OPTIPLAN GmbH
DEU1206.HRB23298
Firmensitz
Am Johannisberg 9-13
08606 Oelsnitz/Vogtland
Sachsen
Deutschland
Kontakt
Geschäftsführung
Felix Bönsch
Managing Director
Seit 15. September 2022
Bernhard Ernst KollerEhemalig
Managing Director
16. März 2015 – 27. Oktober 2022
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~47.000.000 € | 1.078.811 € | 23.101.758 € | 47.7% |
| 2023 | 41.557.517 € | -356.066 € | 23.690.258 € | 42.0% |
| 2022 | 49.251.518 € | 212.997 € | 26.391.186 € | 39.0% |
| 2021 | 51.474.747 € | 977.084 € | 27.434.613 € | 36.8% |
| 2020 | ~55.000.000 € | 1.137.899 € | 27.328.007 € | 33.3% |
Branche
NACE 20.16Herstellung von Kunststoffen in PrimärformenWZ 20.16.0Herstellung von Kunststoffen in PrimärformenISIC 2013Manufacture of plastics and synthetic rubber in primary formsNAICS 325211Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments ManufacturingNAICS 325212Resin, Synthetic Rubber, and Artificial Synthetic Fibers and Filaments ManufacturingNAICS 325991Other Chemical Product and Preparation ManufacturingUKSIC 20.16Manufacture of plastics in primary formsNACE2025 20.16Herstellung von Kunststoffen in Primärformen
Rohdaten
{
"id": "8524d51c-a328-4bf7-bea0-7d227b21a6b4",
"euId": "DEU1206.HRB23298",
"name": "OPTIPLAN GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2007-02-01T00:00:00",
"vatId": "DE252486756",
"hq": {
"line2": null,
"street": "Am Johannisberg 9-13",
"city": "Oelsnitz/Vogtland",
"zipCode": "08606",
"state": "SN",
"country": "DE",
"latitude": 50.4287263,
"longitude": 12.1818779
},
"contactData": {
"emails": [
"info@optiplan.eu"
],
"phones": [
"+49 374214940"
],
"websites": [
"https://www.optiplan.de"
],
"faxes": [
"+49 3742149499"
]
},
"managers": [
{
"name": "Bernhard Ernst Koller",
"position": "Managing Director",
"startDate": "2015-03-16T00:00:00",
"endDate": "2022-10-27T00:00:00"
},
{
"name": "Felix Bönsch",
"position": "Managing Director",
"startDate": "2022-09-15T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2013"
],
"nace": [
"20.16"
],
"nace2025": [
"20.16"
],
"naics": [
"325211",
"325212",
"325991"
],
"uksic": [
"20.16"
],
"wz": [
"20.16.0"
]
},
"financials": [
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4428755.38,
"balanceTotalIsEstimate": false,
"earnings": 297483.43,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.704394818181818,
"returnOnSalesIsEstimate": true,
"equity": 322483.43,
"equityIsEstimate": false,
"equityRatio": 7.281581445123754,
"equityRatioIsEstimate": false,
"cash": 59077.7,
"cashIsEstimate": false,
"receivables": 2155558.99,
"receivablesIsEstimate": false,
"liabilities": 3321692.95,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3680261.85,
"balanceTotalIsEstimate": false,
"earnings": -58575.32,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.6038692783505155,
"returnOnSalesIsEstimate": true,
"equity": 476359.91,
"equityIsEstimate": false,
"equityRatio": 12.943641768316022,
"equityRatioIsEstimate": false,
"cash": 20025.09,
"cashIsEstimate": false,
"receivables": 994499.33,
"receivablesIsEstimate": false,
"liabilities": 3096303.03,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7207549,
"balanceTotalIsEstimate": false,
"earnings": 230409.99,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 75.25773195876289,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3553528823529413,
"returnOnSalesIsEstimate": true,
"equity": 706769.9,
"equityIsEstimate": false,
"equityRatio": 9.805967326756988,
"equityRatioIsEstimate": false,
"cash": 106629.84,
"cashIsEstimate": false,
"receivables": 1869368.21,
"receivablesIsEstimate": false,
"liabilities": 6011190.29,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10823155.89,
"balanceTotalIsEstimate": false,
"earnings": 708609.03,
