PyroPol GmbH
DEX1721R.HRB460MÖ
Firmensitz
Lippenhorstweg 29
21514 Hornbek
Schleswig-Holstein
Deutschland
Kontakt
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~4.000.000 € | ~88.584 € | 1.450.864 € | 17.6% |
| 2023 | ~3.600.000 € | ~91.678 € | 1.271.837 € | 13.1% |
| 2022 | ~3.600.000 € | ~-220.096 € | 1.249.488 € | 6.0% |
| 2021 | ~4.100.000 € | ~-34.182 € | 1.459.711 € | 20.2% |
| 2020 | ~4.200.000 € | ~55.454 € | 1.507.768 € | 21.9% |
Branche
NACE 25.50Herstellung von Schmiede-, Press-, Zieh- und Stanzteilen, gewalzten Ringen und pulvermetallurgischen ErzeugnissenISIC 2591Forging, pressing, stamping and roll-forming of metal; powder metallurgyNAICS 332111Forging and StampingNAICS 332112Forging and StampingNAICS 332114Forging and StampingNAICS 332117Forging and StampingNAICS 332119Forging and StampingNAICS 336370Motor Vehicle Parts ManufacturingUKSIC 25.50Forging, pressing, stamping and roll-forming of metal; powder metallurgyNACE2025 25.40Herstellung von Schmiede-, Press-, Zieh- und Stanzteilen und pulvermetallurgischen Erzeugnissen
Rohdaten
{
"id": "0f790ca3-32ca-4a26-8865-01b066af12fe",
"euId": "DEX1721R.HRB460MÖ",
"name": "PyroPol GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1998-12-17T00:00:00",
"vatId": "DE812598395",
"hq": {
"line2": null,
"street": "Lippenhorstweg 29",
"city": "Hornbek",
"zipCode": "21514",
"state": "SH",
"country": "DE",
"latitude": 53.555027,
"longitude": 10.6342938023334
},
"contactData": {
"emails": [
"info@pyropol.de"
],
"phones": [
"+49 4158890073"
],
"websites": [
"https://pyropol.de"
],
"faxes": [
"+49 4158890097"
]
},
"managers": [],
"industry": {
"isic": [
"2591"
],
"nace": [
"25.50"
],
"nace2025": [
"25.40"
],
"naics": [
"332111",
"332112",
"332114",
"332117",
"332119",
"336370"
],
"uksic": [
"25.50"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 642096.71,
"balanceTotalIsEstimate": false,
"earnings": 26713.98,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.335699,
"returnOnSalesIsEstimate": true,
"equity": 121288.15,
"equityIsEstimate": false,
"equityRatio": 18.889389730715177,
"equityRatioIsEstimate": false,
"cash": 26850.62,
"cashIsEstimate": false,
"receivables": 373292.82,
"receivablesIsEstimate": false,
"liabilities": 438008.56,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 686974.61,
"balanceTotalIsEstimate": false,
"earnings": 74929.61,
"earningsIsEstimate": false,
"earningsCagr": 180.48838099002845,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 5.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.568076666666667,
"returnOnSalesIsEstimate": true,
"equity": 171217.76,
"equityIsEstimate": false,
"equityRatio": 24.923448044171533,
"equityRatioIsEstimate": false,
"cash": 1543.99,
"cashIsEstimate": false,
"receivables": 329899.18,
"receivablesIsEstimate": false,
"liabilities": 433130.53,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 928135.99,
"balanceTotalIsEstimate": false,
"earnings": 186490.52,
"earningsIsEstimate": false,
"earningsCagr": 164.21598070073472,
"earningsCagrIsEstimate": false,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 18.32159566199232,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.660375714285714,
"returnOnSalesIsEstimate": true,
"equity": 332708.28,
"equityIsEstimate": false,
"equityRatio": 35.84693230137537,
"equityRatioIsEstimate": false,
"cash": 49015.03,
"cashIsEstimate": false,
"receivables": 370894.73,
"receivablesIsEstimate": false,
"liabilities": 512041.03,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1300968.24,
"balanceTotalIsEstimate": false,
"earnings": 191606.36,
"earningsIsEstimate": false,
"earningsCagr": 92.85183460738551,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 22.760102619214862,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.17855027027027,
"returnOnSalesIsEstimate": true,
"equity": 299528.64,
"equityIsEstimate": false,
"equityRatio": 23.02351670014635,
"equityRatioIsEstimate": false,
"cash": 14360.28,
"cashIsEstimate": false,
"receivables": 767321.83,
"receivablesIsEstimate": false,
"liabilities": 938179.6,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1086193.33,
