745,
      "earningsCagrIsEstimate": false,
      "revenue": 13819190,
      "revenueIsEstimate": false,
      "revenueCagr": 14.177321268090992,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.906443865378506,
      "returnOnSalesIsEstimate": false,
      "equity": 4345809,
      "equityIsEstimate": false,
      "equityRatio": 15.15806641122377,
      "equityRatioIsEstimate": false,
      "cash": 100617,
      "cashIsEstimate": false,
      "receivables": 5109673,
      "receivablesIsEstimate": false,
      "liabilities": 23217754,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 33023840,
      "balanceTotalIsEstimate": false,
      "earnings": 1182140,
      "earningsIsEstimate": false,
      "earningsCagr": 3.082345322401703,
      "earningsCagrIsEstimate": false,
      "revenue": 14396683,
      "revenueIsEstimate": false,
      "revenueCagr": 15.996374389333479,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.211196981971472,
      "returnOnSalesIsEstimate": false,
      "equity": 5527950,
      "equityIsEstimate": false,
      "equityRatio": 16.739270781350683,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 4762891,
      "receivablesIsEstimate": false,
      "liabilities": 26148992,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 44596215,
      "balanceTotalIsEstimate": false,
      "earnings": 1607315,
      "earningsIsEstimate": false,
      "earningsCagr": 18.686021342101377,
      "earningsCagrIsEstimate": false,
      "revenue": 17179024,
      "revenueIsEstimate": false,
      "revenueCagr": 18.170465783880196,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.356264942641678,
      "returnOnSalesIsEstimate": false,
      "equity": 7135265,
      "equityIsEstimate": false,
      "equityRatio": 15.99970984084636,
      "equityRatioIsEstimate": false,
      "cash": 34250,
      "cashIsEstimate": false,
      "receivables": 6406459,
      "receivablesIsEstimate": false,
      "liabilities": 35663639,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 56301907,
      "balanceTotalIsEstimate": false,
      "earnings": 123979,
      "earningsIsEstimate": false,
      "earningsCagr": -47.24896393964213,
      "earningsCagrIsEstimate": false,
      "revenue": 17744490,
      "revenueIsEstimate": false,
      "revenueCagr": 10.772503949423662,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6986901285976661,
      "returnOnSalesIsEstimate": false,
      "equity": 7155844,
      "equityIsEstimate": false,
      "equityRatio": 12.7097719798372,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 7538504,
      "receivablesIsEstimate": false,
      "liabilities": 47269422,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 55669793,
      "balanceTotalIsEstimate": false,
      "earnings": 2797538,
      "earningsIsEstimate": false,
      "earningsCagr": 11.910723228591769,
      "earningsCagrIsEstimate": false,
      "revenue": 17744490,
      "revenueIsEstimate": false,
      "revenueCagr": 6.4498940258002735,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.76567148450026,
      "returnOnSalesIsEstimate": false,
      "equity": 9953382,
      "equityIsEstimate": false,
      "equityRatio": 17.879322813361277,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 7280004,
      "receivablesIsEstimate": false,
      "liabilities": 38044410,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 55344872,
      "balanceTotalIsEstimate": false,
      "earnings": 662848,
      "earningsIsEstimate": false,
      "earningsCagr": -13.466103592372459,
      "earningsCagrIsEstimate": false,
      "revenue": 22385321,
      "revenueIsEstimate": false,
      "revenueCagr": 11.667095748017498,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.9610832920376704,
      "returnOnSalesIsEstimate": false,
      "equity": 10508230,
      "equityIsEstimate": false,
      "equityRatio": 18.986817785033452,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 7287897,
      "receivablesIsEstimate": false,
      "liabilities": 42210095,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 50528432,
      "balanceTotalIsEstimate": false,
      "earnings": 101583,
      "earningsIsEstimate": false,
      "earningsCagr": -49.86049879789649,
      "earningsCagrIsEstimate": false,
      "revenue": 20275614,
      "revenueIsEstimate": false,
      "revenueCagr": 4.230274630594821,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5010107215495423,
      "returnOnSalesIsEstimate": false,
      "equity": 10499213,
      "equityIsEstimate": false,
      "equityRatio": 20.77882210950065,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 5157973,
      "receivablesIsEstimate": false,
      "liabilities": 37349525,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 57240140,
      "balanceTotalIsEstimate": false,
      "earnings": 2817226,
      "earningsIsEstimate": false,
      "earningsCagr": 118.3325010215079,
      "earningsCagrIsEstimate": false,
      "revenue": 26048570,
      "revenueIsEstimate": false,
      "revenueCagr": 10.07281955827073,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.815280838832996,
      "returnOnSalesIsEstimate": false,
      "equity": 13203440,
      "equityIsEstimate": false,
      "equityRatio": 23.06675001144302,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 7437512,
      "receivablesIsEstimate": false,
      "liabilities": 40440117,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 72880246,
      "balanceTotalIsEstimate": false,
      "earnings": 4518610,
      "earningsIsEstimate": false,
      "earningsCagr": 12.73459687038434,
      "earningsCagrIsEstimate": false,
      "revenue": 31887406,
      "revenueIsEstimate": false,
      "revenueCagr": 15.781432200330926,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.170516096542944,
      "returnOnSalesIsEstimate": false,
      "equity": 17722053,
      "equityIsEstimate": false,
      "equityRatio": 24.31667560507411,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 8294173,
      "receivablesIsEstimate": false,
      "liabilities": 50549737,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 102918322,
      "balanceTotalIsEstimate": false,
      "earnings": 2156020,
      "earningsIsEstimate": false,
      "earningsCagr": 34.2949583145949,
      "earningsCagrIsEstimate": false,
      "revenue": 36873800,
      "revenueIsEstimate": false,
      "revenueCagr": 13.289234519572378,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.8470241743460125,
      "returnOnSalesIsEstimate": false,
      "equity": 19760273,
      "equityIsEstimate": false,
      "equityRatio": 19.199956447016305,
      "equityRatioIsEstimate": false,
      "cash": 1534684,
      "cashIsEstimate": false,
      "receivables": 9528749,
      "receivablesIsEstimate": false,
      "liabilities": 78824100,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 96625596,
      "balanceTotalIsEstimate": false,
      "earnings": 68016,
      "earningsIsEstimate": false,
      "earningsCagr": -9.541889213393318,
      "earningsCagrIsEstimate": false,
      "revenue": 39094864,
      "revenueIsEstimate": false,
      "revenueCagr": 17.83828765159534,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.17397681700593715,
      "returnOnSalesIsEstimate": false,
      "equity": 19828290,
      "equityIsEstimate": false,
      "equityRatio": 20.52074276468111,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 10223579,
      "receivablesIsEstimate": false,
      "liabilities": 73021740,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}