Schaeffler Danmark ApS
DKCVR.59969412
Firmensitz
Haslegårdsvej 8
8210 Aarhus
Midtjylland
Dänemark
Kontakt
Geschäftsführung
Dietmar Claus Heinrich
Director
Seit 1. Mai 2015
Gijs Hetterscheid
Director
Seit 20. August 2020
Jens Christen Marquardsen
Director
Seit 1. November 2024
Jens Föcker
Director
Seit 1. November 2024
Marcus Eisenhuth
Director
Seit 6. September 2017
Peter Schardig
Director
Seit 20. August 2020
Regis Walter
Director
Seit 6. September 2017
Robert Schullan
Director
Seit 19. November 2002
Henrik GrønEhemalig
Director
30. November 2018 – 12. September 2022
Henrik GrønEhemalig
Chair of the board
20. August 2020 – 12. September 2022
Jens FöckerEhemalig
Director
12. September 2022 – 1. November 2024
Peter SchardigEhemalig
Director
30. November 2018 – 20. August 2020
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 € | 0 € | 0 € | 0.0% |
| 2024 | ~723.542.400 DKK | 3.630.000 DKK | 139.316.000 DKK | 80.2% |
| 2023 | 14.054.000 DKK | 7.919.000 DKK | 143.584.000 DKK | 75.3% |
| 2022 | 16.003.000 DKK | 8.016.000 DKK | 143.044.000 DKK | 70.1% |
| 2021 | ~193.349.000 DKK | 3.943.000 DKK | 105.316.000 DKK | 87.5% |
Branche
NACE 46.62Großhandel mit WerkzeugmaschinenISIC 4659Wholesale of other machinery and equipmentNAICS 4231Motor Vehicle and Motor Vehicle Parts and Supplies Merchant WholesalersNAICS 4232Furniture and Home Furnishing Merchant WholesalersNAICS 4234Professional and Commercial Equipment and Supplies Merchant WholesalersNAICS 4236Household Appliances and Electrical and Electronic Goods Merchant WholesalersNAICS 4237Hardware, and Plumbing and Heating Equipment and Supplies Merchant WholesalersNAICS 4238Machinery, Equipment, and Supplies Merchant WholesalersNAICS 4239Miscellaneous Durable Goods Merchant WholesalersUKSIC 46.62Wholesale of machine toolsNACE2025 46.62Großhandel mit Werkzeugmaschinen
Rohdaten
{
"id": "f80144b8-9971-4f62-bb91-66cefbc7e442",
"euId": "DKCVR.59969412",
"name": "Schaeffler Danmark ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1957-07-02T00:00:00",
"vatId": "DK59969412",
"hq": {
"line2": null,
"street": "Haslegårdsvej 8",
"city": "Aarhus",
"zipCode": "8210",
"state": "Midtjylland",
"country": "DK",
"latitude": 56.170482,
"longitude": 10.16211
},
"contactData": {
"emails": [],
"phones": [
"+45 70154444"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Dietmar Claus Heinrich",
"position": "Director",
"startDate": "2015-05-01T00:00:00",
"endDate": null
},
{
"name": "Gijs Hetterscheid",
"position": "Director",
"startDate": "2020-08-20T00:00:00",
"endDate": null
},
{
"name": "Henrik Grøn",
"position": "Director",
"startDate": "2018-11-30T00:00:00",
"endDate": "2022-09-12T00:00:00"
},
{
"name": "Henrik Grøn",
"position": "Chair of the board",
"startDate": "2020-08-20T00:00:00",
"endDate": "2022-09-12T00:00:00"
},
{
"name": "Jens Christen Marquardsen",
"position": "Director",
"startDate": "2024-11-01T00:00:00",
"endDate": null
},
{
"name": "Jens Föcker",
"position": "Director",
"startDate": "2022-09-12T00:00:00",
"endDate": "2024-11-01T00:00:00"
},
{
"name": "Jens Föcker",
"position": "Director",
"startDate": "2024-11-01T00:00:00",
"endDate": null
},
{
"name": "Marcus Eisenhuth",
"position": "Director",
"startDate": "2017-09-06T00:00:00",
"endDate": null
},
{
"name": "Peter Schardig",
"position": "Director",
"startDate": "2018-11-30T00:00:00",
"endDate": "2020-08-20T00:00:00"
},
{
"name": "Peter Schardig",
"position": "Director",
"startDate": "2020-08-20T00:00:00",
"endDate": null
},
{
"name": "Regis Walter",
"position": "Director",
"startDate": "2017-09-06T00:00:00",
"endDate": null
},
{
"name": "Robert Schullan",
"position": "Director",
"startDate": "2002-11-19T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4659"
],
"nace": [
"46.62"
],
"nace2025": [
"46.62"
],
"naics": [
"4231",
"4232",
"4234",
"4236",
"4237",
"4238",
"4239"
],
"uksic": [
"46.62"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 103011593,
"balanceTotalIsEstimate": false,
"earnings": 9469637,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 23747511,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 39.8763348293638,
"returnOnSalesIsEstimate": false,
"equity": 167175100,
"equityIsEstimate": false,
"equityRatio": 162.28765630291727,
