Radisson Hotels ApS Danmark

{
  "id": "49ba5fee-0188-4cc7-bc4c-67386652f1c1",
  "euId": "DKCVR.73337712",
  "name": "Radisson Hotels ApS Danmark",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1983-03-30T00:00:00",
  "vatId": "DK73337712",
  "hq": {
    "line2": null,
    "street": "Amager Boulevard 70",
    "city": "København",
    "zipCode": "2300",
    "state": "Hovedstaden",
    "country": "DK",
    "latitude": 55.667395,
    "longitude": 12.585784
  },
  "contactData": {
    "emails": [
      "corporate.accounting@radissonhotels.com"
    ],
    "phones": [
      "+45 32344160"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Josef Gartmann",
      "position": "Managing Director",
      "startDate": "2007-05-31T00:00:00",
      "endDate": null
    },
    {
      "name": "Gopal Krishan Sawhney",
      "position": "Director",
      "startDate": "2020-09-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Knut Jan Kleiven",
      "position": "Chair of the board",
      "startDate": "2007-12-14T00:00:00",
      "endDate": null
    },
    {
      "name": "Lars Gordon Nielsen",
      "position": "Director",
      "startDate": "2020-09-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Sergio Amodeo",
      "position": "CEO",
      "startDate": "2019-05-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7010"
    ],
    "nace": [
      "70.10"
    ],
    "nace2025": [
      "70.10"
    ],
    "naics": [
      "551114"
    ],
    "uksic": [
      "70.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1734710,
      "balanceTotalIsEstimate": false,
      "earnings": -16087,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 347923,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.623724214840641,
      "returnOnSalesIsEstimate": false,
      "equity": 758191,
      "equityIsEstimate": false,
      "equityRatio": 43.70707495777392,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 38758,
      "receivablesIsEstimate": false,
      "liabilities": 1041974,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 210000000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2164934,
      "balanceTotalIsEstimate": false,
      "earnings": 73286,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 393748,
      "revenueIsEstimate": false,
      "revenueCagr": 13.171017725186317,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 18.612411999553014,
      "returnOnSalesIsEstimate": false,
      "equity": 861681,
      "equityIsEstimate": false,
      "equityRatio": 39.80172143815931,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 66226,
      "receivablesIsEstimate": false,
      "liabilities": 1294287,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 210000000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2570288,
      "balanceTotalIsEstimate": false,
      "earnings": 117510,
      "earningsIsEstimate": false,
      "earningsCagr": 60.344404115383576,
      "earningsCagrIsEstimate": false,
      "revenue": 480160,
      "revenueIsEstimate": false,
      "revenueCagr": 17.476613692699217,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 24.47309230256581,
      "returnOnSalesIsEstimate": false,
      "equity": 981995,
      "equityIsEstimate": false,
      "equityRatio": 38.20564076866094,
      "equityRatioIsEstimate": false,
      "cash": 15,
      "cashIsEstimate": false,
      "receivables": 54307,
      "receivablesIsEstimate": false,
      "liabilities": 1580995,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 210000000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1907898,
      "balanceTotalIsEstimate": false,
      "earnings": -28102,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580808,
      "revenueIsEstimate": false,
      "revenueCagr": 18.626891442080474,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.838431977520971,
      "returnOnSalesIsEstimate": false,
      "equity": 501300,
      "equityIsEstimate": false,
      "equityRatio": 26.27498954346616,
      "equityRatioIsEstimate": false,
      "cash": 15,
      "cashIsEstimate": false,
      "receivables": 39954,
      "receivablesIsEstimate": false,
      "liabilities": 1390521,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 210000000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1935280,
      "balanceTotalIsEstimate": false,
      "earnings": 296045,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 627292,
      "revenueIsEstimate": false,
      "revenueCagr": 15.87684241083387,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 47.194129687609596,
      "returnOnSalesIsEstimate": false,
      "equity": 797345,
      "equityIsEstimate": false,
      "equityRatio": 41.20049811913521,
      "equityRatioIsEstimate": false,
      "cash": 11,
      "cashIsEstimate": false,
      "receivables": 54547,
      "receivablesIsEstimate": false,
      "liabilities": 1096959,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4018526,
      "balanceTotalIsEstimate": false,
      "earnings": -102189,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 649599,
      "revenueIsEstimate": false,
      "revenueCagr": 13.333094394605194,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -15.731089487514605,
      "returnOnSalesIsEstimate": false,
      "equity": 2760066,
      "equityIsEstimate": false,
      "equityRatio": 68.68354217441917,
      "equityRatioIsEstimate": false,
