Outdoor & Sports Company GmbH

{
  "id": "ca0db6ec-381a-486f-9355-b92577639fa2",
  "euId": "DED2601V.HRB83571",
  "name": "Outdoor & Sports Company GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-02-08T00:00:00",
  "vatId": "DE128369761",
  "hq": {
    "line2": null,
    "street": "Unterherrnhauser Str. 4 c",
    "city": "Eurasburg",
    "zipCode": "82547",
    "state": "BY",
    "country": "DE",
    "latitude": 47.8511655,
    "longitude": 11.4161785
  },
  "contactData": {
    "emails": [
      "info@osc-sports.com"
    ],
    "phones": [
      "+49 8179997830"
    ],
    "websites": [
      "https://mountain-equipment.eu"
    ],
    "faxes": [
      "+49 (0)8179930010"
    ]
  },
  "managers": [
    {
      "name": "Thomas Strobl",
      "position": "Managing Director",
      "startDate": "2013-07-08T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3230"
    ],
    "nace": [
      "32.30"
    ],
    "nace2025": [
      "32.30",
      "32.99"
    ],
    "naics": [
      "339920",
      "339930"
    ],
    "uksic": [
      "32.30"
    ],
    "wz": [
      "32.30.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2563776.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -647272.42,
      "equityIsEstimate": false,
      "equityRatio": -25.24683262883036,
      "equityRatioIsEstimate": false,
      "cash": 399058.06,
      "cashIsEstimate": false,
      "receivables": 432775.51,
      "receivablesIsEstimate": false,
      "liabilities": 2056976.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2200459.62,
      "balanceTotalIsEstimate": false,
      "earnings": 213503.41000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.765957446808507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.20740024390244,
      "returnOnSalesIsEstimate": true,
      "equity": -433769.01,
      "equityIsEstimate": false,
      "equityRatio": -19.71265484980815,
      "equityRatioIsEstimate": false,
      "cash": 34366.9,
      "cashIsEstimate": false,
      "receivables": 570682.97,
      "receivablesIsEstimate": false,
      "liabilities": 1676197.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1408866.99,
      "balanceTotalIsEstimate": false,
      "earnings": 176764.84999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -17.207481604158005,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.81550150120403,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.313030357142857,
      "returnOnSalesIsEstimate": true,
      "equity": -257004.16,
      "equityIsEstimate": false,
      "equityRatio": -18.241903730032032,
      "equityRatioIsEstimate": false,
      "cash": 126529.82,
      "cashIsEstimate": false,
      "receivables": 334455.77,
      "receivablesIsEstimate": false,
      "liabilities": 998261.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1258256.36,
      "balanceTotalIsEstimate": false,
      "earnings": 148494.68,
      "earningsIsEstimate": true,
      "earningsCagr": -16.602498564276758,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.975930862800404,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.9397872,
      "returnOnSalesIsEstimate": true,
      "equity": -108509.48,
      "equityIsEstimate": false,
      "equityRatio": -8.623797458889856,
      "equityRatioIsEstimate": false,
      "cash": 154017.33,
      "cashIsEstimate": false,
      "receivables": 244678.81,
      "receivablesIsEstimate": false,
      "liabilities": 890248.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2148186.89,
      "balanceTotalIsEstimate": false,
      "earnings": 462509.03,
      "earningsIsEstimate": true,
      "earningsCagr": 29.391317051503663,
      "earningsCagrIsEstimate": true,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9515118271565397,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.56272575,
      "returnOnSalesIsEstimate": true,
      "equity": 353999.55,
      "equityIsEstimate": false,
      "equityRatio": 16.478992197927433,
      "equityRatioIsEstimate": false,
      "cash": 700030.5,
      "cashIsEstimate": false,
      "receivables": 333975.65,
      "receivablesIsEstimate": false,
      "liabilities": 1322954.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2524895.08,
      "balanceTotalIsEstimate": false,
      "earnings": 339484.50999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 12.293285013786704,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.473347735228871,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.223074680851063,
      "returnOnSalesIsEstimate": true,
      "equity": 693484.06,
      "equityIsEstimate": false,
