Paul Heinkel Karosseriebau GmbH
DEB2609.HRB360516
Firmensitz
Gustav-Werner-Str. 5
72581 Dettingen a. d. Erms
Baden-Württemberg
Deutschland
Kontakt
Geschäftsführung
Frank Heinkel
Managing Director
Seit 17. Januar 2008
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~6.400.000 € | ~244.911 € | 1.219.624 € | 63.9% |
| 2023 | ~4.600.000 € | ~-21.808 € | 1.032.665 € | 51.8% |
| 2022 | ~3.900.000 € | ~135.915 € | 1.053.740 € | 52.8% |
| 2021 | ~5.800.000 € | ~136.208 € | 1.228.854 € | 34.2% |
| 2020 | ~2.900.000 € | 101.758 € | 783.508 € | 36.3% |
Branche
NACE 45.20Instandhaltung und Reparatur von KraftwagenWZ 45.20.1Instandhaltung und Reparatur von KraftwagenISIC 4520Maintenance and repair of motor vehiclesNAICS 811111Automotive Repair and MaintenanceNAICS 811112Automotive Repair and MaintenanceNAICS 811113Automotive Repair and MaintenanceNAICS 811118Automotive Repair and MaintenanceNAICS 811121Automotive Repair and MaintenanceNAICS 811122Automotive Repair and MaintenanceNAICS 811191Automotive Repair and MaintenanceNAICS 811192Automotive Repair and MaintenanceNAICS 811198Automotive Repair and MaintenanceNAICS 811310Commercial and Industrial Machinery and Equipment (except Automotive and Electronic) Repair and MaintenanceUKSIC 45.20Maintenance and repair of motor vehiclesNACE2025 95.31Reparatur und Instandhaltung von Kraftwagen
Rohdaten
{
"id": "b8b63faa-a527-4900-94c0-5817813410dc",
"euId": "DEB2609.HRB360516",
"name": "Paul Heinkel Karosseriebau GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1981-06-22T00:00:00",
"vatId": "DE183830687",
"hq": {
"line2": null,
"street": "Gustav-Werner-Str. 5",
"city": "Dettingen a. d. Erms",
"zipCode": "72581",
"state": "BW",
"country": "DE",
"latitude": 48.52191,
"longitude": 9.35773
},
"contactData": {
"emails": [
"info@heinkel-karosseriebau.de"
],
"phones": [
"+49 7123726990"
],
"websites": [
"https://www.heinkel-karosserie.de"
],
"faxes": [
"+49 71237269917"
]
},
"managers": [
{
"name": "Frank Heinkel",
"position": "Managing Director",
"startDate": "2008-01-17T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4520"
],
"nace": [
"45.20"
],
"nace2025": [
"95.31"
],
"naics": [
"811111",
"811112",
"811113",
"811118",
"811121",
"811122",
"811191",
"811192",
"811198",
"811310"
],
"uksic": [
"45.20"
],
"wz": [
"45.20.1"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 400318.15,
"balanceTotalIsEstimate": false,
"earnings": 24935.63,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.1334377272727272,
"returnOnSalesIsEstimate": true,
"equity": 151799.89,
"equityIsEstimate": false,
"equityRatio": 37.919812029507035,
"equityRatioIsEstimate": false,
"cash": 258.93,
"cashIsEstimate": false,
"receivables": 211584.14,
"receivablesIsEstimate": false,
"liabilities": 189068.26,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 438818.28,
"balanceTotalIsEstimate": false,
"earnings": 16193.23,
"earningsIsEstimate": false,
"earningsCagr": -35.05987215883457,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 13.636363636363647,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6477292,
"returnOnSalesIsEstimate": true,
"equity": 177073.11,
"equityIsEstimate": false,
"equityRatio": 40.35226381179927,
"equityRatioIsEstimate": false,
"cash": 979.37,
"cashIsEstimate": false,
"receivables": 253662.97,
"receivablesIsEstimate": false,
"liabilities": 220506.17,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 581531.62,
"balanceTotalIsEstimate": false,
"earnings": 27016.87,
"earningsIsEstimate": false,
"earningsCagr": 4.0896010370846,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 16.774841624228443,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9005623333333332,
"returnOnSalesIsEstimate": true,
"equity": 204525.39,
"equityIsEstimate": false,
"equityRatio": 35.170123681322785,
"equityRatioIsEstimate": false,
"cash": 42791.75,
"cashIsEstimate": false,
"receivables": 304016.42,
"receivablesIsEstimate": false,
"liabilities": 138119.81,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 658921.73,
"balanceTotalIsEstimate": false,
"earnings": 9542.02,
"earningsIsEstimate": false,
"earningsCagr": -27.399436350997576,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 10.891823393038823,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3180673333333333,
"returnOnSalesIsEstimate": true,
"equity": 214067.41,
"equityIsEstimate": false,
"equityRatio": 32.487532320416875,
"equityRatioIsEstimate": false,
"cash": 124325.67,
"cashIsEstimate": false,
"receivables": 292758.87,
"receivablesIsEstimate": false,
"liabilities": 276070.9,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 518979.95,
"balanceTotalIsEstimate": false,
"earnings": 2605.93,
