Seniorenwohnpark Dorotheental AG

{
  "id": "28b977b2-8deb-44f6-b111-91900a4b1523",
  "euId": "DEY1206.HRB112326",
  "name": "Seniorenwohnpark Dorotheental AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2002-04-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dorotheenthal 37",
    "city": "Arnstadt",
    "zipCode": "99310",
    "state": "TH",
    "country": "DE",
    "latitude": 50.8142985,
    "longitude": 10.973682273828105
  },
  "contactData": {
    "emails": [
      "info@seniorenwohnpark-dorotheental.de"
    ],
    "phones": [
      "+49 362858500"
    ],
    "websites": [
      "https://doroag-arnstadt.de"
    ],
    "faxes": [
      "+49 36285850299"
    ]
  },
  "managers": [
    {
      "name": "Alexander Münzel",
      "position": "Member of the Executive Board",
      "startDate": "2010-08-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 524771.76,
      "balanceTotalIsEstimate": false,
      "earnings": -43723.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.901036086956522,
      "returnOnSalesIsEstimate": true,
      "equity": 111433.72,
      "equityIsEstimate": false,
      "equityRatio": 21.2347021112569,
      "equityRatioIsEstimate": false,
      "cash": 18784.39,
      "cashIsEstimate": false,
      "receivables": 43870.75,
      "receivablesIsEstimate": false,
      "liabilities": 292512.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 579926.16,
      "balanceTotalIsEstimate": false,
      "earnings": 15918.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.043478260869556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6122619230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 127352.53,
      "equityIsEstimate": false,
      "equityRatio": 21.960128510153773,
      "equityRatioIsEstimate": false,
      "cash": 53116.03,
      "cashIsEstimate": false,
      "receivables": 57689.93,
      "receivablesIsEstimate": false,
      "liabilities": 293845.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 733814.57,
      "balanceTotalIsEstimate": false,
      "earnings": 58774.63,
      "earningsIsEstimate": false,
      "earningsCagr": 269.21497272723275,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.95356492391771,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8367071874999998,
      "returnOnSalesIsEstimate": true,
      "equity": 186127.16,
      "equityIsEstimate": false,
      "equityRatio": 25.364331482270792,
      "equityRatioIsEstimate": false,
      "cash": 3296.79,
      "cashIsEstimate": false,
      "receivables": 90691.68,
      "receivablesIsEstimate": false,
      "liabilities": 449649.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 806922.94,
      "balanceTotalIsEstimate": false,
      "earnings": 52086.2,
      "earningsIsEstimate": false,
      "earningsCagr": 80.88645080155015,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.021776101472994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4881771428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 238213.36,
      "equityIsEstimate": false,
      "equityRatio": 29.521203102739896,
      "equityRatioIsEstimate": false,
      "cash": 912.62,
      "cashIsEstimate": false,
      "receivables": 107035.88,
      "receivablesIsEstimate": false,
      "liabilities": 505691.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 913059.62,
      "balanceTotalIsEstimate": false,
      "earnings": 147956.76,
      "earningsIsEstimate": false,
      "earningsCagr": 110.25261422555359,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8935989473684214,
      "returnOnSalesIsEstimate": true,
      "equity": 386170.12,
      "equityIsEstimate": false,
      "equityRatio": 42.29407494770166,
      "equityRatioIsEstimate": false,
      "cash": 1868.29,
      "cashIsEstimate": false,
      "receivables": 122580.05,
      "receivablesIsEstimate": false,
      "liabilities": 473925.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1093786.35,
      "balanceTotalIsEstimate": false,
      "earnings": 148963.09,
      "earningsIsEstimate": false,
      "earningsCagr": 74.9008895485987,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.026029459459459,
      "returnOnSalesIsEstimate": true,
      "equity": 535133.21,
      "equityIsEstimate": false,
      "equityRatio": 48.92483893221011,
      "equityRatioIsEstimate": false,
      "cash": 3622.29,
      "cashIsEstimate": false,
      "receivables": 96140.35,
      "receivablesIsEstimate": false,
      "liabilities": 38470.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1217079.56,
      "balanceTotalIsEstimate": false,
