Panorama Biograferne VED Lillebælt ApS

{
  "id": "7c6552b7-c4c4-4eff-a8d4-8cb1363c41fb",
  "euId": "DKCVR.32471730",
  "name": "Panorama Biograferne VED Lillebælt ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2009-09-30T00:00:00",
  "vatId": "DK32471730",
  "hq": {
    "line2": null,
    "street": "Prinsessegade 55",
    "city": "Fredericia",
    "zipCode": "7000",
    "state": "Syddanmark",
    "country": "DK",
    "latitude": 55.565392,
    "longitude": 9.757809
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Lars Broen",
      "position": "Director",
      "startDate": "2009-09-30T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5914"
    ],
    "nace": [
      "59.14"
    ],
    "nace2025": [
      "59.14"
    ],
    "naics": [
      "512131",
      "512132"
    ],
    "uksic": [
      "59.14"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2409986,
      "balanceTotalIsEstimate": false,
      "earnings": -192948,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 238371,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -80.94441018412475,
      "returnOnSalesIsEstimate": false,
      "equity": -73402,
      "equityIsEstimate": false,
      "equityRatio": -3.0457438341965473,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 1622513,
      "receivablesIsEstimate": false,
      "liabilities": 2933388,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1970926,
      "balanceTotalIsEstimate": false,
      "earnings": -330156,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1894723,
      "revenueIsEstimate": false,
      "revenueCagr": 694.8630496159348,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -17.425027299504993,
      "returnOnSalesIsEstimate": false,
      "equity": -403558,
      "equityIsEstimate": false,
      "equityRatio": -20.47555311564209,
      "equityRatioIsEstimate": false,
      "cash": 10256,
      "cashIsEstimate": false,
      "receivables": 137392,
      "receivablesIsEstimate": false,
      "liabilities": 2824484,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2284825,
      "balanceTotalIsEstimate": false,
      "earnings": 172739,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2952456,
      "revenueIsEstimate": false,
      "revenueCagr": 251.93706496776667,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 5.8506883760503126,
      "returnOnSalesIsEstimate": false,
      "equity": -230819,
      "equityIsEstimate": false,
      "equityRatio": -10.102261661177552,
      "equityRatioIsEstimate": false,
      "cash": 10008,
      "cashIsEstimate": false,
      "receivables": 1038156,
      "receivablesIsEstimate": false,
      "liabilities": 2515644,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2722164,
      "balanceTotalIsEstimate": false,
      "earnings": -56725,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2952457,
      "revenueIsEstimate": false,
      "revenueCagr": 131.3716023465652,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1.9212811566773031,
      "returnOnSalesIsEstimate": false,
      "equity": -287544,
      "equityIsEstimate": false,
      "equityRatio": -10.56306673661102,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 1404383,
      "receivablesIsEstimate": false,
      "liabilities": 2885035,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2167710,
      "balanceTotalIsEstimate": false,
      "earnings": -159765,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2426469,
      "revenueIsEstimate": false,
      "revenueCagr": 78.62010166132158,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.584258855151251,
      "returnOnSalesIsEstimate": false,
      "equity": -447309,
      "equityIsEstimate": false,
      "equityRatio": -20.635094177726724,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 1443027,
      "receivablesIsEstimate": false,
      "liabilities": 2490345,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1875208,
      "balanceTotalIsEstimate": false,
      "earnings": 123687,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2906969,
      "revenueIsEstimate": false,
      "revenueCagr": 11.29449119603283,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.254844134904776,
      "returnOnSalesIsEstimate": false,
      "equity": -323622,
      "equityIsEstimate": false,
      "equityRatio": -17.25792552079556,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 770248,
      "receivablesIsEstimate": false,
      "liabilities": 2198830,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2054714,
      "balanceTotalIsEstimate": false,
      "earnings": 370854,
      "earningsIsEstimate": false,
      "earningsCagr": 199.8326420723277,
      "earningsCagrIsEstimate": false,
      "revenue": 2842336,
      "revenueIsEstimate": false,
      "revenueCagr": -0.9457770541701049,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 13.047507402362001,
      "returnOnSalesIsEstimate": false,
      "equity": 47232,
      "equityIsEstimate": false,
      "equityRatio": 2.2987140789423735,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 1146724,
      "receivablesIsEstimate": false,
      "liabilities": 2007482,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2004807,
      "balanceTotalIsEstimate": false,
      "earnings": 127104,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3718987418104733,
