Reisedienst Hens GmbH

{
  "id": "da4ecbf5-d72f-48ec-b05a-8d7b57fd3a0b",
  "euId": "DET2408V.HRB42632",
  "name": "Reisedienst Hens GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-01-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Vulkanweg 4 a",
    "city": "Üxheim",
    "zipCode": "54579",
    "state": "RP",
    "country": "DE",
    "latitude": 50.294642,
    "longitude": 6.8014618
  },
  "contactData": {
    "emails": [
      "reisedienst.hens@t-online.de"
    ],
    "phones": [
      "+49 6595774"
    ],
    "websites": [
      "https://www.reisedienst-hens.de"
    ],
    "faxes": [
      "+49 65951612"
    ]
  },
  "managers": [
    {
      "name": "Christoph Zahnd",
      "position": "Managing Director",
      "startDate": "2014-01-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7912"
    ],
    "nace": [
      "79.12"
    ],
    "nace2025": [
      "79.12"
    ],
    "naics": [
      "561520"
    ],
    "uksic": [
      "79.12"
    ],
    "wz": [
      "79.12.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 401084.82,
      "balanceTotalIsEstimate": false,
      "earnings": 39740.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.465201123595506,
      "returnOnSalesIsEstimate": true,
      "equity": 64740.29,
      "equityIsEstimate": false,
      "equityRatio": 16.141296496835757,
      "equityRatioIsEstimate": false,
      "cash": 19572.34,
      "cashIsEstimate": false,
      "receivables": 118858.16,
      "receivablesIsEstimate": false,
      "liabilities": 316684.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 629254.66,
      "balanceTotalIsEstimate": false,
      "earnings": 86608.98,
      "earningsIsEstimate": false,
      "earningsCagr": 117.93746346591831,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.06741573033708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.66222923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 151620.71,
      "equityIsEstimate": false,
      "equityRatio": 24.095286000742526,
      "equityRatioIsEstimate": false,
      "cash": 47250.78,
      "cashIsEstimate": false,
      "receivables": 131254.64,
      "receivablesIsEstimate": false,
      "liabilities": 441952.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 721807.57,
      "balanceTotalIsEstimate": false,
      "earnings": 88310.98,
      "earningsIsEstimate": false,
      "earningsCagr": 49.07054392546601,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.82269672237463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.887398666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 239931.69,
      "equityIsEstimate": false,
      "equityRatio": 33.24039535911213,
      "equityRatioIsEstimate": false,
      "cash": 97577.39,
      "cashIsEstimate": false,
      "receivables": 99999.65,
      "receivablesIsEstimate": false,
      "liabilities": 442493.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 700689.53,
      "balanceTotalIsEstimate": false,
      "earnings": 59259.75,
      "earningsIsEstimate": false,
      "earningsCagr": 14.246506195126374,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.29990045761587,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.232839285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 299191.44,
      "equityIsEstimate": false,
      "equityRatio": 42.69957337595725,
      "equityRatioIsEstimate": false,
      "cash": 78105.77,
      "cashIsEstimate": false,
      "receivables": 137952.72,
      "receivablesIsEstimate": false,
      "liabilities": 345993.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2017113.1,
      "balanceTotalIsEstimate": false,
      "earnings": 73489.03,
      "earningsIsEstimate": false,
      "earningsCagr": 16.61324234741164,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.81694431420995,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.041361944444444,
      "returnOnSalesIsEstimate": true,
      "equity": 370012.49,
      "equityIsEstimate": false,
      "equityRatio": 18.34366600464793,
      "equityRatioIsEstimate": false,
      "cash": 1030863.43,
      "cashIsEstimate": false,
      "receivables": 152867.32,
      "receivablesIsEstimate": false,
      "liabilities": 1571080.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2394784.35,
      "balanceTotalIsEstimate": false,
      "earnings": 72256.48,
      "earningsIsEstimate": false,
      "earningsCagr": -4.428485273989924,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.26316578407032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.762353170731707,
      "returnOnSalesIsEstimate": true,
      "equity": 442268.97,
      "equityIsEstimate": false,
      "equityRatio": 18.468008194558312,
      "equityRatioIsEstimate": false,
      "cash": 155714.88,
      "cashIsEstimate": false,
      "receivables": 262984.83,
      "receivablesIsEstimate": false,
      "liabilities": 1863525.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2554322.77,
      "balanceTotalIsEstimate": false,
      "earnings": 53702.64,
      "earningsIsEstimate": false,
      "earningsCagr": -11.692979271786585,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.870075920943464,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2205145454545454,
      "returnOnSalesIsEstimate": true,
      "equity": 480971.61,
      "equityIsEstimate": false,
      "equityRatio": 18.829711563820887,
      "equityRatioIsEstimate": false,
      "cash": 233365.77,
      "cashIsEstimate": false,
      "receivables": 281161.32,
      "receivablesIsEstimate": false,
      "liabilities": 1989110.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2796997.67,
      "balanceTotalIsEstimate": false,
      "earnings": 107440.34,
      "earningsIsEstimate": false,
      "earningsCagr": 16.038442181209312,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.360657601306315,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.285964680851064,
      "returnOnSalesIsEstimate": true,
      "equity": 588411.95,
      "equityIsEstimate": false,
      "equityRatio": 21.037269938090436,
      "equityRatioIsEstimate": false,
      "cash": 353279.79,
      "cashIsEstimate": false,
      "receivables": 402337.16,
      "receivablesIsEstimate": false,
      "liabilities": 2064793.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2939949.51,
      "balanceTotalIsEstimate": false,
      "earnings": 117971.42,
      "earningsIsEstimate": false,
      "earningsCagr": 12.561163344248305,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4075800000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 708302.37,
      "equityIsEstimate": false,
      "equityRatio": 24.09233109584933,
      "equityRatioIsEstimate": false,
      "cash": 342216.03,
      "cashIsEstimate": false,
      "receivables": 426815.64,
      "receivablesIsEstimate": false,
      "liabilities": 2049555.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3314861.16,
      "balanceTotalIsEstimate": false,
      "earnings": 283348.58,
      "earningsIsEstimate": false,
      "earningsCagr": 40.72169575011244,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6204263438088615,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.151792363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 991650.95,
      "equityIsEstimate": false,
      "equityRatio": 29.91530873045675,
      "equityRatioIsEstimate": false,
      "cash": 510652.29,
      "cashIsEstimate": false,
      "receivables": 530804.53,
      "receivablesIsEstimate": false,
      "liabilities": 2169494.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3642466.5,
      "balanceTotalIsEstimate": false,
      "earnings": 226237.14,
      "earningsIsEstimate": false,
      "earningsCagr": 43.265647351568816,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.609306807953087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8345277966101694,
      "returnOnSalesIsEstimate": true,
      "equity": 1082065.52,
      "equityIsEstimate": false,
      "equityRatio": 29.706945005534024,
      "equityRatioIsEstimate": false,
      "cash": 384018.92,
      "cashIsEstimate": false,
      "receivables": 974264.57,
      "receivablesIsEstimate": false,
      "liabilities": 2436395.24,
      "liabilitiesIsEstimate": false
    }
  ]
}