Resort Eifeler Tor Verwaltungsgesellschaft mbH

{
  "id": "8133aae9-5854-46da-9cce-4fd1e452f19f",
  "euId": "DER3103.HRB6310",
  "name": "Resort Eifeler Tor Verwaltungsgesellschaft mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-04-02T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Schwammenauel",
    "city": "Heimbach",
    "zipCode": "52396",
    "state": "NW",
    "country": "DE",
    "latitude": 50.6329625,
    "longitude": 6.4459436
  },
  "contactData": {
    "emails": [
      "verwaltung@resorteifelertor.de"
    ],
    "phones": [
      "+49 24468094959"
    ],
    "websites": [
      "https://www.resorteifelertor.de"
    ],
    "faxes": [
      "+49 24468094953"
    ]
  },
  "managers": [
    {
      "name": "Roeland de Boer",
      "position": "Managing Director",
      "startDate": "2012-04-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.20"
    ],
    "nace2025": [
      "55.20"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.20"
    ],
    "wz": [
      "55.20.3"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 660329.2,
      "balanceTotalIsEstimate": false,
      "earnings": -107182.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.64120052631579,
      "returnOnSalesIsEstimate": true,
      "equity": -83224.9,
      "equityIsEstimate": false,
      "equityRatio": -12.603546836941332,
      "equityRatioIsEstimate": false,
      "cash": 51965.34,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 655217.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 803767.8,
      "balanceTotalIsEstimate": false,
      "earnings": 124371.62,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.789473684210531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.653255454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 41146.72,
      "equityIsEstimate": false,
      "equityRatio": 5.119229707883297,
      "equityRatioIsEstimate": false,
      "cash": 40640.38,
      "cashIsEstimate": false,
      "receivables": 349193.95,
      "receivablesIsEstimate": false,
      "liabilities": 748807.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1005652.13,
      "balanceTotalIsEstimate": false,
      "earnings": 113850.47,
      "earningsIsEstimate": false,
      "earningsCagr": -8.45944597328554,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.979530373120365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3788642307692305,
      "returnOnSalesIsEstimate": true,
      "equity": 154997.19,
      "equityIsEstimate": false,
      "equityRatio": 15.412604953166062,
      "equityRatioIsEstimate": false,
      "cash": 49345.82,
      "cashIsEstimate": false,
      "receivables": 471978.04,
      "receivablesIsEstimate": false,
      "liabilities": 787179.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 977714.7,
      "balanceTotalIsEstimate": false,
      "earnings": 98579.06,
      "earningsIsEstimate": true,
      "earningsCagr": -10.970959942816405,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.021370033491195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.791502307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 253576.25,
      "equityIsEstimate": false,
      "equityRatio": 25.93560780051686,
      "equityRatioIsEstimate": false,
      "cash": 33385.31,
      "cashIsEstimate": false,
      "receivables": 467832.51,
      "receivablesIsEstimate": false,
      "liabilities": 678428.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1168542.09,
      "balanceTotalIsEstimate": false,
      "earnings": 132601.18,
      "earningsIsEstimate": true,
      "earningsCagr": 2.1587019025937293,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.096464033219467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.420039333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 386177.43,
      "equityIsEstimate": false,
      "equityRatio": 33.0477980472231,
      "equityRatioIsEstimate": false,
      "cash": 40875.59,
      "cashIsEstimate": false,
      "receivables": 654784.92,
      "receivablesIsEstimate": false,
      "liabilities": 715774.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1333194.3,
      "balanceTotalIsEstimate": false,
      "earnings": 145902.59000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 4.072365886086371,
      "earningsCagrIsEstimate": true,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.421290606060606,
      "returnOnSalesIsEstimate": true,
      "equity": 532080.02,
      "equityIsEstimate": false,
      "equityRatio": 39.91016313226062,
      "equityRatioIsEstimate": false,
      "cash": 17438.93,
      "cashIsEstimate": false,
