Søndermarksgård. Frøslev ApS

{
  "id": "f5122b17-e021-458e-814c-c2a5e8c741b5",
  "euId": "DKCVR.18116731",
  "name": "Søndermarksgård. Frøslev ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1994-10-13T00:00:00",
  "vatId": "DK18116731",
  "hq": {
    "line2": null,
    "street": "Vestergade 51",
    "city": "Padborg",
    "zipCode": "6330",
    "state": "Syddanmark",
    "country": "DK",
    "latitude": 54.822163,
    "longitude": 9.33005
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 74673837"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Jørgen Peter Feldstedt",
      "position": "Director",
      "startDate": "2003-05-15T00:00:00",
      "endDate": "2019-04-15T00:00:00"
    },
    {
      "name": "Michael Hartmann Wittendorf Feldstedt",
      "position": "Director",
      "startDate": "2019-04-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0145"
    ],
    "nace": [
      "01.46"
    ],
    "nace2025": [
      "01.46"
    ],
    "naics": [
      "112210"
    ],
    "uksic": [
      "01.46"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 21254256,
      "balanceTotalIsEstimate": false,
      "earnings": -156081,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 688744,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -22.661685619039876,
      "returnOnSalesIsEstimate": false,
      "equity": 635441,
      "equityIsEstimate": false,
      "equityRatio": 2.98971180172103,
      "equityRatioIsEstimate": false,
      "cash": 88986,
      "cashIsEstimate": false,
      "receivables": 660519,
      "receivablesIsEstimate": false,
      "liabilities": 21058815,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23357782,
      "balanceTotalIsEstimate": false,
      "earnings": 580652,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2376386,
      "revenueIsEstimate": false,
      "revenueCagr": 245.03182604857537,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 24.434245951625705,
      "returnOnSalesIsEstimate": false,
      "equity": 1216093,
      "equityIsEstimate": false,
      "equityRatio": 5.206371906373644,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 440895,
      "receivablesIsEstimate": false,
      "liabilities": 22545689,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23443472,
      "balanceTotalIsEstimate": false,
      "earnings": 651809,
      "earningsIsEstimate": false,
      "earningsCagr": 12.254672333859173,
      "earningsCagrIsEstimate": false,
      "revenue": 2874851,
      "revenueIsEstimate": false,
      "revenueCagr": 104.30488743900858,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.67279243341655,
      "returnOnSalesIsEstimate": false,
      "equity": 1867902,
      "equityIsEstimate": false,
      "equityRatio": 7.967684991369879,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 26686,
      "receivablesIsEstimate": false,
      "liabilities": 21691570,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23161593,
      "balanceTotalIsEstimate": false,
      "earnings": 22511,
      "earningsIsEstimate": false,
      "earningsCagr": -80.31028495944904,
      "earningsCagrIsEstimate": false,
      "revenue": 2478772,
      "revenueIsEstimate": false,
      "revenueCagr": 53.24733039577578,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9081512942699046,
      "returnOnSalesIsEstimate": false,
      "equity": 1890413,
      "equityIsEstimate": false,
      "equityRatio": 8.161843617578462,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 109029,
      "receivablesIsEstimate": false,
      "liabilities": 21701190,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 23048525,
      "balanceTotalIsEstimate": false,
      "earnings": -826382,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2231031,
      "revenueIsEstimate": false,
      "revenueCagr": 34.15656938307565,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -37.04036384971791,
      "returnOnSalesIsEstimate": false,
      "equity": 653361,
      "equityIsEstimate": false,
      "equityRatio": 2.8347193583971206,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 196504,
      "receivablesIsEstimate": false,
      "liabilities": 22572164,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33531377,
      "balanceTotalIsEstimate": false,
      "earnings": -2001687,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1293388,
      "revenueIsEstimate": false,
      "revenueCagr": -14.107951526194839,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -154.7630718701581,
      "returnOnSalesIsEstimate": false,
      "equity": 7925556,
      "equityIsEstimate": false,
      "equityRatio": 23.636237784091,
      "equityRatioIsEstimate": false,
      "cash": 1803678,
      "cashIsEstimate": false,
      "receivables": 511373,
      "receivablesIsEstimate": false,
      "liabilities": 25605821,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33455963,
      "balanceTotalIsEstimate": false,
      "earnings": 678521,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3360774,
      "revenueIsEstimate": false,
      "revenueCagr": 3.981479383389619,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.189426602324346,
      "returnOnSalesIsEstimate": false,
      "equity": 7969329,
