S-M Sten ApS

DKCVR.16617202
active
Rechtsform
ApS
Gegründet
22. Juni 1992
USt-IdNr.
DK16617202
Land
Dänemark
Firmensitz

Maribovej 10
4990 Sakskøbing
Sjælland
Dänemark
Kontakt

Telefon
+45 54704764
Geschäftsführung

Palle Borchersen Madsen
Director
Seit 2. Februar 1994
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2024	127.156 DKK	96.216 DKK	1.611.875 DKK	95.8%
2023	128.336 DKK	-138.588 DKK	2.167.648 DKK	80.8%
2022	812.329 DKK	604.586 DKK	2.280.552 DKK	95.8%
2021	1.450.179 DKK	139.991 DKK	2.638.756 DKK	70.7%
2020	1.345.733 DKK	71.453 DKK	2.758.629 DKK	62.6%
Branche

NACE 68.20Vermietung, Verpachtung von eigenen oder geleasten Grundstücken, Gebäuden und WohnungenISIC 6810Real estate activities with own or leased propertyNAICS 523910Miscellaneous IntermediationNAICS 531110Lessors of Real EstateNAICS 531120Lessors of Real EstateNAICS 531130Lessors of Real EstateNAICS 531190Lessors of Real EstateUKSIC 68.20Renting and operating of own or leased real estateNACE2025 68.20Vermietung, Verpachtung von eigenen oder geleasten Grundstücken, Gebäuden und Wohnungen
Rohdaten

