Slagelse Kloakservice ApS

{
  "id": "ff3129ed-4929-4f3c-91ab-3e393009217e",
  "euId": "DKCVR.10273498",
  "name": "Slagelse Kloakservice ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1986-05-06T00:00:00",
  "vatId": "DK10273498",
  "hq": {
    "line2": null,
    "street": "Valbygårdsvej 75",
    "city": "Slagelse",
    "zipCode": "4200",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.413806,
    "longitude": 11.321376
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 58527062"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Willy Werner Jensen",
      "position": "Director",
      "startDate": "1986-05-06T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3700"
    ],
    "nace": [
      "37.00"
    ],
    "nace2025": [
      "37.00"
    ],
    "naics": [
      "221320",
      "562219",
      "562991",
      "562998"
    ],
    "uksic": [
      "37.00"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 22711945,
      "balanceTotalIsEstimate": false,
      "earnings": 1163055,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10866796,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.702832739291324,
      "returnOnSalesIsEstimate": false,
      "equity": 11745571,
      "equityIsEstimate": false,
      "equityRatio": 51.71539029352176,
      "equityRatioIsEstimate": false,
      "cash": 1258564,
      "cashIsEstimate": false,
      "receivables": 3085315,
      "receivablesIsEstimate": false,
      "liabilities": 8876876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 21972267,
      "balanceTotalIsEstimate": false,
      "earnings": 2318013,
      "earningsIsEstimate": false,
      "earningsCagr": 99.30381624256806,
      "earningsCagrIsEstimate": false,
      "revenue": 12129215,
      "revenueIsEstimate": false,
      "revenueCagr": 11.617214494502326,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.11098945809766,
      "returnOnSalesIsEstimate": false,
      "equity": 14063586,
      "equityIsEstimate": false,
      "equityRatio": 64.00607638711108,
      "equityRatioIsEstimate": false,
      "cash": 348214,
      "cashIsEstimate": false,
      "receivables": 3647901,
      "receivablesIsEstimate": false,
      "liabilities": 5955098,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23602115,
      "balanceTotalIsEstimate": false,
      "earnings": 2829231,
      "earningsIsEstimate": false,
      "earningsCagr": 55.96748806282768,
      "earningsCagrIsEstimate": false,
      "revenue": 13469141,
      "revenueIsEstimate": false,
      "revenueCagr": 11.331790204456071,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.005281628576018,
      "returnOnSalesIsEstimate": false,
      "equity": 16892817,
      "equityIsEstimate": false,
      "equityRatio": 71.57331874706992,
      "equityRatioIsEstimate": false,
      "cash": 850908,
      "cashIsEstimate": false,
      "receivables": 3505017,
      "receivablesIsEstimate": false,
      "liabilities": 4636749,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26566468,
      "balanceTotalIsEstimate": false,
      "earnings": 2680849,
      "earningsIsEstimate": false,
      "earningsCagr": 32.09631423568009,
      "earningsCagrIsEstimate": false,
      "revenue": 14714920,
      "revenueIsEstimate": false,
      "revenueCagr": 10.633197304495766,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.218576791447045,
      "returnOnSalesIsEstimate": false,
      "equity": 19573667,
      "equityIsEstimate": false,
      "equityRatio": 73.67809300054489,
      "equityRatioIsEstimate": false,
      "cash": 662422,
      "cashIsEstimate": false,
      "receivables": 3532400,
      "receivablesIsEstimate": false,
      "liabilities": 5018505,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 28055717,
      "balanceTotalIsEstimate": false,
      "earnings": 2359986,
      "earningsIsEstimate": false,
      "earningsCagr": 19.3513383901599,
      "earningsCagrIsEstimate": false,
      "revenue": 16438755,
      "revenueIsEstimate": false,
      "revenueCagr": 10.90263174052195,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.356233181892424,
      "returnOnSalesIsEstimate": false,
      "equity": 21933655,
      "equityIsEstimate": false,
      "equityRatio": 78.17891447935548,
      "equityRatioIsEstimate": false,
      "cash": 196867,
      "cashIsEstimate": false,
      "receivables": 4972927,
      "receivablesIsEstimate": false,
      "liabilities": 4351907,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 26396865,
      "balanceTotalIsEstimate": false,
      "earnings": 361450,
      "earningsIsEstimate": false,
      "earningsCagr": -37.16044651302914,
      "earningsCagrIsEstimate": false,
      "revenue": 14743153,
      "revenueIsEstimate": false,
      "revenueCagr": 5.000029128629202,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.45164653720951,
      "returnOnSalesIsEstimate": false,
      "equity": 22295104,
      "equityIsEstimate": false,
      "equityRatio": 84.46118128042856,
      "equityRatioIsEstimate": false,
      "cash": 773154,
      "cashIsEstimate": false,
      "receivables": 2632188,
      "receivablesIsEstimate": false,
      "liabilities": 2389920,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35144098,
      "balanceTotalIsEstimate": false,
      "earnings": 3637425,
      "earningsIsEstimate": false,
      "earningsCagr": 6.483277452998659,
      "earningsCagrIsEstimate": false,