      "equityIsEstimate": false,
      "equityRatio": 23.820354535901416,
      "equityRatioIsEstimate": false,
      "cash": 2267943,
      "cashIsEstimate": false,
      "receivables": 751,
      "receivablesIsEstimate": false,
      "liabilities": 25486604,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33260254,
      "balanceTotalIsEstimate": false,
      "earnings": 348539,
      "earningsIsEstimate": false,
      "earningsCagr": -48.632540481429466,
      "earningsCagrIsEstimate": false,
      "revenue": 2045101,
      "revenueIsEstimate": false,
      "revenueCagr": -4.694153115942379,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 17.04263016838777,
      "returnOnSalesIsEstimate": false,
      "equity": 8317867,
      "equityIsEstimate": false,
      "equityRatio": 25.00842897952613,
      "equityRatioIsEstimate": false,
      "cash": 1138601,
      "cashIsEstimate": false,
      "receivables": 366688,
      "receivablesIsEstimate": false,
      "liabilities": 24872387,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33787327,
      "balanceTotalIsEstimate": false,
      "earnings": 628922,
      "earningsIsEstimate": false,
      "earningsCagr": -3.724286320233583,
      "earningsCagrIsEstimate": false,
      "revenue": 19756556,
      "revenueIsEstimate": false,
      "revenueCagr": 72.50488928982273,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.183358476042079,
      "returnOnSalesIsEstimate": false,
      "equity": 8946793,
      "equityIsEstimate": false,
      "equityRatio": 26.479730107090155,
      "equityRatioIsEstimate": false,
      "cash": 2945344,
      "cashIsEstimate": false,
      "receivables": 277612,
      "receivablesIsEstimate": false,
      "liabilities": 24533533,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 32992977,
      "balanceTotalIsEstimate": false,
      "earnings": -758315,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18865551,
      "revenueIsEstimate": false,
      "revenueCagr": 95.42727065278076,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.019575150495207,
      "returnOnSalesIsEstimate": false,
      "equity": 8091877,
      "equityIsEstimate": false,
      "equityRatio": 24.526058985219795,
      "equityRatioIsEstimate": false,
      "cash": 2596390,
      "cashIsEstimate": false,
      "receivables": 196070.78,
      "receivablesIsEstimate": false,
      "liabilities": 24111099,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 32265904,
      "balanceTotalIsEstimate": false,
      "earnings": 78343,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19098516,
      "revenueIsEstimate": false,
      "revenueCagr": 54.39743407469562,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.41020464626675707,
      "returnOnSalesIsEstimate": false,
      "equity": 8170221,
      "equityIsEstimate": false,
      "equityRatio": 25.32153136016273,
      "equityRatioIsEstimate": false,
      "cash": 2922591,
      "cashIsEstimate": false,
      "receivables": 682349.46,
      "receivablesIsEstimate": false,
      "liabilities": 23415684,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 30117926,
      "balanceTotalIsEstimate": false,
      "earnings": -40559,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16935369,
      "revenueIsEstimate": false,
      "revenueCagr": 69.63676260946438,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.23949286254111146,
      "returnOnSalesIsEstimate": false,
      "equity": 8529662,
      "equityIsEstimate": false,
      "equityRatio": 28.320881059339875,
      "equityRatioIsEstimate": false,
      "cash": 2738489,
      "cashIsEstimate": false,
      "receivables": 602172.57,
      "receivablesIsEstimate": false,
      "liabilities": 22696441,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 30301279,
      "balanceTotalIsEstimate": false,
      "earnings": 241237,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2016556.46,
      "revenueIsEstimate": false,
      "revenueCagr": -43.47705436926728,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.96281903259976,
      "returnOnSalesIsEstimate": false,
      "equity": 8770900,
      "equityIsEstimate": false,
      "equityRatio": 28.94564285553755,
      "equityRatioIsEstimate": false,
      "cash": 2266807,
      "cashIsEstimate": false,
      "receivables": 597671.11,
      "receivablesIsEstimate": false,
      "liabilities": 22402450,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 31431608,
      "balanceTotalIsEstimate": false,
      "earnings": 458277,
      "earningsIsEstimate": false,
      "earningsCagr": 89.9696149429814,
      "earningsCagrIsEstimate": false,
      "revenue": 2138797,
      "revenueIsEstimate": false,
      "revenueCagr": -41.97368142159329,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.42685818242685,
      "returnOnSalesIsEstimate": false,
      "equity": 9125777,
      "equityIsEstimate": false,
      "equityRatio": 29.03375799290956,
      "equityRatioIsEstimate": false,
      "cash": 1621867,
      "cashIsEstimate": false,
      "receivables": 1947523,
      "receivablesIsEstimate": false,
      "liabilities": 21230831,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 30349566,
      "balanceTotalIsEstimate": false,