{
  "id": "d97bf46d-2070-45cd-9036-29bbaa3e58cf",
  "euId": "DKCVR.16617202",
  "name": "S-M Sten ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1992-06-22T00:00:00",
  "vatId": "DK16617202",
  "hq": {
    "line2": null,
    "street": "Maribovej 10",
    "city": "Sakskøbing",
    "zipCode": "4990",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 54.800055,
    "longitude": 11.628279
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 54704764"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Palle Borchersen Madsen",
      "position": "Director",
      "startDate": "1994-02-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6810"
    ],
    "nace": [
      "68.20"
    ],
    "nace2025": [
      "68.20"
    ],
    "naics": [
      "523910",
      "531110",
      "531120",
      "531130",
      "531190"
    ],
    "uksic": [
      "68.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2251785,
      "balanceTotalIsEstimate": false,
      "earnings": 31417,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1392866,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.255565144098571,
      "returnOnSalesIsEstimate": false,
      "equity": 1883098,
      "equityIsEstimate": false,
      "equityRatio": 83.6269004367646,
      "equityRatioIsEstimate": false,
      "cash": 518112,
      "cashIsEstimate": false,
      "receivables": 257676,
      "receivablesIsEstimate": false,
      "liabilities": 331687,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2230391,
      "balanceTotalIsEstimate": false,
      "earnings": 6963,
      "earningsIsEstimate": false,
      "earningsCagr": -77.83683992742783,
      "earningsCagrIsEstimate": false,
      "revenue": 1385332,
      "revenueIsEstimate": false,
      "revenueCagr": -0.5408991245388961,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.5026231979049066,
      "returnOnSalesIsEstimate": false,
      "equity": 1890061,
      "equityIsEstimate": false,
      "equityRatio": 84.74124043721481,
      "equityRatioIsEstimate": false,
      "cash": 581952,
      "cashIsEstimate": false,
      "receivables": 198093,
      "receivablesIsEstimate": false,
      "liabilities": 313130,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2571801,
      "balanceTotalIsEstimate": false,
      "earnings": 199421,
      "earningsIsEstimate": false,
      "earningsCagr": 151.9434597110502,
      "earningsCagrIsEstimate": false,
      "revenue": 1684573,
      "revenueIsEstimate": false,
      "revenueCagr": 9.974057618644583,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.838074099489901,
      "returnOnSalesIsEstimate": false,
      "equity": 2089482,
      "equityIsEstimate": false,
      "equityRatio": 81.24586622370859,
      "equityRatioIsEstimate": false,
      "cash": 759210,
      "cashIsEstimate": false,
      "receivables": 293901,
      "receivablesIsEstimate": false,
      "liabilities": 454119,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3345528,
      "balanceTotalIsEstimate": false,
      "earnings": 51794,
      "earningsIsEstimate": false,
      "earningsCagr": 18.13309441021984,
      "earningsCagrIsEstimate": false,
      "revenue": 1509723,
      "revenueIsEstimate": false,
      "revenueCagr": 2.721805611632,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.4306955646830577,
      "returnOnSalesIsEstimate": false,
      "equity": 2091276,
      "equityIsEstimate": false,
      "equityRatio": 62.509594898025064,
      "equityRatioIsEstimate": false,
      "cash": 601824,
      "cashIsEstimate": false,
      "receivables": 286758,
      "receivablesIsEstimate": false,
      "liabilities": 1229852,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3482283,
      "balanceTotalIsEstimate": false,
      "earnings": 157353,
      "earningsIsEstimate": false,
      "earningsCagr": 49.59861707456403,
      "earningsCagrIsEstimate": false,
      "revenue": 1707883,
      "revenueIsEstimate": false,
      "revenueCagr": 5.229424337755417,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.213336042340137,
      "returnOnSalesIsEstimate": false,
      "equity": 2248629,
      "equityIsEstimate": false,
      "equityRatio": 64.57341347615917,
      "equityRatioIsEstimate": false,
      "cash": 677410,
      "cashIsEstimate": false,
      "receivables": 119679,
      "receivablesIsEstimate": false,
      "liabilities": 1186554,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3321523,
      "balanceTotalIsEstimate": false,
      "earnings": -30350,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1506089,
      "revenueIsEstimate": false,
      "revenueCagr": 2.1113910579664497,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.0151531549596338,
      "returnOnSalesIsEstimate": false,
      "equity": 2118279,
      "equityIsEstimate": false,
      "equityRatio": 63.77432882445794,
      "equityRatioIsEstimate": false,
      "cash": 618819,
      "cashIsEstimate": false,
      "receivables": 164217,
      "receivablesIsEstimate": false,
      "liabilities": 1163044,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3244330,
      "balanceTotalIsEstimate": false,
      "earnings": -15466,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1551231,
      "revenueIsEstimate": false,
      "revenueCagr": -2.0404774151211558,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.9970146290268825,
      "returnOnSalesIsEstimate": false,
      "equity": 2102813,
      "equityIsEstimate": false,
      "equityRatio": 64.81501573514407,
      "equityRatioIsEstimate": false,
      "cash": 651474,
      "cashIsEstimate": false,
      "receivables": 125419,
      "receivablesIsEstimate": false,
      "liabilities": 1103017,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3494761,
      "balanceTotalIsEstimate": false,
      "earnings": 159927,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1821803,
      "revenueIsEstimate": false,
      "revenueCagr": 4.80959320655483,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.778501297890056,
      "returnOnSalesIsEstimate": false,
      "equity": 2262740,
      "equityIsEstimate": false,
      "equityRatio": 64.74663074241701,
      "equityRatioIsEstimate": false,
      "cash": 770474,
      "cashIsEstimate": false,
      "receivables": 127191,
      "receivablesIsEstimate": false,
      "liabilities": 1185521,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3492468,
      "balanceTotalIsEstimate": false,
      "earnings": 118023,
      "earningsIsEstimate": false,
      "earningsCagr": -26.201954641805326,
      "earningsCagrIsEstimate": false,
      "revenue": 2857211,
      "revenueIsEstimate": false,
      "revenueCagr": 13.728955210851002,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.130706482650389,
      "returnOnSalesIsEstimate": false,
      "equity": 2305763,
      "equityIsEstimate": false,
      "equityRatio": 66.02102009238166,
      "equityRatioIsEstimate": false,
      "cash": 680741,
      "cashIsEstimate": false,
      "receivables": 276337,
      "receivablesIsEstimate": false,
      "liabilities": 1131705,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3328205,
      "balanceTotalIsEstimate": false,
      "earnings": -21466,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1646393,
      "revenueIsEstimate": false,
      "revenueCagr": 2.2517427145550384,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.3038199263480832,
      "returnOnSalesIsEstimate": false,
      "equity": 2234295,
      "equityIsEstimate": false,
