Planungsgruppe Schweitzer GmbH

{
  "id": "a5c1ce20-6f29-448f-b0e8-4e5d4d3c230a",
  "euId": "DEP1103.HRB10012",
  "name": "Planungsgruppe Schweitzer GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-06-29T00:00:00",
  "vatId": "DE114892363",
  "hq": {
    "line2": null,
    "street": "Obergstr. 4",
    "city": "Braunschweig",
    "zipCode": "38102",
    "state": "NI",
    "country": "DE",
    "latitude": 52.25651405,
    "longitude": 10.5262814786281
  },
  "contactData": {
    "emails": [
      "info@planungsgruppe-schweitzer.de"
    ],
    "phones": [
      "+49 53170010"
    ],
    "websites": [
      "https://planungsgruppe-schweitzer.de/"
    ],
    "faxes": [
      "+49 5317001100"
    ]
  },
  "managers": [
    {
      "name": "Joachim Welp",
      "position": "Managing Director",
      "startDate": "2005-09-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "711"
    ],
    "nace": [
      "71.1"
    ],
    "nace2025": [
      "71.1"
    ],
    "naics": [],
    "uksic": [
      "71.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 26321.19,
      "balanceTotalIsEstimate": false,
      "earnings": -7492.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 70000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.703057142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 19507.86,
      "equityIsEstimate": false,
      "equityRatio": 74.11465818984628,
      "equityRatioIsEstimate": false,
      "cash": 12275.42,
      "cashIsEstimate": false,
      "receivables": 545.77,
      "receivablesIsEstimate": false,
      "liabilities": 6163.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 14714.99,
      "balanceTotalIsEstimate": false,
      "earnings": -17759.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 65000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -27.322200000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1748.43,
      "equityIsEstimate": false,
      "equityRatio": 11.881965261274388,
      "equityRatioIsEstimate": false,
      "cash": 510.99,
      "cashIsEstimate": false,
      "receivables": 704,
      "receivablesIsEstimate": false,
      "liabilities": 12226.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 21898.64,
      "balanceTotalIsEstimate": false,
      "earnings": -8845.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 67000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.166321895634671,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.201626865671642,
      "returnOnSalesIsEstimate": true,
      "equity": -7096.66,
      "equityIsEstimate": false,
      "equityRatio": -32.40685266299642,
      "equityRatioIsEstimate": false,
      "cash": 734.56,
      "cashIsEstimate": false,
      "receivables": 567.42,
      "receivablesIsEstimate": false,
      "liabilities": 21148.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 108384.17,
      "balanceTotalIsEstimate": false,
      "earnings": 144.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 140000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99210498948732,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.10292142857142857,
      "returnOnSalesIsEstimate": true,
      "equity": -6952.57,
      "equityIsEstimate": false,
      "equityRatio": -6.414746729157956,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 401.6,
      "receivablesIsEstimate": false,
      "liabilities": 107284.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 329168.33,
      "balanceTotalIsEstimate": false,
      "earnings": 21884.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 73.88834877799655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.419453125,
      "returnOnSalesIsEstimate": true,
      "equity": 14931.93,
      "equityIsEstimate": false,
      "equityRatio": 4.536259609179291,
      "equityRatioIsEstimate": false,
      "cash": 39727.06,
      "cashIsEstimate": false,
      "receivables": 13685,
      "receivablesIsEstimate": false,
      "liabilities": 310551.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 1377602.92,
      "balanceTotalIsEstimate": false,
      "earnings": 7721.83,
      "earningsIsEstimate": false,
      "earningsCagr": 632.0541338658812,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 102.82422823807838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7019845454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 9153.76,
      "equityIsEstimate": false,
      "equityRatio": 0.6644701362857158,
      "equityRatioIsEstimate": false,
      "cash": 44176.59,
      "cashIsEstimate": false,
      "receivables": 3809.6,
      "receivablesIsEstimate": false,
      "liabilities": 1366088.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 3378734.45,