"earningsIsEstimate": false,
"earningsCagr": -43.14278277482762,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1002280769230769,
"returnOnSalesIsEstimate": true,
"equity": 216673.34,
"equityIsEstimate": false,
"equityRatio": 41.74984794691972,
"equityRatioIsEstimate": false,
"cash": 24424.21,
"cashIsEstimate": false,
"receivables": 250981.97,
"receivablesIsEstimate": false,
"liabilities": 277927.74,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 513172.77,
"balanceTotalIsEstimate": false,
"earnings": 12017.65,
"earningsIsEstimate": false,
"earningsCagr": -7.18428452923302,
"earningsCagrIsEstimate": false,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": -4.265202826184044,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5722690476190476,
"returnOnSalesIsEstimate": true,
"equity": 228690.99,
"equityIsEstimate": false,
"equityRatio": 44.564131880964766,
"equityRatioIsEstimate": false,
"cash": 113138.58,
"cashIsEstimate": false,
"receivables": 183964.41,
"receivablesIsEstimate": false,
"liabilities": 240551.3,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 543158.6,
"balanceTotalIsEstimate": false,
"earnings": 17762.34,
"earningsIsEstimate": false,
"earningsCagr": -9.953614142697987,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": -4.455720779563322,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7104936000000001,
"returnOnSalesIsEstimate": true,
"equity": 246453.33,
"equityIsEstimate": false,
"equityRatio": 45.37410067703982,
"equityRatioIsEstimate": false,
"cash": 110790.51,
"cashIsEstimate": false,
"receivables": 233973.39,
"receivablesIsEstimate": false,
"liabilities": 240594.02,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 552144.7,
"balanceTotalIsEstimate": false,
"earnings": 21015.32,
"earningsIsEstimate": false,
"earningsCagr": 21.82149397280384,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -2.5996253574703254,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7783451851851851,
"returnOnSalesIsEstimate": true,
"equity": 267468.65,
"equityIsEstimate": false,
"equityRatio": 48.441767167193674,
"equityRatioIsEstimate": false,
"cash": 61257.68,
"cashIsEstimate": false,
"receivables": 264879.15,
"receivablesIsEstimate": false,
"liabilities": 223359.66,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 712561.82,
"balanceTotalIsEstimate": false,
"earnings": -189273.59999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": 8.475656754366057,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.257599999999999,
"returnOnSalesIsEstimate": true,
"equity": 319663.7,
"equityIsEstimate": false,
"equityRatio": 44.86118832468459,
"equityRatioIsEstimate": false,
"cash": 115196.02,
"cashIsEstimate": false,
"receivables": 365570.31,
"receivablesIsEstimate": false,
"liabilities": 250663.28,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 497399.6,
"balanceTotalIsEstimate": false,
"earnings": 4112.7300000000005,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 1.1697895341449271,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.18694227272727273,
"returnOnSalesIsEstimate": true,
"equity": 37440.13,
"equityIsEstimate": false,
"equityRatio": 7.527173323018353,
"equityRatioIsEstimate": false,
"cash": 23953.56,
"cashIsEstimate": false,
"receivables": 208592.15,
"receivablesIsEstimate": false,
"liabilities": 347514.47,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 856161,
"balanceTotalIsEstimate": false,
"earnings": -6580.869999999999,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": 0.9853406548968824,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.25311038461538454,
"returnOnSalesIsEstimate": true,
"equity": 42299.39,
"equityIsEstimate": false,
"equityRatio": 4.9405882772048715,
"equityRatioIsEstimate": false,
"cash": 189930.81,
"cashIsEstimate": false,
"receivables": 209175.07,
"receivablesIsEstimate": false,
"liabilities": 694212.61,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 829904.33,
"balanceTotalIsEstimate": false,
"earnings": 10342.920000000002,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2600000,
"revenueIsEstimate": true,
"revenueCagr": -0.9390711266386131,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.3978046153846154,
"returnOnSalesIsEstimate": true,
"equity": 68941.7,
"equityIsEstimate": false,
"equityRatio": 8.307186444008552,
"equityRatioIsEstimate": false,
"cash": 102964.25,
"cashIsEstimate": false,
"receivables": 213683.69,
"receivablesIsEstimate": false,
"liabilities": 667147.75,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1025578.57,
"balanceTotalIsEstimate": false,
"earnings": 5191.360000000001,
"earningsIsEstimate": true,
"earningsCagr": -49.80759785437768,
