S & P Simulationstechnik GmbH

{
  "id": "a36c669a-06b5-4803-85a1-e7df23c12561",
  "euId": "ATBRA.224732-000",
  "name": "S & P Simulationstechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-07-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Salzachstraße 15b",
    "city": "Salzburg-Aigen",
    "zipCode": "5026",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.7851658,
    "longitude": 13.0787466
  },
  "contactData": {
    "emails": [
      "office@sp-simulation.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Markus Straub",
      "position": "Managing Director",
      "startDate": "2011-10-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 36418.79,
      "balanceTotalIsEstimate": false,
      "earnings": 19208.98000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.054994736842108,
      "returnOnSalesIsEstimate": true,
      "equity": -169642.72,
      "equityIsEstimate": false,
      "equityRatio": -465.8109728522008,
      "equityRatioIsEstimate": false,
      "cash": 47.32,
      "cashIsEstimate": false,
      "receivables": 20548.85,
      "receivablesIsEstimate": false,
      "liabilities": 204211.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 81540.37,
      "balanceTotalIsEstimate": false,
      "earnings": 7734.049999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -59.73732077392977,
      "earningsCagrIsEstimate": true,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 113.15789473684212,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9548209876543196,
      "returnOnSalesIsEstimate": true,
      "equity": -161908.67,
      "equityIsEstimate": false,
      "equityRatio": -198.56258930392397,
      "equityRatioIsEstimate": false,
      "cash": 10.87,
      "cashIsEstimate": false,
      "receivables": 56514.99,
      "receivablesIsEstimate": false,
      "liabilities": 241599.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 80358.21,
      "balanceTotalIsEstimate": false,
      "earnings": 57409.55000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 72.87807545405873,
      "earningsCagrIsEstimate": true,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.55388815789474,
      "returnOnSalesIsEstimate": true,
      "equity": -104499.12,
      "equityIsEstimate": false,
      "equityRatio": -130.0416223805881,
      "equityRatioIsEstimate": false,
      "cash": 2108.05,
      "cashIsEstimate": false,
      "receivables": 51738.46,
      "receivablesIsEstimate": false,
      "liabilities": 183007.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 24364.41,
      "balanceTotalIsEstimate": false,
      "earnings": -37573.72,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.577179188459704,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.524573333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -142072.84,
      "equityIsEstimate": false,
      "equityRatio": -583.1162749272402,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 15456.88,
      "receivablesIsEstimate": false,
      "liabilities": 164587.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 25359.59,
      "balanceTotalIsEstimate": false,
      "earnings": -10497.959999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 330000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.4654923721007758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1811999999999974,
      "returnOnSalesIsEstimate": true,
      "equity": -152570.8,
      "equityIsEstimate": false,
      "equityRatio": -601.6296004785567,
      "equityRatioIsEstimate": false,
      "cash": 137.39,
      "cashIsEstimate": false,
      "receivables": 17229.84,
      "receivablesIsEstimate": false,
      "liabilities": 174230.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 28959.38,
      "balanceTotalIsEstimate": false,
      "earnings": -7502.9100000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.700020018687223,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9238230769230777,
      "returnOnSalesIsEstimate": true,
      "equity": -160073.71,
      "equityIsEstimate": false,
      "equityRatio": -552.7525451166426,
      "equityRatioIsEstimate": false,
      "cash": 137.39,
      "cashIsEstimate": false,
      "receivables": 21941.46,
      "receivablesIsEstimate": false,
      "liabilities": 181683.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 43088.76,
      "balanceTotalIsEstimate": false,
      "earnings": 11468.149999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.938515132504467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.293629999999999,
      "returnOnSalesIsEstimate": true,
      "equity": -148605.56,
      "equityIsEstimate": false,
      "equityRatio": -344.8824240938936,
      "equityRatioIsEstimate": false,
      "cash": 1940.51,
      "cashIsEstimate": false,
      "receivables": 30254.68,
      "receivablesIsEstimate": false,
      "liabilities": 186344.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 38515.06,
      "balanceTotalIsEstimate": false,
      "earnings": 53809.009999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 369.2039256549664,
      "earningsCagrIsEstimate": true,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.210210416666666,
      "returnOnSalesIsEstimate": true,
      "equity": -94796.55,
      "equityIsEstimate": false,
      "equityRatio": -246.12852738643016,
      "equityRatioIsEstimate": false,
      "cash": 904.35,
      "cashIsEstimate": false,
      "receivables": 29077.27,
      "receivablesIsEstimate": false,
      "liabilities": 131711.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 36000,
      "capitalIsEstimate": false,
      "balanceTotal": 27601.41,
      "balanceTotalIsEstimate": false,
      "earnings": 52224.45,
      "earningsIsEstimate": true,
      "earningsCagr": 113.39795590062631,
      "earningsCagrIsEstimate": true,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7663399931927439,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.320140624999997,
      "returnOnSalesIsEstimate": true,
      "equity": -42572.1,
      "equityIsEstimate": false,
      "equityRatio": -154.23885953652368,
      "equityRatioIsEstimate": false,
      "cash": 1415.17,
      "cashIsEstimate": false,
      "receivables": 16405.48,
      "receivablesIsEstimate": false,
      "liabilities": 68373.51,
      "liabilitiesIsEstimate": false
    }
  ]
}