"equityRatioIsEstimate": false,
"cash": 52387450,
"cashIsEstimate": false,
"receivables": 9350749,
"receivablesIsEstimate": false,
"liabilities": 4136477,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 183520617,
"balanceTotalIsEstimate": false,
"earnings": 10870910,
"earningsIsEstimate": false,
"earningsCagr": 14.79753658983971,
"earningsCagrIsEstimate": false,
"revenue": 20866795,
"revenueIsEstimate": false,
"revenueCagr": -12.130601813385834,
"revenueCagrIsEstimate": false,
"returnOnSales": 52.09669237657244,
"returnOnSalesIsEstimate": false,
"equity": 178046010,
"equityIsEstimate": false,
"equityRatio": 97.01689810687591,
"equityRatioIsEstimate": false,
"cash": 5794962,
"cashIsEstimate": false,
"receivables": 7554298,
"receivablesIsEstimate": false,
"liabilities": 5074266,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 204206218,
"balanceTotalIsEstimate": false,
"earnings": 17065722,
"earningsIsEstimate": false,
"earningsCagr": 34.244242180661374,
"earningsCagrIsEstimate": false,
"revenue": 40476576,
"revenueIsEstimate": false,
"revenueCagr": 30.554797351460607,
"revenueCagrIsEstimate": false,
"returnOnSales": 42.16197041963233,
"returnOnSalesIsEstimate": false,
"equity": 195111732,
"equityIsEstimate": false,
"equityRatio": 95.54642062858242,
"equityRatioIsEstimate": false,
"cash": 10325066,
"cashIsEstimate": false,
"receivables": 19336724,
"receivablesIsEstimate": false,
"liabilities": 9184428,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 60121696,
"balanceTotalIsEstimate": false,
"earnings": 11115586,
"earningsIsEstimate": false,
"earningsCagr": 5.487178727617947,
"earningsCagrIsEstimate": false,
"revenue": 31509438,
"revenueIsEstimate": false,
"revenueCagr": 9.885617549698878,
"revenueCagrIsEstimate": false,
"returnOnSales": 35.277004940551464,
"returnOnSalesIsEstimate": false,
"equity": 27405723,
"equityIsEstimate": false,
"equityRatio": 45.58374900135884,
"equityRatioIsEstimate": false,
"cash": 4339641,
"cashIsEstimate": false,
"receivables": 29869924,
"receivablesIsEstimate": false,
"liabilities": 32194436,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 69554394,
"balanceTotalIsEstimate": false,
"earnings": 8250390,
"earningsIsEstimate": false,
"earningsCagr": -3.3870625548302002,
"earningsCagrIsEstimate": false,
"revenue": 33565440,
"revenueIsEstimate": false,
"revenueCagr": 9.035661265009697,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.580014443427526,
"returnOnSalesIsEstimate": false,
"equity": 35656114,
"equityIsEstimate": false,
"equityRatio": 51.26363979247667,
"equityRatioIsEstimate": false,
"cash": 2723691,
"cashIsEstimate": false,
"receivables": 37335052,
"receivablesIsEstimate": false,
"liabilities": 33457415,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 38349857,
"balanceTotalIsEstimate": false,
"earnings": 1580070,
"earningsIsEstimate": false,
"earningsCagr": -38.25488457922618,
"earningsCagrIsEstimate": false,
"revenue": 22755045,
"revenueIsEstimate": false,
"revenueCagr": 2.1893148421345154,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.943822787430216,
"returnOnSalesIsEstimate": false,
"equity": 15236185,
"equityIsEstimate": false,
"equityRatio": 39.72944410196888,
"equityRatioIsEstimate": false,
"cash": 2067222,
"cashIsEstimate": false,
"receivables": 13507250,
"receivablesIsEstimate": false,
"liabilities": 22776844,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 51756,
"balanceTotalIsEstimate": false,
"earnings": 2412,
"earningsIsEstimate": false,
"earningsCagr": -89.096569512018,
"earningsCagrIsEstimate": false,
"revenue": 25033,
"revenueIsEstimate": false,
"revenueCagr": -84.2301601471518,
"revenueCagrIsEstimate": false,
"returnOnSales": 9.63528142851436,
"returnOnSalesIsEstimate": false,
"equity": 17648,
"equityIsEstimate": false,
"equityRatio": 34.098462014066,
"equityRatioIsEstimate": false,
"cash": 22169,
"cashIsEstimate": false,
"receivables": 15142,
"receivablesIsEstimate": false,
"liabilities": 33806,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 44518,
"balanceTotalIsEstimate": false,
"earnings": 1665,
"earningsIsEstimate": false,
"earningsCagr": -88.9370622496176,
"earningsCagrIsEstimate": false,
"revenue": 25029,
"revenueIsEstimate": false,