      "revenue": 18099807,
      "revenueIsEstimate": false,
      "revenueCagr": 7.6672228719665725,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.09648500671858,
      "returnOnSalesIsEstimate": false,
      "equity": 25932528,
      "equityIsEstimate": false,
      "equityRatio": 73.78914092488587,
      "equityRatioIsEstimate": false,
      "cash": 67882,
      "cashIsEstimate": false,
      "receivables": 4133381,
      "receivablesIsEstimate": false,
      "liabilities": 7324928,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 35726582,
      "balanceTotalIsEstimate": false,
      "earnings": 2654842,
      "earningsIsEstimate": false,
      "earningsCagr": -0.2434130895838993,
      "earningsCagrIsEstimate": false,
      "revenue": 14697103,
      "revenueIsEstimate": false,
      "revenueCagr": -0.030284051165341275,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.063709562353885,
      "returnOnSalesIsEstimate": false,
      "equity": 28587371,
      "equityIsEstimate": false,
      "equityRatio": 80.01708923624432,
      "equityRatioIsEstimate": false,
      "cash": 66819,
      "cashIsEstimate": false,
      "receivables": 5175541,
      "receivablesIsEstimate": false,
      "liabilities": 5433965,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 44532495,
      "balanceTotalIsEstimate": false,
      "earnings": 2169509,
      "earningsIsEstimate": false,
      "earningsCagr": -2.0818933444864185,
      "earningsCagrIsEstimate": false,
      "revenue": 17966060,
      "revenueIsEstimate": false,
      "revenueCagr": 2.2459185137723603,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.075596986762818,
      "returnOnSalesIsEstimate": false,
      "equity": 30756880,
      "equityIsEstimate": false,
      "equityRatio": 69.06615045934436,
      "equityRatioIsEstimate": false,
      "cash": 2413691,
      "cashIsEstimate": false,
      "receivables": 4903325,
      "receivablesIsEstimate": false,
      "liabilities": 12106688,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 50093218,
      "balanceTotalIsEstimate": false,
      "earnings": 1513815,
      "earningsIsEstimate": false,
      "earningsCagr": 43.056021823154026,
      "earningsCagrIsEstimate": false,
      "revenue": 19045114,
      "revenueIsEstimate": false,
      "revenueCagr": 6.610087799188946,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.948574106723645,
      "returnOnSalesIsEstimate": false,
      "equity": 32270695,
      "equityIsEstimate": false,
      "equityRatio": 64.42128553210537,
      "equityRatioIsEstimate": false,
      "cash": 58818,
      "cashIsEstimate": false,
      "receivables": 5825968,
      "receivablesIsEstimate": false,
      "liabilities": 16370001,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 52844906,
      "balanceTotalIsEstimate": false,
      "earnings": 3368761,
      "earningsIsEstimate": false,
      "earningsCagr": -1.8999930124664166,
      "earningsCagrIsEstimate": false,
      "revenue": 21057089,
      "revenueIsEstimate": false,
      "revenueCagr": 3.8558817233202536,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 15.998227485290109,
      "returnOnSalesIsEstimate": false,
      "equity": 35639457,
      "equityIsEstimate": false,
      "equityRatio": 67.44161300996542,
      "equityRatioIsEstimate": false,
      "cash": 64630,
      "cashIsEstimate": false,
      "receivables": 6202245,
      "receivablesIsEstimate": false,
      "liabilities": 15466712,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 50790517,
      "balanceTotalIsEstimate": false,
      "earnings": 998573,
      "earningsIsEstimate": false,
      "earningsCagr": -21.686743269943566,
      "earningsCagrIsEstimate": false,
      "revenue": 19981418,
      "revenueIsEstimate": false,
      "revenueCagr": 7.981322410324165,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.997508184854548,
      "returnOnSalesIsEstimate": false,
      "equity": 36638030,
      "equityIsEstimate": false,
      "equityRatio": 72.13557207933127,
      "equityRatioIsEstimate": false,
      "cash": 2004,
      "cashIsEstimate": false,
      "receivables": 5596586,
      "receivablesIsEstimate": false,
      "liabilities": 12396808,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 53567715,
      "balanceTotalIsEstimate": false,
      "earnings": 2201344,
      "earningsIsEstimate": false,
      "earningsCagr": 0.36484414828137357,
      "earningsCagrIsEstimate": false,
      "revenue": 22390278,
      "revenueIsEstimate": false,
      "revenueCagr": 5.65782346222472,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.831695702929638,
      "returnOnSalesIsEstimate": false,
      "equity": 38839374,
      "equityIsEstimate": false,
      "equityRatio": 72.5051908598304,
      "equityRatioIsEstimate": false,
      "cash": 8471,
      "cashIsEstimate": false,
      "receivables": 5438131,
      "receivablesIsEstimate": false,
      "liabilities": 12999135,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 62655273,
      "balanceTotalIsEstimate": false,
      "earnings": 930784,
      "earningsIsEstimate": false,
      "earningsCagr": -11.448886584375195,
      "earningsCagrIsEstimate": false,
      "revenue": 12728217,
      "revenueIsEstimate": false,
      "revenueCagr": -9.583852473005761,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.312760302562409,