      "earnings": -758032,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1413663,
      "revenueIsEstimate": false,
      "revenueCagr": -47.84012197767512,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -53.62183207737628,
      "returnOnSalesIsEstimate": false,
      "equity": 9185258,
      "equityIsEstimate": false,
      "equityRatio": 30.264874298367232,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2085795,
      "receivablesIsEstimate": false,
      "liabilities": 20346308,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33656661,
      "balanceTotalIsEstimate": false,
      "earnings": 2104844,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800769,
      "revenueIsEstimate": false,
      "revenueCagr": -31.171357696824774,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 55.37942453224598,
      "returnOnSalesIsEstimate": false,
      "equity": 10759102,
      "equityIsEstimate": false,
      "equityRatio": 31.96722931012081,
      "equityRatioIsEstimate": false,
      "cash": 924832,
      "cashIsEstimate": false,
      "receivables": 4415906,
      "receivablesIsEstimate": false,
      "liabilities": 20927558,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 33686988,
      "balanceTotalIsEstimate": false,
      "earnings": 1353140,
      "earningsIsEstimate": false,
      "earningsCagr": -35.71305046834825,
      "earningsCagrIsEstimate": false,
      "revenue": 3271387,
      "revenueIsEstimate": false,
      "revenueCagr": 12.857489283463885,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 41.362883694286246,
      "returnOnSalesIsEstimate": false,
      "equity": 12190943,
      "equityIsEstimate": false,
      "equityRatio": 36.18887803207576,
      "equityRatioIsEstimate": false,
      "cash": 3659,
      "cashIsEstimate": false,
      "receivables": 6384215,
      "receivablesIsEstimate": false,
      "liabilities": 19487045,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 233655,
      "capitalIsEstimate": false,
      "balanceTotal": 50130495,
      "balanceTotalIsEstimate": false,
      "earnings": 517232,
      "earningsIsEstimate": false,
      "earningsCagr": -50.42842289533045,
      "earningsCagrIsEstimate": false,
      "revenue": 3550649,
      "revenueIsEstimate": false,
      "revenueCagr": 13.510109852970164,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.567252353020532,
      "returnOnSalesIsEstimate": false,
      "equity": 14703128,
      "equityIsEstimate": false,
      "equityRatio": 29.329708394062337,
      "equityRatioIsEstimate": false,
      "cash": 4024914,
      "cashIsEstimate": false,
      "receivables": 4646221,
      "receivablesIsEstimate": false,
      "liabilities": 34514854,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 233655,
      "capitalIsEstimate": false,
      "balanceTotal": 53496808,
      "balanceTotalIsEstimate": false,
      "earnings": 4288979,
      "earningsIsEstimate": false,
      "earningsCagr": 26.778225495929853,
      "earningsCagrIsEstimate": false,
      "revenue": 11090611,
      "revenueIsEstimate": false,
      "revenueCagr": 67.36028061599231,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 38.67216152473475,
      "returnOnSalesIsEstimate": false,
      "equity": 19066107,
      "equityIsEstimate": false,
      "equityRatio": 35.63970956921392,
      "equityRatioIsEstimate": false,
      "cash": 1206271,
      "cashIsEstimate": false,
      "receivables": 5965835,
      "receivablesIsEstimate": false,
      "liabilities": 32935811,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 233655,
      "capitalIsEstimate": false,
      "balanceTotal": 53998752,
      "balanceTotalIsEstimate": false,
      "earnings": 2410964,
      "earningsIsEstimate": false,
      "earningsCagr": 3.45290800965401,
      "earningsCagrIsEstimate": false,
      "revenue": 6817818,
      "revenueIsEstimate": false,
      "revenueCagr": 15.729341531358788,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 35.36269228659374,
      "returnOnSalesIsEstimate": false,
      "equity": 21853071,
      "equityIsEstimate": false,
      "equityRatio": 40.469585297082425,
      "equityRatioIsEstimate": false,
      "cash": 4797802,
      "cashIsEstimate": false,
      "receivables": 4633718,
      "receivablesIsEstimate": false,
      "liabilities": 30759915,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 233655,
      "capitalIsEstimate": false,
      "balanceTotal": 64282864,
      "balanceTotalIsEstimate": false,
      "earnings": 2442612,
      "earningsIsEstimate": false,
      "earningsCagr": 15.911876983287975,
      "earningsCagrIsEstimate": false,
      "revenue": 7101024,
      "revenueIsEstimate": false,
      "revenueCagr": 21.380036636157485,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 34.39802484824724,
      "returnOnSalesIsEstimate": false,
      "equity": 30042041,
      "equityIsEstimate": false,
      "equityRatio": 46.73413586550842,
      "equityRatioIsEstimate": false,
      "cash": 7442560,
      "cashIsEstimate": false,
      "receivables": 1933663,
      "receivablesIsEstimate": false,
      "liabilities": 30703175,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 233655,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}