Simon Egger Forst GmbH

{
  "id": "d5f78c06-7312-48a1-8fec-ad4174401283",
  "euId": "ATBRA.315438-000",
  "name": "Simon Egger Forst GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-08-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Högmoos 51",
    "city": "Taxenbach",
    "zipCode": "5660",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.2886869,
    "longitude": 12.9043275
  },
  "contactData": {
    "emails": [
      "office@forst-egger.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Simon Egger",
      "position": "Managing Director",
      "startDate": "2008-08-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0210"
    ],
    "nace": [
      "02.10"
    ],
    "nace2025": [
      "02.10"
    ],
    "naics": [
      "113110",
      "113210"
    ],
    "uksic": [
      "02.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1855590.94,
      "balanceTotalIsEstimate": false,
      "earnings": 140447.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.022359499999997,
      "returnOnSalesIsEstimate": true,
      "equity": 1711851.08,
      "equityIsEstimate": false,
      "equityRatio": 92.25368819703334,
      "equityRatioIsEstimate": false,
      "cash": 250056.02,
      "cashIsEstimate": false,
      "receivables": 310737.99,
      "receivablesIsEstimate": false,
      "liabilities": 122787.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2160078.78,
      "balanceTotalIsEstimate": false,
      "earnings": 258313.64000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 83.92225576033256,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.000000000000009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.741529090909097,
      "returnOnSalesIsEstimate": true,
      "equity": 1970164.72,
      "equityIsEstimate": false,
      "equityRatio": 91.20800307107318,
      "equityRatioIsEstimate": false,
      "cash": 476864.95,
      "cashIsEstimate": false,
      "receivables": 412095.03,
      "receivablesIsEstimate": false,
      "liabilities": 171424.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2576061.89,
      "balanceTotalIsEstimate": false,
      "earnings": 376829.3300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 63.80072582264518,
      "earningsCagrIsEstimate": true,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.544511501033215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 15.701222083333336,
      "returnOnSalesIsEstimate": true,
      "equity": 2346117.16,
      "equityIsEstimate": false,
      "equityRatio": 91.07378860373576,
      "equityRatioIsEstimate": false,
      "cash": 436894.77,
      "cashIsEstimate": false,
      "receivables": 496760.55,
      "receivablesIsEstimate": false,
      "liabilities": 133350.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 3208472.56,
      "balanceTotalIsEstimate": false,
      "earnings": 560631.5,
      "earningsIsEstimate": true,
      "earningsCagr": 58.63103106777725,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.868894208139679,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.022553571428574,
      "returnOnSalesIsEstimate": true,
      "equity": 2906748.66,
      "equityIsEstimate": false,
      "equityRatio": 90.5960267897694,
      "equityRatioIsEstimate": false,
      "cash": 1774198.69,
      "cashIsEstimate": false,
      "receivables": 543177.01,
      "receivablesIsEstimate": false,
      "liabilities": 190895.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4205933.32,
      "balanceTotalIsEstimate": false,
      "earnings": 963456.79,
      "earningsIsEstimate": true,
      "earningsCagr": 61.83773693511385,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.336810342735195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.1956603030303,
      "returnOnSalesIsEstimate": true,
      "equity": 3870205.45,
      "equityIsEstimate": false,
      "equityRatio": 92.0177557641356,
      "equityRatioIsEstimate": false,
      "cash": 1448093.54,
      "cashIsEstimate": false,
      "receivables": 972409.36,
      "receivablesIsEstimate": false,
      "liabilities": 121091.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 5398998.89,
      "balanceTotalIsEstimate": false,
      "earnings": 1122156.3499999996,
      "earningsIsEstimate": true,
      "earningsCagr": 44.369850924144025,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.387956342847664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 28.773239743589734,
      "returnOnSalesIsEstimate": true,
      "equity": 4992361.8,
      "equityIsEstimate": false,
      "equityRatio": 92.46828720870509,
      "equityRatioIsEstimate": false,
      "cash": 2395794.18,
      "cashIsEstimate": false,
      "receivables": 920130.33,
      "receivablesIsEstimate": false,
      "liabilities": 254293,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 6694084.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1033862.96,
      "earningsIsEstimate": true,
      "earningsCagr": 28.700303043949617,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 23.496885454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 6026224.76,
      "equityIsEstimate": false,
      "equityRatio": 90.02313967013312,
      "equityRatioIsEstimate": false,
      "cash": 3438976.31,
      "cashIsEstimate": false,
      "receivables": 1152439.37,
      "receivablesIsEstimate": false,
      "liabilities": 570284.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 8454859.84,
      "balanceTotalIsEstimate": false,
      "earnings": 1807451.0499999998,
      "earningsIsEstimate": true,
      "earningsCagr": 33.997674760443374,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.172419974090936,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 35.440216666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 7833675.81,
      "equityIsEstimate": false,
      "equityRatio": 92.65293521412177,
      "equityRatioIsEstimate": false,
      "cash": 5505199.16,
      "cashIsEstimate": false,
      "receivables": 1294946.75,
      "receivablesIsEstimate": false,
      "liabilities": 545083.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 9401451.68,
      "balanceTotalIsEstimate": false,
      "earnings": 1097803.1399999997,
      "earningsIsEstimate": true,
      "earningsCagr": 3.317302026712854,
      "earningsCagrIsEstimate": true,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 19.960057090909082,
      "returnOnSalesIsEstimate": true,
      "equity": 8931478.95,
      "equityIsEstimate": false,
      "equityRatio": 95.0010621125694,
      "equityRatioIsEstimate": false,
      "cash": 5508921.43,
      "cashIsEstimate": false,
      "receivables": 747381.55,
      "receivablesIsEstimate": false,
      "liabilities": 419608.95,
      "liabilitiesIsEstimate": false
    }
  ]
}