      "returnOnSalesIsEstimate": false,
      "equity": 39770159,
      "equityIsEstimate": false,
      "equityRatio": 63.474560233741215,
      "equityRatioIsEstimate": false,
      "cash": 9,
      "cashIsEstimate": false,
      "receivables": 6174005,
      "receivablesIsEstimate": false,
      "liabilities": 21246276,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 59792264,
      "balanceTotalIsEstimate": false,
      "earnings": 353428,
      "earningsIsEstimate": false,
      "earningsCagr": -43.0874967498465,
      "earningsCagrIsEstimate": false,
      "revenue": 12863020,
      "revenueIsEstimate": false,
      "revenueCagr": -11.593101872460654,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7476284729402582,
      "returnOnSalesIsEstimate": false,
      "equity": 40123589,
      "equityIsEstimate": false,
      "equityRatio": 67.10498368150101,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 32586569,
      "receivablesIsEstimate": false,
      "liabilities": 17717747,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 62612224,
      "balanceTotalIsEstimate": false,
      "earnings": 1476971,
      "earningsIsEstimate": false,
      "earningsCagr": 10.280324979829558,
      "earningsCagrIsEstimate": false,
      "revenue": 13064278,
      "revenueIsEstimate": false,
      "revenueCagr": -10.078244452390184,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.305416189092119,
      "returnOnSalesIsEstimate": false,
      "equity": 41600560,
      "equityIsEstimate": false,
      "equityRatio": 66.44159453591682,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 35364021,
      "receivablesIsEstimate": false,
      "liabilities": 19043158,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 44610247,
      "balanceTotalIsEstimate": false,
      "earnings": 4110207,
      "earningsIsEstimate": false,
      "earningsCagr": 16.89446431162567,
      "earningsCagrIsEstimate": false,
      "revenue": 18524753,
      "revenueIsEstimate": false,
      "revenueCagr": -4.627485046632174,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.187648062028142,
      "returnOnSalesIsEstimate": false,
      "equity": 30710767,
      "equityIsEstimate": false,
      "equityRatio": 68.84240519896694,
      "equityRatioIsEstimate": false,
      "cash": 1808996,
      "cashIsEstimate": false,
      "receivables": 13100997,
      "receivablesIsEstimate": false,
      "liabilities": 11963177,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 71086737,
      "balanceTotalIsEstimate": false,
      "earnings": 5879037,
      "earningsIsEstimate": false,
      "earningsCagr": 58.53104450750026,
      "earningsCagrIsEstimate": false,
      "revenue": 25102899,
      "revenueIsEstimate": false,
      "revenueCagr": 18.50565552410952,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 23.41975323248522,
      "returnOnSalesIsEstimate": false,
      "equity": 36589804,
      "equityIsEstimate": false,
      "equityRatio": 51.47205448465021,
      "equityRatioIsEstimate": false,
      "cash": 4955156,
      "cashIsEstimate": false,
      "receivables": 24363018,
      "receivablesIsEstimate": false,
      "liabilities": 32485457,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 74970732,
      "balanceTotalIsEstimate": false,
      "earnings": 6192751,
      "earningsIsEstimate": false,
      "earningsCagr": 104.59530633782705,
      "earningsCagrIsEstimate": false,
      "revenue": 29509213,
      "revenueIsEstimate": false,
      "revenueCagr": 23.070416560232697,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.985822292177023,
      "returnOnSalesIsEstimate": false,
      "equity": 34782555,
      "equityIsEstimate": false,
      "equityRatio": 46.394845124361325,
      "equityRatioIsEstimate": false,
      "cash": 79416,
      "cashIsEstimate": false,
      "receivables": 33005670,
      "receivablesIsEstimate": false,
      "liabilities": 37870833,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 73320948,
      "balanceTotalIsEstimate": false,
      "earnings": 2897827,
      "earningsIsEstimate": false,
      "earningsCagr": 18.351869262007646,
      "earningsCagrIsEstimate": false,
      "revenue": 26285999,
      "revenueIsEstimate": false,
      "revenueCagr": 19.099453428407067,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.024222438721084,
      "returnOnSalesIsEstimate": false,
      "equity": 29680382,
      "equityIsEstimate": false,
      "equityRatio": 40.480084900157046,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 32274773,
      "receivablesIsEstimate": false,
      "liabilities": 73320948,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 81817764,
      "balanceTotalIsEstimate": false,
      "earnings": 1549516,
      "earningsIsEstimate": false,
      "earningsCagr": -21.642045099815356,
      "earningsCagrIsEstimate": false,
      "revenue": 28420075,
      "revenueIsEstimate": false,
      "revenueCagr": 11.293089450588244,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.452188285921132,
      "returnOnSalesIsEstimate": false,
      "equity": 31229898,
      "equityIsEstimate": false,
      "equityRatio": 38.17007025515877,
      "equityRatioIsEstimate": false,
      "cash": 14191,
      "cashIsEstimate": false,
      "receivables": 41244313,
      "receivablesIsEstimate": false,
      "liabilities": 81817764,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}