      "equityRatio": 27.465856521848032,
      "equityRatioIsEstimate": false,
      "cash": 738784.11,
      "cashIsEstimate": false,
      "receivables": 389137.46,
      "receivablesIsEstimate": false,
      "liabilities": 1804430.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2400134.24,
      "balanceTotalIsEstimate": false,
      "earnings": 302433.38,
      "earningsIsEstimate": true,
      "earningsCagr": 14.369034160028171,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.593578062550925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.720741777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 995917.44,
      "equityIsEstimate": false,
      "equityRatio": 41.49423908889362,
      "equityRatioIsEstimate": false,
      "cash": 530211.81,
      "cashIsEstimate": false,
      "receivables": 453835.05,
      "receivablesIsEstimate": false,
      "liabilities": 1380089.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2192448.57,
      "balanceTotalIsEstimate": false,
      "earnings": 199151.01000000013,
      "earningsIsEstimate": true,
      "earningsCagr": 7.613784483911257,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.16469623900245,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.857341707317076,
      "returnOnSalesIsEstimate": true,
      "equity": 1195068.45,
      "equityIsEstimate": false,
      "equityRatio": 54.50839150128844,
      "equityRatioIsEstimate": false,
      "cash": 266480.2,
      "cashIsEstimate": false,
      "receivables": 657633.74,
      "receivablesIsEstimate": false,
      "liabilities": 973849.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2543768.85,
      "balanceTotalIsEstimate": false,
      "earnings": 188017.82999999984,
      "earningsIsEstimate": true,
      "earningsCagr": -20.150958933244045,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.000379361702124,
      "returnOnSalesIsEstimate": true,
      "equity": 1383086.28,
      "equityIsEstimate": false,
      "equityRatio": 54.37153930082916,
      "equityRatioIsEstimate": false,
      "cash": 591503.74,
      "cashIsEstimate": false,
      "receivables": 632366.67,
      "receivablesIsEstimate": false,
      "liabilities": 1137947.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2726359.87,
      "balanceTotalIsEstimate": false,
      "earnings": 135765.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -20.477031939778467,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.5589112908755753,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7153154,
      "returnOnSalesIsEstimate": true,
      "equity": 1518852.05,
      "equityIsEstimate": false,
      "equityRatio": 55.70988873160021,
      "equityRatioIsEstimate": false,
      "cash": 204461.64,
      "cashIsEstimate": false,
      "receivables": 618343.49,
      "receivablesIsEstimate": false,
      "liabilities": 1113467.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2699157.44,
      "balanceTotalIsEstimate": false,
      "earnings": -48151.51000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9630302000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 1470700.54,
      "equityIsEstimate": false,
      "equityRatio": 54.48739366607678,
      "equityRatioIsEstimate": false,
      "cash": 451889.15,
      "cashIsEstimate": false,
      "receivables": 569011.82,
      "receivablesIsEstimate": false,
      "liabilities": 1168307.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3506412.94,
      "balanceTotalIsEstimate": false,
      "earnings": 189988.09000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.33691237913894,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0156839682539696,
      "returnOnSalesIsEstimate": true,
      "equity": 1660688.63,
      "equityIsEstimate": false,
      "equityRatio": 47.36146764276999,
      "equityRatioIsEstimate": false,
      "cash": 700067.08,
      "cashIsEstimate": false,
      "receivables": 1149633.86,
      "receivablesIsEstimate": false,
      "liabilities": 1772122.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3331637.3,
      "balanceTotalIsEstimate": false,
      "earnings": 163619.09999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -13.879285801546937,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7269849999999978,
      "returnOnSalesIsEstimate": true,
      "equity": 1824307.73,
      "equityIsEstimate": false,
      "equityRatio": 54.75709285641628,
      "equityRatioIsEstimate": false,
      "cash": 1309910.85,
      "cashIsEstimate": false,
      "receivables": 314086.18,
      "receivablesIsEstimate": false,