"balanceTotalIsEstimate": false,
"earnings": 189590.47,
"earningsIsEstimate": false,
"earningsCagr": 63.21853546407476,
"earningsCagrIsEstimate": false,
"revenue": 3200000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.9247021875,
"returnOnSalesIsEstimate": true,
"equity": 184863.16,
"equityIsEstimate": false,
"equityRatio": 17.019360632604876,
"equityRatioIsEstimate": false,
"cash": 6599.55,
"cashIsEstimate": false,
"receivables": 649202.31,
"receivablesIsEstimate": false,
"liabilities": 859900.17,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 828974.57,
"balanceTotalIsEstimate": false,
"earnings": 191940.04,
"earningsIsEstimate": false,
"earningsCagr": 26.510923853058888,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.6776016,
"returnOnSalesIsEstimate": true,
"equity": 376803.2,
"equityIsEstimate": false,
"equityRatio": 45.454132567661276,
"equityRatioIsEstimate": false,
"cash": 131615.8,
"cashIsEstimate": false,
"receivables": 416308.23,
"receivablesIsEstimate": false,
"liabilities": 399076.86,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1002156.35,
"balanceTotalIsEstimate": false,
"earnings": 50171.48,
"earningsIsEstimate": false,
"earningsCagr": -27.980510581481234,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.6723826666666668,
"returnOnSalesIsEstimate": true,
"equity": 467392.23,
"equityIsEstimate": false,
"equityRatio": 46.63865373900988,
"equityRatioIsEstimate": false,
"cash": 253005.34,
"cashIsEstimate": false,
"receivables": 380822.56,
"receivablesIsEstimate": false,
"liabilities": 485829.12,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 761976.56,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -11.206427838512989,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 317752.54,
"equityIsEstimate": false,
"equityRatio": 41.70109117267334,
"equityRatioIsEstimate": false,
"cash": 149631.8,
"cashIsEstimate": false,
"receivables": 201180.39,
"receivablesIsEstimate": false,
"liabilities": 391148.02,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 694917.44,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -8.941985658106411,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 371259.35,
"equityIsEstimate": false,
"equityRatio": 53.42495793457134,
"equityRatioIsEstimate": false,
"cash": 119195.66,
"cashIsEstimate": false,
"receivables": 241303.79,
"receivablesIsEstimate": false,
"liabilities": 304205.09,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 603384.42,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -6.630851524278391,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 44117.37,
"equityIsEstimate": false,
"equityRatio": 7.311652163640553,
"equityRatioIsEstimate": false,
"cash": 65585.88,
"cashIsEstimate": false,
"receivables": 198455.97,
"receivablesIsEstimate": false,
"liabilities": 530182.05,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 532271.53,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": -13.23752811790797,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 47173.67,
"equityIsEstimate": false,
"equityRatio": 8.862707723631207,
"equityRatioIsEstimate": false,
"cash": 51288.99,
"cashIsEstimate": false,
"receivables": 151074.19,
"receivablesIsEstimate": false,
"liabilities": 456759.08,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 719234.82,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": -1.1051420020407932,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 58590.72,
"equityIsEstimate": false,
"equityRatio": 8.146257435089142,
"equityRatioIsEstimate": false,
"cash": 51565.93,
"cashIsEstimate": false,
"receivables": 288878.74,
"receivablesIsEstimate": false,
"liabilities": 638991.1,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 974444.25,
"balanceTotalIsEstimate": false,
"earnings": 266262.48000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 7.150408052144108,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.181464827586208,
"returnOnSalesIsEstimate": true,
"equity": 324853.2,
"equityIsEstimate": false,
"equityRatio": 33.33727917220508,
"equityRatioIsEstimate": false,
