Pers Montage ApS

{
  "id": "e0131d46-9b6e-4f25-b52a-875cad336a1f",
  "euId": "DKCVR.36551941",
  "name": "Pers Montage ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2015-02-25T00:00:00",
  "vatId": "DK36551941",
  "hq": {
    "line2": null,
    "street": "Dianalundvej 21",
    "city": "Dianalund",
    "zipCode": "4293",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.550378,
    "longitude": 11.499414
  },
  "contactData": {
    "emails": [
      "info@persmontage.dk"
    ],
    "phones": [
      "+45 25734224"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Per Pallisgaard Nielsen",
      "position": "Director",
      "startDate": "2015-02-25T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.24"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1635713,
      "balanceTotalIsEstimate": false,
      "earnings": -60264,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1558795,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.866063209081374,
      "returnOnSalesIsEstimate": false,
      "equity": 821052,
      "equityIsEstimate": false,
      "equityRatio": 50.19535823215931,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 996213,
      "receivablesIsEstimate": false,
      "liabilities": 664061,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1721384,
      "balanceTotalIsEstimate": false,
      "earnings": 193329,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1008875,
      "revenueIsEstimate": false,
      "revenueCagr": -35.27853245616005,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 19.16282988477264,
      "returnOnSalesIsEstimate": false,
      "equity": 1014381,
      "equityIsEstimate": false,
      "equityRatio": 58.928222871828716,
      "equityRatioIsEstimate": false,
      "cash": 13422,
      "cashIsEstimate": false,
      "receivables": 1064532,
      "receivablesIsEstimate": false,
      "liabilities": 591203,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1825885,
      "balanceTotalIsEstimate": false,
      "earnings": 54161,
      "earningsIsEstimate": false,
      "earningsCagr": -71.98506173414232,
      "earningsCagrIsEstimate": false,
      "revenue": 1549684,
      "revenueIsEstimate": false,
      "revenueCagr": -0.29267325945990796,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.494970587552043,
      "returnOnSalesIsEstimate": false,
      "equity": 1068546,
      "equityIsEstimate": false,
      "equityRatio": 58.52208654981009,
      "equityRatioIsEstimate": false,
      "cash": 155588,
      "cashIsEstimate": false,
      "receivables": 868025,
      "receivablesIsEstimate": false,
      "liabilities": 688259,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1771024,
      "balanceTotalIsEstimate": false,
      "earnings": 53097,
      "earningsIsEstimate": false,
      "earningsCagr": -47.593339065840226,
      "earningsCagrIsEstimate": false,
      "revenue": 2056749,
      "revenueIsEstimate": false,
      "revenueCagr": 9.68083891566729,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.581598435200406,
      "returnOnSalesIsEstimate": false,
      "equity": 1121641,
      "equityIsEstimate": false,
      "equityRatio": 63.33290796736804,
      "equityRatioIsEstimate": false,
      "cash": 139752,
      "cashIsEstimate": false,
      "receivables": 609209,
      "receivablesIsEstimate": false,
      "liabilities": 605785,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2242740,
      "balanceTotalIsEstimate": false,
      "earnings": 404006,
      "earningsIsEstimate": false,
      "earningsCagr": 27.848882649607056,
      "earningsCagrIsEstimate": false,
      "revenue": 3440182,
      "revenueIsEstimate": false,
      "revenueCagr": 21.884394388367888,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.743739139382741,
      "returnOnSalesIsEstimate": false,
      "equity": 1525647,
      "equityIsEstimate": false,
      "equityRatio": 68.02603065892615,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 1151378,
      "receivablesIsEstimate": false,
      "liabilities": 708076,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3284762,
      "balanceTotalIsEstimate": false,
      "earnings": 224033,
      "earningsIsEstimate": false,
      "earningsCagr": 3.7537368599384724,
      "earningsCagrIsEstimate": false,
      "revenue": 3066056,
      "revenueIsEstimate": false,
      "revenueCagr": 32.03396962244418,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.306878935022714,
      "returnOnSalesIsEstimate": false,
      "equity": 1499680,
      "equityIsEstimate": false,
      "equityRatio": 45.655666985918614,
      "equityRatioIsEstimate": false,
      "cash": 1092,
      "cashIsEstimate": false,
      "receivables": 1489843,
      "receivablesIsEstimate": false,
      "liabilities": 1777694,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4126177,
      "balanceTotalIsEstimate": false,
      "earnings": 221684,
      "earningsIsEstimate": false,
      "earningsCagr": 42.23678217874416,
      "earningsCagrIsEstimate": false,
      "revenue": 3673542,
      "revenueIsEstimate": false,
      "revenueCagr": 24.082480028843168,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 6.034611826950665,
      "returnOnSalesIsEstimate": false,
      "equity": 1571362,
      "equityIsEstimate": false,
      "equityRatio": 38.08275796215238,
      "equityRatioIsEstimate": false,
      "cash": 151853,
      "cashIsEstimate": false,
      "receivables": 2389721,
      "receivablesIsEstimate": false,
      "liabilities": 2540328,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3551248,
      "balanceTotalIsEstimate": false,
      "earnings": 346657,
      "earningsIsEstimate": false,
      "earningsCagr": 59.848107024164385,
      "earningsCagrIsEstimate": false,
      "revenue": 4595396,
      "revenueIsEstimate": false,
      "revenueCagr": 22.260287232255372,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.543571870628778,
      "returnOnSalesIsEstimate": false,
      "equity": 1518020,
      "equityIsEstimate": false,
      "equityRatio": 42.7460993994224,
      "equityRatioIsEstimate": false,
      "cash": 113400,
      "cashIsEstimate": false,
      "receivables": 986657,
      "receivablesIsEstimate": false,
      "liabilities": 2025546,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5373483,
      "balanceTotalIsEstimate": false,
      "earnings": 625708,
      "earningsIsEstimate": false,
      "earningsCagr": 11.55678076459974,
      "earningsCagrIsEstimate": false,
      "revenue": 6135636,
      "revenueIsEstimate": false,
      "revenueCagr": 15.563195418847764,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.197932211102485,
      "returnOnSalesIsEstimate": false,
      "equity": 1943728,
      "equityIsEstimate": false,
      "equityRatio": 36.172590478094,
      "equityRatioIsEstimate": false,
      "cash": 1060417,
      "cashIsEstimate": false,
      "receivables": 1722602,
      "receivablesIsEstimate": false,
      "liabilities": 3427364,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 5174623,
      "balanceTotalIsEstimate": false,
      "earnings": 507158,
      "earningsIsEstimate": false,
      "earningsCagr": 22.66137296717339,
      "earningsCagrIsEstimate": false,
      "revenue": 6243163,
      "revenueIsEstimate": false,
      "revenueCagr": 19.455499267831122,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.123414365442645,
      "returnOnSalesIsEstimate": false,
      "equity": 1950887,
      "equityIsEstimate": false,
      "equityRatio": 37.701046047219286,
      "equityRatioIsEstimate": false,
      "cash": 480516,
      "cashIsEstimate": false,
      "receivables": 2216707,
      "receivablesIsEstimate": false,
      "liabilities": 3178745,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}