"revenueCagr": -83.21193236239459,
"revenueCagrIsEstimate": false,
"returnOnSales": 6.652283351312477,
"returnOnSalesIsEstimate": false,
"equity": 19313,
"equityIsEstimate": false,
"equityRatio": 43.38245204187071,
"equityRatioIsEstimate": false,
"cash": 2655,
"cashIsEstimate": false,
"receivables": 33120,
"receivablesIsEstimate": false,
"liabilities": 24922,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 71266,
"balanceTotalIsEstimate": false,
"earnings": 6952,
"earningsIsEstimate": false,
"earningsCagr": -82.96238417490676,
"earningsCagrIsEstimate": false,
"revenue": 30932,
"revenueIsEstimate": false,
"revenueCagr": -82.57676018924062,
"revenueCagrIsEstimate": false,
"returnOnSales": 22.475106685633,
"returnOnSalesIsEstimate": false,
"equity": 26265,
"equityIsEstimate": false,
"equityRatio": 36.854881710773725,
"equityRatioIsEstimate": false,
"cash": 35081,
"cashIsEstimate": false,
"receivables": 26817,
"receivablesIsEstimate": false,
"liabilities": 44746,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 52071000,
"balanceTotalIsEstimate": false,
"earnings": 12006000,
"earningsIsEstimate": false,
"earningsCagr": 66.02768137603792,
"earningsCagrIsEstimate": false,
"revenue": 37095000,
"revenueIsEstimate": false,
"revenueCagr": 12.995050134672015,
"revenueCagrIsEstimate": false,
"returnOnSales": 32.3655479175091,
"returnOnSalesIsEstimate": false,
"equity": 38271000,
"equityIsEstimate": false,
"equityRatio": 73.49772426110503,
"equityRatioIsEstimate": false,
"cash": 4810000,
"cashIsEstimate": false,
"receivables": 16477000,
"receivablesIsEstimate": false,
"liabilities": 13571000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 73496000,
"balanceTotalIsEstimate": false,
"earnings": 10909000,
"earningsIsEstimate": false,
"earningsCagr": 720.0718596771402,
"earningsCagrIsEstimate": false,
"revenue": 30373000,
"revenueIsEstimate": false,
"revenueCagr": 490.1925154758189,
"revenueCagrIsEstimate": false,
"returnOnSales": 35.91676818226715,
"returnOnSalesIsEstimate": false,
"equity": 49180000,
"equityIsEstimate": false,
"equityRatio": 66.91520626972897,
"equityRatioIsEstimate": false,
"cash": 3573000,
"cashIsEstimate": false,
"receivables": 65512000,
"receivablesIsEstimate": false,
"liabilities": 24105000,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 85823000,
"balanceTotalIsEstimate": false,
"earnings": 2199000,
"earningsIsEstimate": false,
"earningsCagr": 502.84095322173306,
"earningsCagrIsEstimate": false,
"revenue": 18191000,
"revenueIsEstimate": false,
"revenueCagr": 419.2222189991123,
"revenueCagrIsEstimate": false,
"returnOnSales": 12.088395360343027,
"returnOnSalesIsEstimate": false,
"equity": 51379000,
"equityIsEstimate": false,
"equityRatio": 59.86623632359623,
"equityRatioIsEstimate": false,
"cash": 6501000,
"cashIsEstimate": false,
"receivables": 77442000,
"receivablesIsEstimate": false,
"liabilities": 34281000,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 87443000,
"balanceTotalIsEstimate": false,
"earnings": 2476000,
"earningsIsEstimate": false,
"earningsCagr": 334.4204080825638,
"earningsCagrIsEstimate": false,
"revenue": 386869600,
"revenueIsEstimate": true,
"revenueCagr": 957.5213664351161,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6400089332426223,
"returnOnSalesIsEstimate": true,
"equity": 53855000,
"equityIsEstimate": false,
"equityRatio": 61.5886920622577,
"equityRatioIsEstimate": false,
"cash": 1536000,
"cashIsEstimate": false,
"receivables": 57404000,
"receivablesIsEstimate": false,
"liabilities": 33453000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 81094000,
"balanceTotalIsEstimate": false,
"earnings": 11493000,
"earningsIsEstimate": false,
"earningsCagr": -1.0857717419800794,
"earningsCagrIsEstimate": false,
"revenue": 28131000,
"revenueIsEstimate": false,
"revenueCagr": -6.681564571257326,
"revenueCagrIsEstimate": true,
"returnOnSales": 40.855284206036046,
"returnOnSalesIsEstimate": false,
"equity": 65348000,
"equityIsEstimate": false,
"equityRatio": 80.58302710434803,
"equityRatioIsEstimate": false,
"cash": 2643000,
"cashIsEstimate": false,
"receivables": 76871000,
"receivablesIsEstimate": false,
"liabilities": 15746000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 89458000,