"earningsCagrIsEstimate": true,
"revenue": 3400000,
"revenueIsEstimate": true,
"revenueCagr": -1.4187991649751708,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.15268705882352943,
"returnOnSalesIsEstimate": true,
"equity": 117074.76,
"equityIsEstimate": false,
"equityRatio": 11.41548423735102,
"equityRatioIsEstimate": false,
"cash": 145456.13,
"cashIsEstimate": false,
"receivables": 291937.2,
"receivablesIsEstimate": false,
"liabilities": 787857.25,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 950845.88,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3700000,
"revenueIsEstimate": true,
"revenueCagr": 13.879292625158413,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 153940.95,
"equityIsEstimate": false,
"equityRatio": 16.189895043768818,
"equityRatioIsEstimate": false,
"cash": 31615.35,
"cashIsEstimate": false,
"receivables": 335999.53,
"receivablesIsEstimate": false,
"liabilities": 741914.93,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 934564.96,
"balanceTotalIsEstimate": false,
"earnings": 28486.12,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3300000,
"revenueIsEstimate": true,
"revenueCagr": 6.141482197028703,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8632157575757575,
"returnOnSalesIsEstimate": true,
"equity": 182427.07,
"equityIsEstimate": false,
"equityRatio": 19.519998909439106,
"equityRatioIsEstimate": false,
"cash": 56548.16,
"cashIsEstimate": false,
"receivables": 283299.8,
"receivablesIsEstimate": false,
"liabilities": 716260.11,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 783508.41,
"balanceTotalIsEstimate": false,
"earnings": 101757.67,
"earningsIsEstimate": false,
"earningsCagr": 257.2184277816705,
"earningsCagrIsEstimate": false,
"revenue": 2900000,
"revenueIsEstimate": true,
"revenueCagr": 2.767587743285249,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.508885172413793,
"returnOnSalesIsEstimate": true,
"equity": 284184.74,
"equityIsEstimate": false,
"equityRatio": 36.27079637856089,
"equityRatioIsEstimate": false,
"cash": 51146.77,
"cashIsEstimate": false,
"receivables": 256420.6,
"receivablesIsEstimate": false,
"liabilities": 409160.67,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1228853.67,
"balanceTotalIsEstimate": false,
"earnings": 136208.41999999998,
"earningsIsEstimate": true,
"earningsCagr": 118.66804787698567,
"earningsCagrIsEstimate": true,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 14.284483304691475,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.3484210344827585,
"returnOnSalesIsEstimate": true,
"equity": 420393.16,
"equityIsEstimate": false,
"equityRatio": 34.21018875257947,
"equityRatioIsEstimate": false,
"cash": 190480.45,
"cashIsEstimate": false,
"receivables": 595128.02,
"receivablesIsEstimate": false,
"liabilities": 576580.83,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1053740.39,
"balanceTotalIsEstimate": false,
"earnings": 135914.95,
"earningsIsEstimate": true,
"earningsCagr": 68.34929812275563,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 1.324791964290739,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4849987179487183,
"returnOnSalesIsEstimate": true,
"equity": 556308.11,
"equityIsEstimate": false,
"equityRatio": 52.793659166846595,
"equityRatioIsEstimate": false,
"cash": 222827.2,
"cashIsEstimate": false,
"receivables": 357981.59,
"receivablesIsEstimate": false,
"liabilities": 266275.52,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1032664.74,
"balanceTotalIsEstimate": false,
"earnings": -21808.159999999974,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4600000,
"revenueIsEstimate": true,
"revenueCagr": 8.657816349331004,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.4740904347826081,
"returnOnSalesIsEstimate": true,
"equity": 534499.95,
"equityIsEstimate": false,
"equityRatio": 51.75929121003976,
"equityRatioIsEstimate": false,
"cash": 85122.27,
"cashIsEstimate": false,
"receivables": 458063.67,
"receivablesIsEstimate": false,
"liabilities": 270764.25,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 26000,
"capitalIsEstimate": false,
"balanceTotal": 1219624.09,
"balanceTotalIsEstimate": false,
"earnings": 244910.61999999994,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 6400000,
"revenueIsEstimate": true,
"revenueCagr": 21.88366196567999,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.826728437499999,
"returnOnSalesIsEstimate": true,
"equity": 779410.57,
"equityIsEstimate": false,
"equityRatio": 63.90580313971987,
"equityRatioIsEstimate": false,
"cash": 5075.67,
"cashIsEstimate": false,
"receivables": 680326.81,
"receivablesIsEstimate": false,
"liabilities": 245507.24,
"liabilitiesIsEstimate": false
}
]
}