      "earnings": 191545.83,
      "earningsIsEstimate": false,
      "earningsCagr": 34.36021789514774,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.391876676143715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.671849512195122,
      "returnOnSalesIsEstimate": true,
      "equity": 726679.04,
      "equityIsEstimate": false,
      "equityRatio": 59.70678202828417,
      "equityRatioIsEstimate": false,
      "cash": 70836.96,
      "cashIsEstimate": false,
      "receivables": 124545.07,
      "receivablesIsEstimate": false,
      "liabilities": 437674.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1363560.53,
      "balanceTotalIsEstimate": false,
      "earnings": 254875.53,
      "earningsIsEstimate": false,
      "earningsCagr": 48.730955126444144,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3946307914341167,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.3718882500000005,
      "returnOnSalesIsEstimate": true,
      "equity": 971554.57,
      "equityIsEstimate": false,
      "equityRatio": 71.25129751298975,
      "equityRatioIsEstimate": false,
      "cash": 228026.37,
      "cashIsEstimate": false,
      "receivables": 106271.16,
      "receivablesIsEstimate": false,
      "liabilities": 334944.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2293245.11,
      "balanceTotalIsEstimate": false,
      "earnings": 122059.49,
      "earningsIsEstimate": false,
      "earningsCagr": -4.696426630153205,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.673353322109456,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3030092452830186,
      "returnOnSalesIsEstimate": true,
      "equity": 1083614.06,
      "equityIsEstimate": false,
      "equityRatio": 47.25243085768534,
      "equityRatioIsEstimate": false,
      "cash": 205447.62,
      "cashIsEstimate": false,
      "receivables": 153245.96,
      "receivablesIsEstimate": false,
      "liabilities": 1149878.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2730146.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1271072.32,
      "equityIsEstimate": false,
      "equityRatio": 46.556934930275986,
      "equityRatioIsEstimate": false,
      "cash": 515139.67,
      "cashIsEstimate": false,
      "receivables": 118154.13,
      "receivablesIsEstimate": false,
      "liabilities": 1330250.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2893050.24,
      "balanceTotalIsEstimate": false,
      "earnings": 199993.86999999988,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.121864511652175,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.846035961538459,
      "returnOnSalesIsEstimate": true,
      "equity": 1471066.19,
      "equityIsEstimate": false,
      "equityRatio": 50.84827666179761,
      "equityRatioIsEstimate": false,
      "cash": 630700.32,
      "cashIsEstimate": false,
      "receivables": 109161.21,
      "receivablesIsEstimate": false,
      "liabilities": 1269529.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3298665.55,
      "balanceTotalIsEstimate": false,
      "earnings": 295416.76,
      "earningsIsEstimate": true,
      "earningsCagr": 47.71290740061191,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.126455154605154,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.842897704918033,
      "returnOnSalesIsEstimate": true,
      "equity": 1766482.95,
      "equityIsEstimate": false,
      "equityRatio": 53.551441430611234,
      "equityRatioIsEstimate": false,
      "cash": 765449.33,
      "cashIsEstimate": false,
      "receivables": 166932.2,
      "receivablesIsEstimate": false,
      "liabilities": 1377204.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3523986.84,
      "balanceTotalIsEstimate": false,
      "earnings": 190295.6200000001,
      "earningsIsEstimate": true,
      "earningsCagr": -2.454766200616776,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.960318396562593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.642994722222224,
      "returnOnSalesIsEstimate": true,
      "equity": 1956778.57,
      "equityIsEstimate": false,
      "equityRatio": 55.5274085529786,
      "equityRatioIsEstimate": false,
      "cash": 926825.27,
      "cashIsEstimate": false,
      "receivables": 255863.2,
      "receivablesIsEstimate": false,
      "liabilities": 1406832.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3293461.02,
      "balanceTotalIsEstimate": false,
      "earnings": 79889.55000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -26.352541644817496,