      "cash": 513,
      "cashIsEstimate": false,
      "receivables": 51783,
      "receivablesIsEstimate": false,
      "liabilities": 1233960,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3426499,
      "balanceTotalIsEstimate": false,
      "earnings": 54303,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 820530,
      "revenueIsEstimate": false,
      "revenueCagr": 14.334453839848326,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.618039559796716,
      "returnOnSalesIsEstimate": false,
      "equity": 2214369,
      "equityIsEstimate": false,
      "equityRatio": 64.62482551432235,
      "equityRatioIsEstimate": false,
      "cash": 513,
      "cashIsEstimate": false,
      "receivables": 62834,
      "receivablesIsEstimate": false,
      "liabilities": 1197621,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3401578,
      "balanceTotalIsEstimate": false,
      "earnings": 188696,
      "earningsIsEstimate": false,
      "earningsCagr": 247.4872474817229,
      "earningsCagrIsEstimate": false,
      "revenue": 836333,
      "revenueIsEstimate": false,
      "revenueCagr": 9.543512131691267,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 22.56230472790145,
      "returnOnSalesIsEstimate": false,
      "equity": 2653065,
      "equityIsEstimate": false,
      "equityRatio": 77.99512461569307,
      "equityRatioIsEstimate": false,
      "cash": 1,
      "cashIsEstimate": false,
      "receivables": 49907,
      "receivablesIsEstimate": false,
      "liabilities": 788769,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 422257,
      "balanceTotalIsEstimate": false,
      "earnings": 72270,
      "earningsIsEstimate": false,
      "earningsCagr": 15.363152610689923,
      "earningsCagrIsEstimate": false,
      "revenue": 964827,
      "revenueIsEstimate": false,
      "revenueCagr": 11.364026469295908,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.490462020652407,
      "returnOnSalesIsEstimate": false,
      "equity": 2725335,
      "equityIsEstimate": false,
      "equityRatio": 645.4209166455499,
      "equityRatioIsEstimate": false,
      "cash": 1419,
      "cashIsEstimate": false,
      "receivables": 62781,
      "receivablesIsEstimate": false,
      "liabilities": 766029,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 270332,
      "balanceTotalIsEstimate": false,
      "earnings": 23171,
      "earningsIsEstimate": false,
      "earningsCagr": -24.715254829824364,
      "earningsCagrIsEstimate": false,
      "revenue": 919478,
      "revenueIsEstimate": false,
      "revenueCagr": 9.074692850349031,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5200167921364076,
      "returnOnSalesIsEstimate": false,
      "equity": 154972,
      "equityIsEstimate": false,
      "equityRatio": 57.326546616752736,
      "equityRatioIsEstimate": false,
      "cash": 6937,
      "cashIsEstimate": false,
      "receivables": 44139,
      "receivablesIsEstimate": false,
      "liabilities": 226748,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3510419000,
      "balanceTotalIsEstimate": false,
      "earnings": -325748000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 994817000,
      "revenueIsEstimate": false,
      "revenueCagr": 490.08175061271436,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -32.74451482031368,
      "returnOnSalesIsEstimate": false,
      "equity": 2410636000,
      "equityIsEstimate": false,
      "equityRatio": 68.67089085376988,
      "equityRatioIsEstimate": false,
      "cash": 626000,
      "cashIsEstimate": false,
      "receivables": 69643000,
      "receivablesIsEstimate": false,
      "liabilities": 1097375000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3673599000,
      "balanceTotalIsEstimate": false,
      "earnings": 385092000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1144538000,
      "revenueIsEstimate": false,
      "revenueCagr": 508.22286934926507,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 33.64606504982797,
      "returnOnSalesIsEstimate": false,
      "equity": 2718445000,
      "equityIsEstimate": false,
      "equityRatio": 73.99950293976016,
      "equityRatioIsEstimate": false,
      "cash": 577000,
      "cashIsEstimate": false,
      "receivables": 357660000,
      "receivablesIsEstimate": false,
      "liabilities": 954443000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3905481000,
      "balanceTotalIsEstimate": false,
      "earnings": -622394000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1351882000,
      "revenueIsEstimate": false,
      "revenueCagr": 511.81811874039784,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -46.03907737509635,
      "returnOnSalesIsEstimate": false,
      "equity": 3326868000,
      "equityIsEstimate": false,
      "equityRatio": 85.1845905792398,
      "equityRatioIsEstimate": false,
      "cash": 872000,
      "cashIsEstimate": false,
      "receivables": 351896000,
      "receivablesIsEstimate": false,
      "liabilities": 578613000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 3899234000,
      "balanceTotalIsEstimate": false,
      "earnings": 42399000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1577661000,
      "revenueIsEstimate": false,
      "revenueCagr": 543.6030400806872,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.6874594732328427,
      "returnOnSalesIsEstimate": false,