      "liabilities": 1331378.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3462623.7,
      "balanceTotalIsEstimate": false,
      "earnings": 465795.3800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 56.579319036043586,
      "earningsCagrIsEstimate": true,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.512828709677422,
      "returnOnSalesIsEstimate": true,
      "equity": 2290103.11,
      "equityIsEstimate": false,
      "equityRatio": 66.13779920700017,
      "equityRatioIsEstimate": false,
      "cash": 583245.8,
      "cashIsEstimate": false,
      "receivables": 597727.21,
      "receivablesIsEstimate": false,
      "liabilities": 974200.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3944538.56,
      "balanceTotalIsEstimate": false,
      "earnings": 418932.0499999998,
      "earningsIsEstimate": true,
      "earningsCagr": 30.15846057120042,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.984743571428569,
      "returnOnSalesIsEstimate": true,
      "equity": 2709035.16,
      "equityIsEstimate": false,
      "equityRatio": 68.67812594028743,
      "equityRatioIsEstimate": false,
      "cash": 260213.45,
      "cashIsEstimate": false,
      "receivables": 723127.52,
      "receivablesIsEstimate": false,
      "liabilities": 1074579.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6792162.54,
      "balanceTotalIsEstimate": false,
      "earnings": 304064.04000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 12.475950310179407,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.95107417013639,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7642185454545456,
      "returnOnSalesIsEstimate": true,
      "equity": 3023068.18,
      "equityIsEstimate": false,
      "equityRatio": 44.50818369255339,
      "equityRatioIsEstimate": false,
      "cash": 3649465.69,
      "cashIsEstimate": false,
      "receivables": 752303.49,
      "receivablesIsEstimate": false,
      "liabilities": 3570725.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7094996.58,
      "balanceTotalIsEstimate": false,
      "earnings": 666542.62,
      "earningsIsEstimate": false,
      "earningsCagr": 42.068724446457615,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.554521833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 3689610.8,
      "equityIsEstimate": false,
      "equityRatio": 52.00299617339632,
      "equityRatioIsEstimate": false,
      "cash": 4118536.75,
      "cashIsEstimate": false,
      "receivables": 1237162.29,
      "receivablesIsEstimate": false,
      "liabilities": 3050375.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7761717.65,
      "balanceTotalIsEstimate": false,
      "earnings": 652355.15,
      "earningsIsEstimate": false,
      "earningsCagr": 8.785804960476874,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.3338787665746,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.0181165384615385,
      "returnOnSalesIsEstimate": true,
      "equity": 4341965.95,
      "equityIsEstimate": false,
      "equityRatio": 55.94078715295705,
      "equityRatioIsEstimate": false,
      "cash": 764508.43,
      "cashIsEstimate": false,
      "receivables": 2416441.73,
      "receivablesIsEstimate": false,
      "liabilities": 2969375.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 9174553.46,
      "balanceTotalIsEstimate": false,
      "earnings": 448525.33,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7210529054477286,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.989673502443985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.990168866666667,
      "returnOnSalesIsEstimate": true,
      "equity": 4790491.28,
      "equityIsEstimate": false,
      "equityRatio": 52.214980280904044,
      "equityRatioIsEstimate": false,
      "cash": 543932.67,
      "cashIsEstimate": false,
      "receivables": 1436570,
      "receivablesIsEstimate": false,
      "liabilities": 3992500.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6856172.27,
      "balanceTotalIsEstimate": false,
      "earnings": 265797.0599999996,
      "earningsIsEstimate": true,
      "earningsCagr": -3.306723262398359,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4163369090909055,
      "returnOnSalesIsEstimate": true,
      "equity": 5056288.34,
      "equityIsEstimate": false,
      "equityRatio": 73.74797687223223,
      "equityRatioIsEstimate": false,
      "cash": 1949736.07,
      "cashIsEstimate": false,
      "receivables": 1105442.33,
      "receivablesIsEstimate": false,
      "liabilities": 1441629.54,
      "liabilitiesIsEstimate": false
    }
  ]
}