      "balanceTotalIsEstimate": false,
      "earnings": 42527.96,
      "earningsIsEstimate": false,
      "earningsCagr": 565.8047713956477,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 158.67926185108186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4175986666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 51681.72,
      "equityIsEstimate": false,
      "equityRatio": 1.529617694577921,
      "equityRatioIsEstimate": false,
      "cash": 286516.74,
      "cashIsEstimate": false,
      "receivables": 43013.77,
      "receivablesIsEstimate": false,
      "liabilities": 3303562.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4242779.9,
      "balanceTotalIsEstimate": false,
      "earnings": 37527.7,
      "earningsIsEstimate": false,
      "earningsCagr": 301.7256172350156,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 138.10642778258654,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8339488888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 89209.42,
      "equityIsEstimate": false,
      "equityRatio": 2.102617201519221,
      "equityRatioIsEstimate": false,
      "cash": 86524.68,
      "cashIsEstimate": false,
      "receivables": 147683.44,
      "receivablesIsEstimate": false,
      "liabilities": 4149370.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4219963.27,
      "balanceTotalIsEstimate": false,
      "earnings": 37374.31,
      "earningsIsEstimate": false,
      "earningsCagr": 14.316557756151017,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.06202009869852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0101164864864864,
      "returnOnSalesIsEstimate": true,
      "equity": 126583.73,
      "equityIsEstimate": false,
      "equityRatio": 2.9996405632222483,
      "equityRatioIsEstimate": false,
      "cash": 75300.99,
      "cashIsEstimate": false,
      "receivables": 64659.9,
      "receivablesIsEstimate": false,
      "liabilities": 4076379.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4776993.46,
      "balanceTotalIsEstimate": false,
      "earnings": 14746.21,
      "earningsIsEstimate": false,
      "earningsCagr": 17.5547127341104,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.156529433934935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.27823037735849054,
      "returnOnSalesIsEstimate": true,
      "equity": 141329.94,
      "equityIsEstimate": false,
      "equityRatio": 2.9585541865070923,
      "equityRatioIsEstimate": false,
      "cash": 17401.59,
      "cashIsEstimate": false,
      "receivables": 212433.13,
      "receivablesIsEstimate": false,
      "liabilities": 4616368.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 4127095.48,
      "balanceTotalIsEstimate": false,
      "earnings": 4150.17,
      "earningsIsEstimate": false,
      "earningsCagr": -44.10823376270088,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.247049784333296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06194283582089552,
      "returnOnSalesIsEstimate": true,
      "equity": 145480.11,
      "equityIsEstimate": false,
      "equityRatio": 3.524999862615245,
      "equityRatioIsEstimate": false,
      "cash": 27263.72,
      "cashIsEstimate": false,
      "receivables": 469721.71,
      "receivablesIsEstimate": false,
      "liabilities": 3957690.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 5048388.99,
      "balanceTotalIsEstimate": false,
      "earnings": 13638.36,
      "earningsIsEstimate": false,
      "earningsCagr": -22.356956561658603,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21648190476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 159118.47,
      "equityIsEstimate": false,
      "equityRatio": 3.1518662748688073,
      "equityRatioIsEstimate": false,
      "cash": 29496.36,
      "cashIsEstimate": false,
      "receivables": 334386.91,
      "receivablesIsEstimate": false,
      "liabilities": 4878775.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 5556324.55,
      "balanceTotalIsEstimate": false,
      "earnings": 11376.88,
      "earningsIsEstimate": false,
      "earningsCagr": -25.72160714335063,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.68181627628935,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.17776374999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 170495.35,
      "equityIsEstimate": false,
      "equityRatio": 3.068491562466415,
      "equityRatioIsEstimate": false,
      "cash": 30488.44,
      "cashIsEstimate": false,
      "receivables": 309567.59,
      "receivablesIsEstimate": false,
      "liabilities": 5377984.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 6461632.77,