"cash": 160855.82,
"cashIsEstimate": false,
"receivables": 462005.37,
"receivablesIsEstimate": false,
"liabilities": 612110.18,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 847516.05,
"balanceTotalIsEstimate": false,
"earnings": -81875.86000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 8.15707576165341,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.149071538461539,
"returnOnSalesIsEstimate": true,
"equity": 242977.34,
"equityIsEstimate": false,
"equityRatio": 28.669349683702155,
"equityRatioIsEstimate": false,
"cash": 32669.62,
"cashIsEstimate": false,
"receivables": 411014.24,
"receivablesIsEstimate": false,
"liabilities": 557207.07,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1003605.92,
"balanceTotalIsEstimate": false,
"earnings": 31079.25,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 15.257204907552001,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.0359749999999999,
"returnOnSalesIsEstimate": true,
"equity": 274056.59,
"equityIsEstimate": false,
"equityRatio": 27.307191452198687,
"equityRatioIsEstimate": false,
"cash": 19386.24,
"cashIsEstimate": false,
"receivables": 396827.44,
"receivablesIsEstimate": false,
"liabilities": 693339.33,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1507768.3,
"balanceTotalIsEstimate": false,
"earnings": 55454.44000000003,
"earningsIsEstimate": true,
"earningsCagr": 78.42914484744654,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 17.5456745021064,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3203438095238103,
"returnOnSalesIsEstimate": true,
"equity": 329511.03,
"equityIsEstimate": false,
"equityRatio": 21.854221898682972,
"equityRatioIsEstimate": false,
"cash": 396027.02,
"cashIsEstimate": false,
"receivables": 293549.29,
"receivablesIsEstimate": false,
"liabilities": 1130669.05,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1459711.42,
"balanceTotalIsEstimate": false,
"earnings": -34181.73000000004,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 9.042666908865083,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8337007317073181,
"returnOnSalesIsEstimate": true,
"equity": 295329.3,
"equityIsEstimate": false,
"equityRatio": 20.232033260382384,
"equityRatioIsEstimate": false,
"cash": 31573.68,
"cashIsEstimate": false,
"receivables": 438476.51,
"receivablesIsEstimate": false,
"liabilities": 1121127.12,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1249488.26,
"balanceTotalIsEstimate": false,
"earnings": -220095.86,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.113773888888888,
"returnOnSalesIsEstimate": true,
"equity": 75233.44,
"equityIsEstimate": false,
"equityRatio": 6.021140206631474,
"equityRatioIsEstimate": false,
"cash": 59956.35,
"cashIsEstimate": false,
"receivables": 275504.03,
"receivablesIsEstimate": false,
"liabilities": 1133729.82,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1271836.54,
"balanceTotalIsEstimate": false,
"earnings": 91677.64,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 4.663513939210562,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.546601111111111,
"returnOnSalesIsEstimate": true,
"equity": 166911.08,
"equityIsEstimate": false,
"equityRatio": 13.123626720144395,
"equityRatioIsEstimate": false,
"cash": 3873.33,
"cashIsEstimate": false,
"receivables": 313272.86,
"receivablesIsEstimate": false,
"liabilities": 1070685.46,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 52000,
"capitalIsEstimate": false,
"balanceTotal": 1450864.28,
"balanceTotalIsEstimate": false,
"earnings": 88584.09000000001,
"earningsIsEstimate": true,
"earningsCagr": -3.374377874474066,
"earningsCagrIsEstimate": true,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": -1.212345257692593,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.21460225,
"returnOnSalesIsEstimate": true,
"equity": 255495.17,
"equityIsEstimate": false,
"equityRatio": 17.60986010352395,
"equityRatioIsEstimate": false,
"cash": 71814.2,
"cashIsEstimate": false,
"receivables": 448735.35,
"receivablesIsEstimate": false,
"liabilities": 1160699.11,
"liabilitiesIsEstimate": false
}
]
}