Rivus GmbH

{
  "id": "fde4456b-e483-45e1-8dd9-826de96a3fdf",
  "euId": "ATBRA.402330-000",
  "name": "Rivus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-09-06T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Hütten 50",
    "city": "Leogang",
    "zipCode": "5771",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.4398501,
    "longitude": 12.7173615
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Thomas Nadler",
      "position": "Managing Director",
      "startDate": "2013-09-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 603627.02,
      "balanceTotalIsEstimate": false,
      "earnings": 211308.92,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.087261333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 505922.86,
      "equityIsEstimate": false,
      "equityRatio": 83.81381933499266,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 314013.08,
      "receivablesIsEstimate": false,
      "liabilities": 80802.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 776629.55,
      "balanceTotalIsEstimate": false,
      "earnings": 137347.01,
      "earningsIsEstimate": true,
      "earningsCagr": -35.001792636108306,
      "earningsCagrIsEstimate": true,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.66666666666666,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.22879,
      "returnOnSalesIsEstimate": true,
      "equity": 642960.95,
      "equityIsEstimate": false,
      "equityRatio": 82.78862811748535,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 487015.61,
      "receivablesIsEstimate": false,
      "liabilities": 100207.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 981978.28,
      "balanceTotalIsEstimate": false,
      "earnings": 149798.72999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -15.803284411022457,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.827837473378068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.512988260869565,
      "returnOnSalesIsEstimate": true,
      "equity": 792759.68,
      "equityIsEstimate": false,
      "equityRatio": 80.73087726543199,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 692364.34,
      "receivablesIsEstimate": false,
      "liabilities": 129577.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 921310.39,
      "balanceTotalIsEstimate": false,
      "earnings": -117363.23999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.617128057248994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.334692727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 675396.44,
      "equityIsEstimate": false,
      "equityRatio": 73.30824088502898,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 631696.45,
      "receivablesIsEstimate": false,
      "liabilities": 245913.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1147373.81,
      "balanceTotalIsEstimate": false,
      "earnings": 300461.93,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.556228076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 874160.21,
      "equityIsEstimate": false,
      "equityRatio": 76.18791734491481,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 857759.87,
      "receivablesIsEstimate": false,
      "liabilities": 273213.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1238920.11,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.179578749138795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 924005.51,
      "equityIsEstimate": false,
      "equityRatio": 74.58152487330277,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 949306.17,
      "receivablesIsEstimate": false,
      "liabilities": 314914.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 20569503.22,
      "balanceTotalIsEstimate": false,
      "earnings": -416536.88999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 32000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.3016777812499998,
      "returnOnSalesIsEstimate": true,
      "equity": 10317275.47,
      "equityIsEstimate": false,
      "equityRatio": 50.158116895931535,
      "equityRatioIsEstimate": false,
      "cash": 78124.02,
      "cashIsEstimate": false,
      "receivables": 744462.61,
      "receivablesIsEstimate": false,
      "liabilities": 10233819.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 26843343.84,
      "balanceTotalIsEstimate": false,
      "earnings": -1160891.42,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 40000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.90222855,
      "returnOnSalesIsEstimate": true,
      "equity": 9156384.05,
      "equityIsEstimate": false,
      "equityRatio": 34.110445049531506,
      "equityRatioIsEstimate": false,
      "cash": 306804.56,
      "cashIsEstimate": false,
      "receivables": 610931.4,
      "receivablesIsEstimate": false,
      "liabilities": 17386461.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 25783371.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 39000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.397010829098097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 6175873.23,
      "equityIsEstimate": false,
      "equityRatio": 23.952930979949016,
      "equityRatioIsEstimate": false,
      "cash": 58357.19,
      "cashIsEstimate": false,
      "receivables": 13569.91,
      "receivablesIsEstimate": false,
      "liabilities": 17556347.06,
      "liabilitiesIsEstimate": false
    }
  ]
}