Simon Tiefbau- und Abbruch GmbH

{
  "id": "e729e7cb-3c8e-4108-b587-a5676e246f32",
  "euId": "DER3208.HRB7853",
  "name": "Simon Tiefbau- und Abbruch GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-09-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mittelweg 20",
    "city": "Nümbrecht",
    "zipCode": "51588",
    "state": "NW",
    "country": "DE",
    "latitude": 50.91601,
    "longitude": 7.586729999999999
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 1718124132"
    ],
    "websites": [],
    "faxes": [
      "+49 2293902933"
    ]
  },
  "managers": [
    {
      "name": "Achim Simon",
      "position": "Managing Director",
      "startDate": "2003-01-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4311"
    ],
    "nace": [
      "43.11"
    ],
    "nace2025": [
      "43.11"
    ],
    "naics": [
      "238910"
    ],
    "uksic": [
      "43.11"
    ],
    "wz": [
      "43.11.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 355945.11,
      "balanceTotalIsEstimate": false,
      "earnings": 11953.86,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.47815440000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 50595.83,
      "equityIsEstimate": false,
      "equityRatio": 14.214503466559774,
      "equityRatioIsEstimate": false,
      "cash": 5049.18,
      "cashIsEstimate": false,
      "receivables": 301990.93,
      "receivablesIsEstimate": false,
      "liabilities": 289031.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 408073.7,
      "balanceTotalIsEstimate": false,
      "earnings": 38457.35,
      "earningsIsEstimate": false,
      "earningsCagr": 221.71491049752964,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3734767857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 89053.18,
      "equityIsEstimate": false,
      "equityRatio": 21.82281779002175,
      "equityRatioIsEstimate": false,
      "cash": 15710.6,
      "cashIsEstimate": false,
      "receivables": 333553.1,
      "receivablesIsEstimate": false,
      "liabilities": 305840.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 380160.31,
      "balanceTotalIsEstimate": false,
      "earnings": 8731.55,
      "earningsIsEstimate": false,
      "earningsCagr": -14.534351952277813,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.830052442583633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3118410714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 97784.73,
      "equityIsEstimate": false,
      "equityRatio": 25.721972396329328,
      "equityRatioIsEstimate": false,
      "cash": 17466.66,
      "cashIsEstimate": false,
      "receivables": 344432.65,
      "receivablesIsEstimate": false,
      "liabilities": 268795.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 480569.92,
      "balanceTotalIsEstimate": false,
      "earnings": 26719.81,
      "earningsIsEstimate": false,
      "earningsCagr": 30.750010818316454,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8906603333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 124504.54,
      "equityIsEstimate": false,
      "equityRatio": 25.907684775609756,
      "equityRatioIsEstimate": false,
      "cash": 946.61,
      "cashIsEstimate": false,
      "receivables": 358426.31,
      "receivablesIsEstimate": false,
      "liabilities": 352206.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 486788.9,
      "balanceTotalIsEstimate": false,
      "earnings": -26457.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8534809677419354,
      "returnOnSalesIsEstimate": true,
      "equity": 98046.63,
      "equityIsEstimate": false,
      "equityRatio": 20.14150897853258,
      "equityRatioIsEstimate": false,
      "cash": 1437.84,
      "cashIsEstimate": false,
      "receivables": 365917.9,
      "receivablesIsEstimate": false,
      "liabilities": 384883.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 355814.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.239079387221171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1125,
      "cashIsEstimate": false,
      "receivables": 209165.03,
      "receivablesIsEstimate": false,
      "liabilities": 339784.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 278695.66,
      "balanceTotalIsEstimate": false,
      "earnings": 49934.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.789568682874144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.935374999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 75499.29,
      "equityIsEstimate": false,
      "equityRatio": 27.090228100430412,
      "equityRatioIsEstimate": false,
      "cash": 9079.98,
      "cashIsEstimate": false,
      "receivables": 47328.73,
      "receivablesIsEstimate": false,
      "liabilities": 234651.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 231634.19,
      "balanceTotalIsEstimate": false,
      "earnings": -19769.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": -37.08645591756383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.206231914893617,
      "returnOnSalesIsEstimate": true,
      "equity": 12774.71,
      "equityIsEstimate": false,
      "equityRatio": 5.5150364460445145,
      "equityRatioIsEstimate": false,
      "cash": 12494,
      "cashIsEstimate": false,
      "receivables": 22230.3,
      "receivablesIsEstimate": false,
      "liabilities": 216259.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 249998.24,
      "balanceTotalIsEstimate": false,
      "earnings": -44414.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.67192562239879,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.40243,
      "returnOnSalesIsEstimate": true,
      "equity": -31639.87,
      "equityIsEstimate": false,
      "equityRatio": -12.656037098501175,
      "equityRatioIsEstimate": false,
      "cash": 7894.88,
      "cashIsEstimate": false,
      "receivables": 34943.03,
      "receivablesIsEstimate": false,
      "liabilities": 244798.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 253386.76,
      "balanceTotalIsEstimate": false,
      "earnings": -68027.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.37673729558412,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.605473999999997,
      "returnOnSalesIsEstimate": true,
      "equity": -99667.24,
      "equityIsEstimate": false,
      "equityRatio": -39.334036237726075,
      "equityRatioIsEstimate": false,
      "cash": 94.37,
      "cashIsEstimate": false,
      "receivables": 23155.2,
      "receivablesIsEstimate": false,
      "liabilities": 250786.76,
      "liabilitiesIsEstimate": false
    }
  ]
}