"earningsIsEstimate": false,
"earningsCagr": 207.5426677463074,
"earningsCagrIsEstimate": false,
"revenue": 25000000,
"revenueIsEstimate": true,
"revenueCagr": 60.5403247669839,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8344361200000003,
"returnOnSalesIsEstimate": true,
"equity": 1415378.93,
"equityIsEstimate": false,
"equityRatio": 13.077321849422239,
"equityRatioIsEstimate": false,
"cash": 51321.41,
"cashIsEstimate": false,
"receivables": 5461566.51,
"receivablesIsEstimate": false,
"liabilities": 8521023.35,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 1077879.21,
"earningsIsEstimate": false,
"earningsCagr": 116.28898129889733,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 10351070.46,
"balanceTotalIsEstimate": false,
"earnings": 1430746.65,
"earningsIsEstimate": false,
"earningsCagr": 83.80351433860578,
"earningsCagrIsEstimate": false,
"revenue": 24000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 5.961444374999999,
"returnOnSalesIsEstimate": true,
"equity": 3924004.79,
"equityIsEstimate": false,
"equityRatio": 37.90916896144865,
"equityRatioIsEstimate": false,
"cash": 902445.39,
"cashIsEstimate": false,
"receivables": 2478523.4,
"receivablesIsEstimate": false,
"liabilities": 5918328.86,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 14846487.13,
"balanceTotalIsEstimate": false,
"earnings": 646798.8,
"earningsIsEstimate": false,
"earningsCagr": 29.439544238308812,
"earningsCagrIsEstimate": false,
"revenue": 32000000,
"revenueIsEstimate": true,
"revenueCagr": 33.33333333333333,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.02124625,
"returnOnSalesIsEstimate": true,
"equity": 4570803.59,
"equityIsEstimate": false,
"equityRatio": 30.787105057086993,
"equityRatioIsEstimate": false,
"cash": 120464.41,
"cashIsEstimate": false,
"receivables": 1778205.84,
"receivablesIsEstimate": false,
"liabilities": 8735721.04,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 15240238.48,
"balanceTotalIsEstimate": false,
"earnings": 1056129.01,
"earningsIsEstimate": false,
"earningsCagr": 10.491170013226503,
"earningsCagrIsEstimate": false,
"revenue": 33000000,
"revenueIsEstimate": true,
"revenueCagr": 17.260393995585744,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.200390939393939,
"returnOnSalesIsEstimate": true,
"equity": 4626932.6,
"equityIsEstimate": false,
"equityRatio": 30.3599750494193,
"equityRatioIsEstimate": false,
"cash": 561130.41,
"cashIsEstimate": false,
"receivables": 1429497.2,
"receivablesIsEstimate": false,
"liabilities": 9707898.44,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 18890862.83,
"balanceTotalIsEstimate": false,
"earnings": 2982389.87,
"earningsIsEstimate": false,
"earningsCagr": 28.972934102204473,
"earningsCagrIsEstimate": false,
"revenue": 40000000,
"revenueIsEstimate": true,
"revenueCagr": 18.56311014966876,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.455974675,
"returnOnSalesIsEstimate": true,
"equity": 6609322.47,
"equityIsEstimate": false,
"equityRatio": 34.98687449841591,
"equityRatioIsEstimate": false,
"cash": 227690.95,
"cashIsEstimate": false,
"receivables": 4461381.29,
"receivablesIsEstimate": false,
"liabilities": 11324384.11,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 28854168.74,
"balanceTotalIsEstimate": false,
"earnings": -1389267.54,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 57000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.4373114736842107,
"returnOnSalesIsEstimate": true,
"equity": 8664568.64,
"equityIsEstimate": false,
"equityRatio": 30.028827785943008,
"equityRatioIsEstimate": false,
"cash": 131196.76,
"cashIsEstimate": false,
"receivables": 3669872.76,
"receivablesIsEstimate": false,