      "receivables": 856288.84,
      "receivablesIsEstimate": false,
      "liabilities": 749843.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1754833.67,
      "balanceTotalIsEstimate": false,
      "earnings": 339851.54000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 31.44334530523438,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.091703333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 871931.56,
      "equityIsEstimate": false,
      "equityRatio": 49.68741909311554,
      "equityRatioIsEstimate": false,
      "cash": 42715.36,
      "cashIsEstimate": false,
      "receivables": 1220062.25,
      "receivablesIsEstimate": false,
      "liabilities": 704391.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 828681.87,
      "balanceTotalIsEstimate": false,
      "earnings": 138652.88999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 8.902052078216638,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.30240409090909,
      "returnOnSalesIsEstimate": true,
      "equity": 181698.96,
      "equityIsEstimate": false,
      "equityRatio": 21.926262245848335,
      "equityRatioIsEstimate": false,
      "cash": 36352.6,
      "cashIsEstimate": false,
      "receivables": 291614.35,
      "receivablesIsEstimate": false,
      "liabilities": 442101.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1575855.4,
      "balanceTotalIsEstimate": false,
      "earnings": 109272.15,
      "earningsIsEstimate": true,
      "earningsCagr": -4.7224623242674735,
      "earningsCagrIsEstimate": true,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.087834728694297,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.875582894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 290971.11,
      "equityIsEstimate": false,
      "equityRatio": 18.464328008775425,
      "equityRatioIsEstimate": false,
      "cash": 33751.23,
      "cashIsEstimate": false,
      "receivables": 564705.98,
      "receivablesIsEstimate": false,
      "liabilities": 1182595.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1531181.86,
      "balanceTotalIsEstimate": false,
      "earnings": 23336.75,
      "earningsIsEstimate": true,
      "earningsCagr": -36.75963860506562,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.901556985764975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.630722972972973,
      "returnOnSalesIsEstimate": true,
      "equity": 54307.86,
      "equityIsEstimate": false,
      "equityRatio": 3.546793585968945,
      "equityRatioIsEstimate": false,
      "cash": 34417.08,
      "cashIsEstimate": false,
      "receivables": 603511.91,
      "receivablesIsEstimate": false,
      "liabilities": 1387746.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1687235.64,
      "balanceTotalIsEstimate": false,
      "earnings": 62577.41,
      "earningsIsEstimate": true,
      "earningsCagr": -34.493848466082476,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.56443525,
      "returnOnSalesIsEstimate": true,
      "equity": 116885.27,
      "equityIsEstimate": false,
      "equityRatio": 6.927619784039177,
      "equityRatioIsEstimate": false,
      "cash": 18798.11,
      "cashIsEstimate": false,
      "receivables": 454994.45,
      "receivablesIsEstimate": false,
      "liabilities": 1482877.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1732787.96,
      "balanceTotalIsEstimate": false,
      "earnings": 265269.88,
      "earningsIsEstimate": true,
      "earningsCagr": 17.60878237975083,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.83966254378926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.469997073170732,
      "returnOnSalesIsEstimate": true,
      "equity": 382155.15,
      "equityIsEstimate": false,
      "equityRatio": 22.054351647272526,
      "equityRatioIsEstimate": false,
      "cash": 86051.26,
      "cashIsEstimate": false,
      "receivables": 473204.65,
      "receivablesIsEstimate": false,
      "liabilities": 1081425.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1507528.29,
      "balanceTotalIsEstimate": false,
      "earnings": -269787.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.664488622349646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.291552162162164,
      "returnOnSalesIsEstimate": true,
      "equity": 112367.72,
      "equityIsEstimate": false,
      "equityRatio": 7.4537718957167955,
      "equityRatioIsEstimate": false,
      "cash": 106536.54,
      "cashIsEstimate": false,
      "receivables": 301555.94,
      "receivablesIsEstimate": false,
      "liabilities": 1249143.47,
      "liabilitiesIsEstimate": false
    }
  ]
}