      "earningsCagrIsEstimate": true,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.071454152825371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3096647540983615,
      "returnOnSalesIsEstimate": true,
      "equity": 2036668.12,
      "equityIsEstimate": false,
      "equityRatio": 61.83975178792309,
      "equityRatioIsEstimate": false,
      "cash": 767720.26,
      "cashIsEstimate": false,
      "receivables": 163762.19,
      "receivablesIsEstimate": false,
      "liabilities": 1173412.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3402585.07,
      "balanceTotalIsEstimate": false,
      "earnings": 145204.83999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -7.691625771689292,
      "earningsCagrIsEstimate": true,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.32760463564146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1044179710144904,
      "returnOnSalesIsEstimate": true,
      "equity": 2181872.96,
      "equityIsEstimate": false,
      "equityRatio": 64.12397971287166,
      "equityRatioIsEstimate": false,
      "cash": 852428.15,
      "cashIsEstimate": false,
      "receivables": 235383.64,
      "receivablesIsEstimate": false,
      "liabilities": 1095344.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3709376.39,
      "balanceTotalIsEstimate": false,
      "earnings": 223837.0499999998,
      "earningsIsEstimate": true,
      "earningsCagr": -6.701596834566937,
      "earningsCagrIsEstimate": true,
      "revenue": 8200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.676518316568504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.729720121951217,
      "returnOnSalesIsEstimate": true,
      "equity": 2405710.02,
      "equityIsEstimate": false,
      "equityRatio": 64.85483723047042,
      "equityRatioIsEstimate": false,
      "cash": 1777576.99,
      "cashIsEstimate": false,
      "receivables": 348793.73,
      "receivablesIsEstimate": false,
      "liabilities": 1100275.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4460171.58,
      "balanceTotalIsEstimate": false,
      "earnings": 373197.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 18.338851360514184,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.892894996198917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.970181276595745,
      "returnOnSalesIsEstimate": true,
      "equity": 2778907.06,
      "equityIsEstimate": false,
      "equityRatio": 62.304936259873664,
      "equityRatioIsEstimate": false,
      "cash": 2551719.92,
      "cashIsEstimate": false,
      "receivables": 443312.98,
      "receivablesIsEstimate": false,
      "liabilities": 1257913.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4586818.09,
      "balanceTotalIsEstimate": false,
      "earnings": 226945.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 29.8249369298615,
      "earningsCagrIsEstimate": true,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.583322237143957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3157751020408157,
      "returnOnSalesIsEstimate": true,
      "equity": 3005853.02,
      "equityIsEstimate": false,
      "equityRatio": 65.53242271702997,
      "equityRatioIsEstimate": false,
      "cash": 2716802.77,
      "cashIsEstimate": false,
      "receivables": 489705.68,
      "receivablesIsEstimate": false,
      "liabilities": 1149024.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5069575.87,
      "balanceTotalIsEstimate": false,
      "earnings": 441691.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 32.0639890136716,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.720487187110693,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4169119,
      "returnOnSalesIsEstimate": true,
      "equity": 3447544.21,
      "equityIsEstimate": false,
      "equityRatio": 68.00458851797399,
      "equityRatioIsEstimate": false,
      "cash": 3247217.4,
      "cashIsEstimate": false,
      "receivables": 513336.84,
      "receivablesIsEstimate": false,
      "liabilities": 1156028.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5569623.27,
      "balanceTotalIsEstimate": false,
      "earnings": 391871.53000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 15.027832079650349,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.562468454545457,
      "returnOnSalesIsEstimate": true,
      "equity": 3839415.74,
      "equityIsEstimate": false,
      "equityRatio": 68.93492708349734,
      "equityRatioIsEstimate": false,
      "cash": 3752114.87,
      "cashIsEstimate": false,
      "receivables": 531604.87,
      "receivablesIsEstimate": false,
      "liabilities": 1225146.54,
      "liabilitiesIsEstimate": false
    }
  ]
}