      "earningsCagrIsEstimate": false,
      "revenue": 2842336,
      "revenueIsEstimate": false,
      "revenueCagr": -0.9457854416111022,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.471814732670592,
      "returnOnSalesIsEstimate": false,
      "equity": 174336,
      "equityIsEstimate": false,
      "equityRatio": 8.695899405778212,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 1122917,
      "receivablesIsEstimate": false,
      "liabilities": 1666501,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2645484,
      "balanceTotalIsEstimate": false,
      "earnings": 754584,
      "earningsIsEstimate": false,
      "earningsCagr": 82.72354490418046,
      "earningsCagrIsEstimate": false,
      "revenue": 3025481,
      "revenueIsEstimate": false,
      "revenueCagr": 5.670781830616933,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 24.9409598011027,
      "returnOnSalesIsEstimate": false,
      "equity": 828920,
      "equityIsEstimate": false,
      "equityRatio": 31.333396837780914,
      "equityRatioIsEstimate": false,
      "cash": 504983,
      "cashIsEstimate": false,
      "receivables": 1498885,
      "receivablesIsEstimate": false,
      "liabilities": 1808150,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2562853,
      "balanceTotalIsEstimate": false,
      "earnings": 899660,
      "earningsIsEstimate": false,
      "earningsCagr": 64.22474225316283,
      "earningsCagrIsEstimate": false,
      "revenue": 3201513,
      "revenueIsEstimate": false,
      "revenueCagr": 2.4421577058654442,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 28.101088454115285,
      "returnOnSalesIsEstimate": false,
      "equity": 1078580,
      "equityIsEstimate": false,
      "equityRatio": 42.08512934608423,
      "equityRatioIsEstimate": false,
      "cash": 509000,
      "cashIsEstimate": false,
      "receivables": 266282,
      "receivablesIsEstimate": false,
      "liabilities": 1460732,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2818103,
      "balanceTotalIsEstimate": false,
      "earnings": -114800,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1747894,
      "revenueIsEstimate": false,
      "revenueCagr": -11.445646057449988,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.567904003332011,
      "returnOnSalesIsEstimate": false,
      "equity": 838780,
      "equityIsEstimate": false,
      "equityRatio": 29.76399372201797,
      "equityRatioIsEstimate": false,
      "cash": 331233,
      "cashIsEstimate": false,
      "receivables": 52880,
      "receivablesIsEstimate": false,
      "liabilities": 1979323,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2485914,
      "balanceTotalIsEstimate": false,
      "earnings": -72116,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1893295,
      "revenueIsEstimate": false,
      "revenueCagr": -9.658828482707872,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -3.809020781230606,
      "returnOnSalesIsEstimate": false,
      "equity": 666664,
      "equityIsEstimate": false,
      "equityRatio": 26.817661431570038,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 1482787,
      "receivablesIsEstimate": false,
      "liabilities": 1819250,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2432686,
      "balanceTotalIsEstimate": false,
      "earnings": -9252,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2350045,
      "revenueIsEstimate": false,
      "revenueCagr": -6.120571496910454,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.39369458882702246,
      "returnOnSalesIsEstimate": false,
      "equity": 537412,
      "equityIsEstimate": false,
      "equityRatio": 22.091301548987417,
      "equityRatioIsEstimate": false,
      "cash": 544498,
      "cashIsEstimate": false,
      "receivables": 1111389,
      "receivablesIsEstimate": false,
      "liabilities": 1895274,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 2432686,
      "balanceTotalIsEstimate": false,
      "earnings": -492195,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1845944,
      "revenueIsEstimate": false,
      "revenueCagr": -12.860349640067492,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -26.66359326176742,
      "returnOnSalesIsEstimate": false,
      "equity": 537412,
      "equityIsEstimate": false,
      "equityRatio": 22.091301548987417,
      "equityRatioIsEstimate": false,
      "cash": 544498,
      "cashIsEstimate": false,
      "receivables": 1044477,
      "receivablesIsEstimate": false,
      "liabilities": 1895274,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 1403085,
      "balanceTotalIsEstimate": false,
      "earnings": -372013,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1754123,
      "revenueIsEstimate": false,
      "revenueCagr": 0.08897411491675111,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -21.207919855107082,
      "returnOnSalesIsEstimate": false,
      "equity": -326796,
      "equityIsEstimate": false,
      "equityRatio": -23.291247501042346,
      "equityRatioIsEstimate": false,
      "cash": 10000,
      "cashIsEstimate": false,
      "receivables": 696498,
      "receivablesIsEstimate": false,
      "liabilities": 1794920,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 125000000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}