"liabilities": 19559666.47,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 29503018.96,
"balanceTotalIsEstimate": false,
"earnings": -688992.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 58000000,
"revenueIsEstimate": true,
"revenueCagr": 1.7543859649122862,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.1879180689655173,
"returnOnSalesIsEstimate": true,
"equity": 7975576.16,
"equityIsEstimate": false,
"equityRatio": 27.033084888069364,
"equityRatioIsEstimate": false,
"cash": 164635.85,
"cashIsEstimate": false,
"receivables": 3523717.61,
"receivablesIsEstimate": false,
"liabilities": 20852962.13,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27328006.81,
"balanceTotalIsEstimate": false,
"earnings": 1137899.31,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 55000000,
"revenueIsEstimate": true,
"revenueCagr": -1.7700513742496926,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.0689078363636364,
"returnOnSalesIsEstimate": true,
"equity": 9113475.47,
"equityIsEstimate": false,
"equityRatio": 33.348482139082144,
"equityRatioIsEstimate": false,
"cash": 407484.52,
"cashIsEstimate": false,
"receivables": 4034692.63,
"receivablesIsEstimate": false,
"liabilities": 17381826.7,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 27434613.36,
"balanceTotalIsEstimate": false,
"earnings": 977083.85,
"earningsIsEstimate": false,
"earningsCagr": -14.132661702730099,
"earningsCagrIsEstimate": false,
"revenue": 51474747.19,
"revenueIsEstimate": false,
"revenueCagr": -3.3415583894302547,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.8981809592836973,
"returnOnSalesIsEstimate": false,
"equity": 10090559.32,
"equityIsEstimate": false,
"equityRatio": 36.780395581270184,
"equityRatioIsEstimate": false,
"cash": 66423.29,
"cashIsEstimate": false,
"receivables": 4410431.31,
"receivablesIsEstimate": false,
"liabilities": 1424750.01,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 26391185.51,
"balanceTotalIsEstimate": false,
"earnings": 212997.38,
"earningsIsEstimate": false,
"earningsCagr": -56.73514887373354,
"earningsCagrIsEstimate": false,
"revenue": 49251518.28,
"revenueIsEstimate": false,
"revenueCagr": -3.5868678635728513,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4324686576951552,
"returnOnSalesIsEstimate": false,
"equity": 10303556.7,
"equityIsEstimate": false,
"equityRatio": 39.041659178576246,
"equityRatioIsEstimate": false,
"cash": 543016.46,
"cashIsEstimate": false,
"receivables": 4417399.31,
"receivablesIsEstimate": false,
"liabilities": 737058.28,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 23690257.88,
"balanceTotalIsEstimate": false,
"earnings": -356066.08,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 41557516.84,
"revenueIsEstimate": false,
"revenueCagr": -7.996277584941847,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.8568030697572353,
"returnOnSalesIsEstimate": false,
"equity": 9947490.62,
"equityIsEstimate": false,
"equityRatio": 41.98979458302123,
"equityRatioIsEstimate": false,
"cash": 863003.6,
"cashIsEstimate": false,
"receivables": 3603593.09,
"receivablesIsEstimate": false,
"liabilities": 1351418.93,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 23101758.19,
"balanceTotalIsEstimate": false,
"earnings": 1078810.62,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 47000000,
"revenueIsEstimate": true,
"revenueCagr": -3.8534307561015835,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2953417446808513,
"returnOnSalesIsEstimate": true,
"equity": 11026301.24,
"equityIsEstimate": false,
"equityRatio": 47.72927302465198,
"equityRatioIsEstimate": false,
"cash": 390267.67,
"cashIsEstimate": false,
"receivables": 2570130.93,
"receivablesIsEstimate": false,
"liabilities": 10980820.67,
"liabilitiesIsEstimate": false
}
]
}