      "equityRatio": 67.1321327862917,
      "equityRatioIsEstimate": false,
      "cash": 418558,
      "cashIsEstimate": false,
      "receivables": 133899,
      "receivablesIsEstimate": false,
      "liabilities": 1048816,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3383611,
      "balanceTotalIsEstimate": false,
      "earnings": -97044,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1562452,
      "revenueIsEstimate": false,
      "revenueCagr": 0.18035176055553048,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.211006802128962,
      "returnOnSalesIsEstimate": false,
      "equity": 2137251,
      "equityIsEstimate": false,
      "equityRatio": 63.16479642606671,
      "equityRatioIsEstimate": false,
      "cash": 318792,
      "cashIsEstimate": false,
      "receivables": 348150,
      "receivablesIsEstimate": false,
      "liabilities": 1223254,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3075486,
      "balanceTotalIsEstimate": false,
      "earnings": -165179,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1508856,
      "revenueIsEstimate": false,
      "revenueCagr": -4.602587501923672,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.947300471350479,
      "returnOnSalesIsEstimate": false,
      "equity": 1972073,
      "equityIsEstimate": false,
      "equityRatio": 64.12232082994362,
      "equityRatioIsEstimate": false,
      "cash": 330391,
      "cashIsEstimate": false,
      "receivables": 120672,
      "receivablesIsEstimate": false,
      "liabilities": 1103413,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2894661,
      "balanceTotalIsEstimate": false,
      "earnings": -146793,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1503024,
      "revenueIsEstimate": false,
      "revenueCagr": -14.83602957059783,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -9.76651071439977,
      "returnOnSalesIsEstimate": false,
      "equity": 1825280,
      "equityIsEstimate": false,
      "equityRatio": 63.05677936034652,
      "equityRatioIsEstimate": false,
      "cash": 339454,
      "cashIsEstimate": false,
      "receivables": 130814,
      "receivablesIsEstimate": false,
      "liabilities": 1069381,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2755274,
      "balanceTotalIsEstimate": false,
      "earnings": -138052,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1359832,
      "revenueIsEstimate": false,
      "revenueCagr": -4.668168544194917,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.152136440383812,
      "returnOnSalesIsEstimate": false,
      "equity": 1687227,
      "equityIsEstimate": false,
      "equityRatio": 61.23626906071774,
      "equityRatioIsEstimate": false,
      "cash": 278789,
      "cashIsEstimate": false,
      "receivables": 130814,
      "receivablesIsEstimate": false,
      "liabilities": 979852,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2738166,
      "balanceTotalIsEstimate": false,
      "earnings": 84933,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1358347,
      "revenueIsEstimate": false,
      "revenueCagr": -3.439165380938125,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.252673285986571,
      "returnOnSalesIsEstimate": false,
      "equity": 1772160,
      "equityIsEstimate": false,
      "equityRatio": 64.72069260957882,
      "equityRatioIsEstimate": false,
      "cash": 267187,
      "cashIsEstimate": false,
      "receivables": 95617,
      "receivablesIsEstimate": false,
      "liabilities": 880466,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2463814,
      "balanceTotalIsEstimate": false,
      "earnings": -116801,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1138825,
      "revenueIsEstimate": false,
      "revenueCagr": -6.7921909457443475,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.256272912870722,
      "returnOnSalesIsEstimate": false,
      "equity": 1655358,
      "equityIsEstimate": false,
      "equityRatio": 67.18680874449127,
      "equityRatioIsEstimate": false,
      "cash": 267952,
      "cashIsEstimate": false,
      "receivables": 54675,
      "receivablesIsEstimate": false,
      "liabilities": 808456,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2758629,
      "balanceTotalIsEstimate": false,
      "earnings": 71453,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1345733,
      "revenueIsEstimate": false,
      "revenueCagr": -2.72567032504899,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.309597074605438,
      "returnOnSalesIsEstimate": false,
      "equity": 1726811,
      "equityIsEstimate": false,
      "equityRatio": 62.596710177410586,
      "equityRatioIsEstimate": false,
      "cash": 475820,
      "cashIsEstimate": false,
      "receivables": 37884,
      "receivablesIsEstimate": false,
      "liabilities": 1031818,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2638756,
      "balanceTotalIsEstimate": false,
      "earnings": 139991,
      "earningsIsEstimate": false,
      "earningsCagr": 95.92039522483311,
      "earningsCagrIsEstimate": false,
      "revenue": 1450179,
      "revenueIsEstimate": false,
      "revenueCagr": 1.6211461193370802,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 9.653360033485521,
      "returnOnSalesIsEstimate": false,
      "equity": 1866802,
      "equityIsEstimate": false,
      "equityRatio": 70.74553312242587,
      "equityRatioIsEstimate": false,
      "cash": 434990,
      "cashIsEstimate": false,
      "receivables": 103067,
      "receivablesIsEstimate": false,
      "liabilities": 771954,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2280552,
      "balanceTotalIsEstimate": false,
      "earnings": 604586,
      "earningsIsEstimate": false,
      "earningsCagr": 190.88331392330997,
      "earningsCagrIsEstimate": false,
      "revenue": 812329,
      "revenueIsEstimate": false,
      "revenueCagr": -12.06124607566541,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 74.42624847814125,
      "returnOnSalesIsEstimate": false,
      "equity": 2185388,
      "equityIsEstimate": false,
      "equityRatio": 95.82715061967454,
      "equityRatioIsEstimate": false,
      "cash": 841720,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 95164,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 2167648,
      "balanceTotalIsEstimate": false,
      "earnings": -138588,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 128336,
      "revenueIsEstimate": false,
      "revenueCagr": -42.06074899833937,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -107.98840543573121,
      "returnOnSalesIsEstimate": false,
      "equity": 1752300,
      "equityIsEstimate": false,
      "equityRatio": 80.83877087054725,
      "equityRatioIsEstimate": false,
      "cash": 943569,
      "cashIsEstimate": false,
      "receivables": 4522,
      "receivablesIsEstimate": false,
      "liabilities": 415348,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 1611875,
      "balanceTotalIsEstimate": false,
      "earnings": 96216,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 127156,
      "revenueIsEstimate": false,
      "revenueCagr": -44.55728505695251,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 75.66768378999025,
      "returnOnSalesIsEstimate": false,
      "equity": 1543516,
      "equityIsEstimate": false,
      "equityRatio": 95.7590383869717,
      "equityRatioIsEstimate": false,
      "cash": 735824,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 68359,
      "liabilitiesIsEstimate": false
    }
  ]
}