Schiffswerft Horn GmbH
DEN1209V.HRB4972
Firmensitz
Hafenstr. 32
17438 Wolgast
Mecklenburg-Vorpommern
Deutschland
Kontakt
Geschäftsführung
Daniel Guckenburg
Managing Director
Seit 13. Januar 2012
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~4.100.000 € | ~149.507 € | 2.896.981 € | 63.9% |
| 2023 | ~6.200.000 € | ~429.525 € | 4.462.801 € | 38.1% |
| 2022 | ~5.900.000 € | ~208.398 € | 4.243.993 € | 30.0% |
| 2021 | ~3.800.000 € | ~33.655 € | 2.686.288 € | 39.6% |
| 2020 | ~3.300.000 € | ~70.279 € | 2.327.383 € | 44.3% |
Branche
NACE 30.11Schiffbau (ohne Boots- und Yachtbau)WZ 30.11.0Schiffbau (ohne Boots- und Yachtbau)ISIC 3011Building of ships and floating structuresNAICS 332312Architectural and Structural Metals ManufacturingNAICS 332313Architectural and Structural Metals ManufacturingNAICS 336360Motor Vehicle Parts ManufacturingNAICS 336611Ship and Boat BuildingUKSIC 30.11Building of ships and floating structuresNACE2025 30.11Bau von Schiffen und schwimmenden Vorrichtungen für zivile Zwecke, ohne Boots- und YachtbauNACE2025 30.13Bau von Kriegsschiffen
Rohdaten
{
"id": "7c392d92-8a06-43d5-995c-aa59e75bc0dd",
"euId": "DEN1209V.HRB4972",
"name": "Schiffswerft Horn GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2000-04-18T00:00:00",
"vatId": "DE812866921",
"hq": {
"line2": null,
"street": "Hafenstr. 32",
"city": "Wolgast",
"zipCode": "17438",
"state": "MV",
"country": "DE",
"latitude": 54.05670985,
"longitude": 13.7813118966947
},
"contactData": {
"emails": [
"info@schiffswerft-horn.de"
],
"phones": [
"+49 383623670"
],
"websites": [
"https://www.hornwerft.de"
],
"faxes": [
"+49 3836236728"
]
},
"managers": [
{
"name": "Daniel Guckenburg",
"position": "Managing Director",
"startDate": "2012-01-13T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"3011"
],
"nace": [
"30.11"
],
"nace2025": [
"30.11",
"30.13"
],
"naics": [
"332312",
"332313",
"336360",
"336611"
],
"uksic": [
"30.11"
],
"wz": [
"30.11.0"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 187210.09,
"balanceTotalIsEstimate": false,
"earnings": 8374.87,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 300000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.7916233333333333,
"returnOnSalesIsEstimate": true,
"equity": 58008.26,
"equityIsEstimate": false,
"equityRatio": 30.985648262868736,
"equityRatioIsEstimate": false,
"cash": 474.89,
"cashIsEstimate": false,
"receivables": 119594.15,
"receivablesIsEstimate": false,
"liabilities": 64835.37,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 215896.74,
"balanceTotalIsEstimate": false,
"earnings": 6795.82,
"earningsIsEstimate": false,
"earningsCagr": -18.854621026953268,
"earningsCagrIsEstimate": false,
"revenue": 340000,
"revenueIsEstimate": true,
"revenueCagr": 13.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.998770588235294,
"returnOnSalesIsEstimate": true,
"equity": 64804.08,
"equityIsEstimate": false,
"equityRatio": 30.016238318373865,
"equityRatioIsEstimate": false,
"cash": 2639.3,
"cashIsEstimate": false,
"receivables": 145980.37,
"receivablesIsEstimate": false,
"liabilities": 95868.31,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 222650.37,
"balanceTotalIsEstimate": false,
"earnings": 16137.64,
"earningsIsEstimate": false,
"earningsCagr": 38.81326659725839,
"earningsCagrIsEstimate": false,
"revenue": 350000,
"revenueIsEstimate": true,
"revenueCagr": 8.012344973464348,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.610754285714286,
"returnOnSalesIsEstimate": true,
"equity": 80941.72,
"equityIsEstimate": false,
"equityRatio": 36.35373253590372,
"equityRatioIsEstimate": false,
"cash": 742.47,
"cashIsEstimate": false,
"receivables": 150423.41,
"receivablesIsEstimate": false,
"liabilities": 85186.34,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 231404.24,
"balanceTotalIsEstimate": false,
"earnings": 32453.7,
"earningsIsEstimate": false,
"earningsCagr": 57.07077296529035,
"earningsCagrIsEstimate": false,
"revenue": 370000,
"revenueIsEstimate": true,
"revenueCagr": 7.240827497169455,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.771270270270271,
"returnOnSalesIsEstimate": true,
"equity": 113395.42,
"equityIsEstimate": false,
"equityRatio": 49.003172975568646,
"equityRatioIsEstimate": false,
"cash": 61615.76,
"cashIsEstimate": false,
"receivables": 86111.29,
"receivablesIsEstimate": false,
"liabilities": 77406.08,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 256629.62,
"balanceTotalIsEstimate": false,
"earnings": 20374.39,
"earningsIsEstimate": false,
"earningsCagr": 24.889703676291465,
"earningsCagrIsEstimate": false,
"revenue": 400000,
"revenueIsEstimate": true,
"revenueCagr": 7.456993182354199,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.0935975000000004,