      "equity": 3370879000,
      "equityIsEstimate": false,
      "equityRatio": 86.44977449416989,
      "equityRatioIsEstimate": false,
      "cash": 13708000,
      "cashIsEstimate": false,
      "receivables": 308060000,
      "receivablesIsEstimate": false,
      "liabilities": 528355000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4093315000,
      "balanceTotalIsEstimate": false,
      "earnings": 16735000,
      "earningsIsEstimate": false,
      "earningsCagr": -60.52972947475177,
      "earningsCagrIsEstimate": false,
      "revenue": 1637652000,
      "revenueIsEstimate": false,
      "revenueCagr": 13.271227119613837,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0218898764816944,
      "returnOnSalesIsEstimate": false,
      "equity": 3386916000,
      "equityIsEstimate": false,
      "equityRatio": 82.74261814690537,
      "equityRatioIsEstimate": false,
      "cash": 89649000,
      "cashIsEstimate": false,
      "receivables": 99470000,
      "receivablesIsEstimate": false,
      "liabilities": 706399000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4559866000,
      "balanceTotalIsEstimate": false,
      "earnings": 335224000,
      "earningsIsEstimate": false,
      "earningsCagr": 181.18344345100397,
      "earningsCagrIsEstimate": false,
      "revenue": 1613433000,
      "revenueIsEstimate": false,
      "revenueCagr": 8.963282993237831,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 20.77706356570121,
      "returnOnSalesIsEstimate": false,
      "equity": 3720846000,
      "equityIsEstimate": false,
      "equityRatio": 81.59989789173629,
      "equityRatioIsEstimate": false,
      "cash": 39694000,
      "cashIsEstimate": false,
      "receivables": 772870000,
      "receivablesIsEstimate": false,
      "liabilities": 830284000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5621362000,
      "balanceTotalIsEstimate": false,
      "earnings": -1324695000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 607653000,
      "revenueIsEstimate": false,
      "revenueCagr": -18.119739591509177,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -218.00188594477441,
      "returnOnSalesIsEstimate": false,
      "equity": 2993111000,
      "equityIsEstimate": false,
      "equityRatio": 53.24529891510278,
      "equityRatioIsEstimate": false,
      "cash": 36636000,
      "cashIsEstimate": false,
      "receivables": 2154051000,
      "receivablesIsEstimate": false,
      "liabilities": 2619787000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4777976000,
      "balanceTotalIsEstimate": false,
      "earnings": -353421000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 879391000,
      "revenueIsEstimate": false,
      "revenueCagr": -13.594361919555576,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -40.18929008825426,
      "returnOnSalesIsEstimate": false,
      "equity": 2010520000,
      "equityIsEstimate": false,
      "equityRatio": 42.078905377507134,
      "equityRatioIsEstimate": false,
      "cash": 6169000,
      "cashIsEstimate": false,
      "receivables": 258173000,
      "receivablesIsEstimate": false,
      "liabilities": 2767456000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4224341000,
      "balanceTotalIsEstimate": false,
      "earnings": -79563000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1635626000,
      "revenueIsEstimate": false,
      "revenueCagr": -0.03094278567378206,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.864376085975644,
      "returnOnSalesIsEstimate": false,
      "equity": 1930957000,
      "equityIsEstimate": false,
      "equityRatio": 45.71025397807611,
      "equityRatioIsEstimate": false,
      "cash": 19727000,
      "cashIsEstimate": false,
      "receivables": 169229000,
      "receivablesIsEstimate": false,
      "liabilities": 2122451000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2459067000,
      "balanceTotalIsEstimate": false,
      "earnings": 222043000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 402741000,
      "revenueIsEstimate": false,
      "revenueCagr": -29.316389156514322,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 55.1329514501876,
      "returnOnSalesIsEstimate": false,
      "equity": 1333665000,
      "equityIsEstimate": false,
      "equityRatio": 54.234593852058524,
      "equityRatioIsEstimate": false,
      "cash": 24255000,
      "cashIsEstimate": false,
      "receivables": 314569000,
      "receivablesIsEstimate": false,
      "liabilities": 948263000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 455333000,
      "balanceTotalIsEstimate": false,
      "earnings": 334905000,
      "earningsIsEstimate": false,
      "earningsCagr": 50.82889350260986,
      "earningsCagrIsEstimate": false,
      "revenue": 298022000,
      "revenueIsEstimate": false,
      "revenueCagr": -16.31489417990435,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 112.3759319781761,
      "returnOnSalesIsEstimate": false,
      "equity": 1668218000,
      "equityIsEstimate": false,
      "equityRatio": 366.3731818251697,
      "equityRatioIsEstimate": false,
      "cash": 6016000,
      "cashIsEstimate": false,
      "receivables": 441148000,
      "receivablesIsEstimate": false,
      "liabilities": 975698000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 212000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}