      "balanceTotalIsEstimate": false,
      "earnings": 29061.33,
      "earningsIsEstimate": false,
      "earningsCagr": 18.483743670835494,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.428578300647625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4273725,
      "returnOnSalesIsEstimate": true,
      "equity": 199556.68,
      "equityIsEstimate": false,
      "equityRatio": 3.088332115165994,
      "equityRatioIsEstimate": false,
      "cash": 31589.39,
      "cashIsEstimate": false,
      "receivables": 294533.19,
      "receivablesIsEstimate": false,
      "liabilities": 6243208.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 27000,
      "capitalIsEstimate": false,
      "balanceTotal": 7368848.63,
      "balanceTotalIsEstimate": false,
      "earnings": 22431.24,
      "earningsIsEstimate": false,
      "earningsCagr": 52.474370434704554,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.5419900326008946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.38674551724137934,
      "returnOnSalesIsEstimate": true,
      "equity": 221987.92,
      "equityIsEstimate": false,
      "equityRatio": 3.0125183885070523,
      "equityRatioIsEstimate": false,
      "cash": 146405.8,
      "cashIsEstimate": false,
      "receivables": 111383.99,
      "receivablesIsEstimate": false,
      "liabilities": 7113060.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 54000,
      "capitalIsEstimate": false,
      "balanceTotal": 11494489.93,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.95107417013639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 980379.64,
      "equityIsEstimate": false,
      "equityRatio": 8.529126964053114,
      "equityRatioIsEstimate": false,
      "cash": 664571.57,
      "cashIsEstimate": false,
      "receivables": 570951.59,
      "receivablesIsEstimate": false,
      "liabilities": 10114812.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 54000,
      "capitalIsEstimate": false,
      "balanceTotal": 13825901.05,
      "balanceTotalIsEstimate": false,
      "earnings": 532032.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.198168563908716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8465160439560435,
      "returnOnSalesIsEstimate": true,
      "equity": 1512412.6,
      "equityIsEstimate": false,
      "equityRatio": 10.938980356726912,
      "equityRatioIsEstimate": false,
      "cash": 1347887.34,
      "cashIsEstimate": false,
      "receivables": 125939.96,
      "receivablesIsEstimate": false,
      "liabilities": 12107388.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 54000,
      "capitalIsEstimate": false,
      "balanceTotal": 16564155.24,
      "balanceTotalIsEstimate": false,
      "earnings": 583997.02,
      "earningsIsEstimate": false,
      "earningsCagr": 9.767075333077123,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.309063818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 2096409.64,
      "equityIsEstimate": false,
      "equityRatio": 12.656302779253595,
      "equityRatioIsEstimate": false,
      "cash": 1236430.37,
      "cashIsEstimate": false,
      "receivables": 184092.94,
      "receivablesIsEstimate": false,
      "liabilities": 14228715.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 54000,
      "capitalIsEstimate": false,
      "balanceTotal": 18102290.77,
      "balanceTotalIsEstimate": false,
      "earnings": 235703.61,
      "earningsIsEstimate": false,
      "earningsCagr": -33.43991804644874,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.93289392223272,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.96419675,
      "returnOnSalesIsEstimate": true,
      "equity": 1709613.25,
      "equityIsEstimate": false,
      "equityRatio": 9.444181798434343,
      "equityRatioIsEstimate": false,
      "cash": 423008.69,
      "cashIsEstimate": false,
      "receivables": 299017.72,
      "receivablesIsEstimate": false,
      "liabilities": 16280231.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 54000,
      "capitalIsEstimate": false,
      "balanceTotal": 17591090.76,
      "balanceTotalIsEstimate": false,
      "earnings": 459052.67,
      "earningsIsEstimate": false,
      "earningsCagr": -4.79904027776672,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.531174384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 2168665.92,
      "equityIsEstimate": false,
      "equityRatio": 12.328206076517336,
      "equityRatioIsEstimate": false,
      "cash": 765982.17,
      "cashIsEstimate": false,
      "receivables": 409440.35,
      "receivablesIsEstimate": false,
      "liabilities": 15227077.91,
      "liabilitiesIsEstimate": false
    }
  ]
}