"returnOnSalesIsEstimate": true,
"equity": 133769.81,
"equityIsEstimate": false,
"equityRatio": 52.12563148400407,
"equityRatioIsEstimate": false,
"cash": 66440.24,
"cashIsEstimate": false,
"receivables": 74728.6,
"receivablesIsEstimate": false,
"liabilities": 84292.79,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 386357.54,
"balanceTotalIsEstimate": false,
"earnings": 12454.02,
"earningsIsEstimate": false,
"earningsCagr": 16.35014340225731,
"earningsCagrIsEstimate": false,
"revenue": 600000,
"revenueIsEstimate": true,
"revenueCagr": 15.257204907552001,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.07567,
"returnOnSalesIsEstimate": true,
"equity": 146223.83,
"equityIsEstimate": false,
"equityRatio": 37.84676494213106,
"equityRatioIsEstimate": false,
"cash": 28653.55,
"cashIsEstimate": false,
"receivables": 122554.27,
"receivablesIsEstimate": false,
"liabilities": 202971.22,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 391960.25,
"balanceTotalIsEstimate": false,
"earnings": 28975.95,
"earningsIsEstimate": false,
"earningsCagr": 15.757573656832346,
"earningsCagrIsEstimate": false,
"revenue": 610000,
"revenueIsEstimate": true,
"revenueCagr": 14.898788018712604,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.750155737704918,
"returnOnSalesIsEstimate": true,
"equity": 178908.22,
"equityIsEstimate": false,
"equityRatio": 45.644480530870155,
"equityRatioIsEstimate": false,
"cash": 78428.18,
"cashIsEstimate": false,
"receivables": 130806.24,
"receivablesIsEstimate": false,
"liabilities": 169013.7,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 566702.66,
"balanceTotalIsEstimate": false,
"earnings": 83615.36,
"earningsIsEstimate": false,
"earningsCagr": 26.693828963683018,
"earningsCagrIsEstimate": false,
"revenue": 860000,
"revenueIsEstimate": true,
"revenueCagr": 23.47362023184243,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.722716279069768,
"returnOnSalesIsEstimate": true,
"equity": 262523.58,
"equityIsEstimate": false,
"equityRatio": 46.32474814923226,
"equityRatioIsEstimate": false,
"cash": 275171.52,
"cashIsEstimate": false,
"receivables": 114887.8,
"receivablesIsEstimate": false,
"liabilities": 200023.7,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 630592,
"balanceTotalIsEstimate": false,
"earnings": 101541.01,
"earningsIsEstimate": false,
"earningsCagr": 49.41328559043963,
"earningsCagrIsEstimate": false,
"revenue": 960000,
"revenueIsEstimate": true,
"revenueCagr": 24.46659545769567,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.577188541666665,
"returnOnSalesIsEstimate": true,
"equity": 364064.59,
"equityIsEstimate": false,
"equityRatio": 57.733778734903076,
"equityRatioIsEstimate": false,
"cash": 296455.77,
"cashIsEstimate": false,
"receivables": 91981.88,
"receivablesIsEstimate": false,
"liabilities": 159495.1,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 705248.98,
"balanceTotalIsEstimate": false,
"earnings": 113709.27,
"earningsIsEstimate": false,
"earningsCagr": 73.82873838276576,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 16.361780700222184,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.337206363636364,
"returnOnSalesIsEstimate": true,
"equity": 477773.86,
"equityIsEstimate": false,
"equityRatio": 67.74541666121941,
"equityRatioIsEstimate": false,
"cash": 224537.65,
"cashIsEstimate": false,
"receivables": 228733.17,
"receivablesIsEstimate": false,
"liabilities": 114178.11,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 778383.52,
"balanceTotalIsEstimate": false,
"earnings": 108829.1,
"earningsIsEstimate": false,
"earningsCagr": 39.21205310761054,
"earningsCagrIsEstimate": false,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 18.43030636777705,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.069091666666667,
"returnOnSalesIsEstimate": true,
"equity": 586602.96,
"equityIsEstimate": false,
"equityRatio": 75.36168802751631,
"equityRatioIsEstimate": false,
"cash": 312377.64,
"cashIsEstimate": false,
"receivables": 122092.78,
"receivablesIsEstimate": false,
"liabilities": 98746.93,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2529440.29,
"balanceTotalIsEstimate": false,
"earnings": 21846.42,
"earningsIsEstimate": false,
"earningsCagr": -28.505348471754775,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 43.03786276407449,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.606845,
"returnOnSalesIsEstimate": true,
"equity": 608449.38,
"equityIsEstimate": false,
"equityRatio": 24.054704212843863,
"equityRatioIsEstimate": false,
"cash": 455038.96,
"cashIsEstimate": false,
"receivables": 185170.75,
"receivablesIsEstimate": false,
"liabilities": 1318352.41,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3131166.71,
"balanceTotalIsEstimate": false,