"balanceTotalIsEstimate": false,
"earnings": 2607000,
"earningsIsEstimate": false,
"earningsCagr": -30.081995892118375,
"earningsCagrIsEstimate": false,
"revenue": 12485000,
"revenueIsEstimate": false,
"revenueCagr": -19.929007056294424,
"revenueCagrIsEstimate": true,
"returnOnSales": 20.881057268722465,
"returnOnSalesIsEstimate": false,
"equity": 67894000,
"equityIsEstimate": false,
"equityRatio": 75.8948333296072,
"equityRatioIsEstimate": false,
"cash": 3129000,
"cashIsEstimate": false,
"receivables": 84976000,
"receivablesIsEstimate": false,
"liabilities": 21564000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 113624000,
"balanceTotalIsEstimate": false,
"earnings": 16746000,
"earningsIsEstimate": false,
"earningsCagr": 66.11982478966422,
"earningsCagrIsEstimate": false,
"revenue": 597848000,
"revenueIsEstimate": true,
"revenueCagr": 139.43274894078726,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8010464198257754,
"returnOnSalesIsEstimate": true,
"equity": 84640000,
"equityIsEstimate": false,
"equityRatio": 74.49130465394634,
"equityRatioIsEstimate": false,
"cash": 4411000,
"cashIsEstimate": false,
"receivables": 109204000,
"receivablesIsEstimate": false,
"liabilities": 28984000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 118184000,
"balanceTotalIsEstimate": false,
"earnings": 3620000,
"earningsIsEstimate": false,
"earningsCagr": 9.961203017899646,
"earningsCagrIsEstimate": false,
"revenue": 633386000,
"revenueIsEstimate": true,
"revenueCagr": 13.11650127904469,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5715314200187563,
"returnOnSalesIsEstimate": true,
"equity": 88260000,
"equityIsEstimate": false,
"equityRatio": 74.6801597508969,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 118156000,
"receivablesIsEstimate": false,
"liabilities": 29924000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 105316000,
"balanceTotalIsEstimate": false,
"earnings": 3943000,
"earningsIsEstimate": false,
"earningsCagr": -23.467069587737257,
"earningsCagrIsEstimate": false,
"revenue": 193349000,
"revenueIsEstimate": true,
"revenueCagr": 61.91578505552586,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0393175035816067,
"returnOnSalesIsEstimate": true,
"equity": 92203000,
"equityIsEstimate": false,
"equityRatio": 87.54890045197311,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 13130000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 143044000,
"balanceTotalIsEstimate": false,
"earnings": 8016000,
"earningsIsEstimate": false,
"earningsCagr": 32.42017861340434,
"earningsCagrIsEstimate": false,
"revenue": 16003000,
"revenueIsEstimate": false,
"revenueCagr": 6.402838716831871,
"revenueCagrIsEstimate": true,
"returnOnSales": 50.09060801099794,
"returnOnSalesIsEstimate": false,
"equity": 100219000,
"equityIsEstimate": false,
"equityRatio": 70.06165934957076,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 143028000,
"receivablesIsEstimate": false,
"liabilities": 42825000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 143584000,
"balanceTotalIsEstimate": false,
"earnings": 7919000,
"earningsIsEstimate": false,
"earningsCagr": -17.074172485929175,
"earningsCagrIsEstimate": false,
"revenue": 14054000,
"revenueIsEstimate": false,
"revenueCagr": -60.8436418571626,
"revenueCagrIsEstimate": true,
"returnOnSales": 56.346947488259566,
"returnOnSalesIsEstimate": false,
"equity": 108138000,
"equityIsEstimate": false,
"equityRatio": 75.3134053933586,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 76285000,
"receivablesIsEstimate": false,
"liabilities": 35446000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 139316000,
"balanceTotalIsEstimate": false,
"earnings": 3630000,
"earningsIsEstimate": false,
"earningsCagr": 0.06898934768788667,
"earningsCagrIsEstimate": false,
"revenue": 723542400,
"revenueIsEstimate": true,
"revenueCagr": 3.3829407458791705,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5016983109766615,
"returnOnSalesIsEstimate": true,
"equity": 111768000,
"equityIsEstimate": false,
"equityRatio": 80.22624824140803,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 139314000,
"receivablesIsEstimate": false,
"liabilities": 27547000,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}