"earnings": 99728.15,
"earningsIsEstimate": false,
"earningsCagr": -0.44935666153966825,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": 46.31719298989398,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2665488636363635,
"returnOnSalesIsEstimate": true,
"equity": 708177.53,
"equityIsEstimate": false,
"equityRatio": 22.617049668364672,
"equityRatioIsEstimate": false,
"cash": 608989.38,
"cashIsEstimate": false,
"receivables": 120302.36,
"receivablesIsEstimate": false,
"liabilities": 1809971.06,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2180216.63,
"balanceTotalIsEstimate": false,
"earnings": 126663.56,
"earningsIsEstimate": false,
"earningsCagr": 2.7339424600889117,
"earningsCagrIsEstimate": false,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 29.566358262051786,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.085921290322581,
"returnOnSalesIsEstimate": true,
"equity": 834841.09,
"equityIsEstimate": false,
"equityRatio": 38.29165774228591,
"equityRatioIsEstimate": false,
"cash": 603888.49,
"cashIsEstimate": false,
"receivables": 126430.42,
"receivablesIsEstimate": false,
"liabilities": 754717.45,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2294494.34,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 28.775478845069724,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 960258.59,
"equityIsEstimate": false,
"equityRatio": 41.8505538784637,
"equityRatioIsEstimate": false,
"cash": 560583.11,
"cashIsEstimate": false,
"receivables": 163733.38,
"receivablesIsEstimate": false,
"liabilities": 777654.55,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2327382.75,
"balanceTotalIsEstimate": false,
"earnings": 70278.96000000008,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": -2.151795736644302,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.129665454545457,
"returnOnSalesIsEstimate": true,
"equity": 1030537.55,
"equityIsEstimate": false,
"equityRatio": 44.2788170531899,
"equityRatioIsEstimate": false,
"cash": 226786.38,
"cashIsEstimate": false,
"receivables": 407699.6,
"receivablesIsEstimate": false,
"liabilities": 787764.94,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2686288.13,
"balanceTotalIsEstimate": false,
"earnings": 33654.96999999997,
"earningsIsEstimate": true,
"earningsCagr": -52.112310711484724,
"earningsCagrIsEstimate": true,
"revenue": 3800000,
"revenueIsEstimate": true,
"revenueCagr": -3.5987356263111447,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8856571052631571,
"returnOnSalesIsEstimate": true,
"equity": 1064192.52,
"equityIsEstimate": false,
"equityRatio": 39.61572506371459,
"equityRatioIsEstimate": false,
"cash": 417948.18,
"cashIsEstimate": false,
"receivables": 129577.27,
"receivablesIsEstimate": false,
"liabilities": 1131236.33,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4243993.06,
"balanceTotalIsEstimate": false,
"earnings": 208397.54000000004,
"earningsIsEstimate": true,
"earningsCagr": 72.20019185824027,
"earningsCagrIsEstimate": true,
"revenue": 5900000,
"revenueIsEstimate": true,
"revenueCagr": 17.45528944911843,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.532161694915255,
"returnOnSalesIsEstimate": true,
"equity": 1272590.06,
"equityIsEstimate": false,
"equityRatio": 29.985677215032965,
"equityRatioIsEstimate": false,
"cash": 782550.69,
"cashIsEstimate": false,
"receivables": 24395.5,
"receivablesIsEstimate": false,
"liabilities": 2450531.84,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4462800.69,
"balanceTotalIsEstimate": false,
"earnings": 429525.45999999996,
"earningsIsEstimate": true,
"earningsCagr": 82.8329760445805,
"earningsCagrIsEstimate": true,
"revenue": 6200000,
"revenueIsEstimate": true,
"revenueCagr": 17.07642092602095,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.927829999999998,
"returnOnSalesIsEstimate": true,
"equity": 1702115.52,
"equityIsEstimate": false,
"equityRatio": 38.14007476995348,
"equityRatioIsEstimate": false,
"cash": 1030535.84,
"cashIsEstimate": false,
"receivables": 250526.68,
"receivablesIsEstimate": false,
"liabilities": 2194979.37,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2896981.22,
"balanceTotalIsEstimate": false,
"earnings": 149507.22999999998,
"earningsIsEstimate": true,
"earningsCagr": 20.770041979969236,
"earningsCagrIsEstimate": true,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 5.576553175666121,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.646517804878048,
"returnOnSalesIsEstimate": true,
"equity": 1851622.75,
"equityIsEstimate": false,
"equityRatio": 63.91559383322477,
"equityRatioIsEstimate": false,
"cash": 1086551.95,
"cashIsEstimate": false,
"receivables": 119435.14,
"receivablesIsEstimate": false,
"liabilities": 556563.89,
"liabilitiesIsEstimate": false
}
]
}