OK-Fonden
DKCVR.14268235
Firmensitz
Lersø Parkallé 112
2100 København
Hovedstaden
Dänemark
Kontakt
Geschäftsführung
Cristina Patricia Lage
Vice chair of the board
Seit 1. Dezember 2022
Helle Friis Erlandsen
Director
Seit 20. Mai 2008
Michael Brostrøm
Director
Seit 8. Dezember 2008
Mikkel Schlüter Friis
Director
Seit 1. Juni 2022
Paul Erik Marzellino Weidemann
Chair of the board
Seit 16. August 2019
Ulrik Agyeben Ahrendt-Jensen
Director
Seit 1. September 2019
Inger Marie Bruun-VierøEhemalig
Vice chair of the board
24. Februar 2011 – 27. Februar 2017
Michael BrostrømEhemalig
Chair of the board
24. Februar 2011 – 15. August 2019
Michael BrostrømEhemalig
Vice chair of the board
16. August 2019 – 30. November 2022
Paul Erik Marzellino WeidemannEhemalig
Director
20. Mai 2008 – 16. August 2019
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 605.214.000 DKK | -15.046.000 DKK | 647.394.000 DKK | 20.2% |
| 2023 | 566.866.000 DKK | -23.738.000 DKK | 683.296.000 DKK | 20.6% |
| 2022 | 527.113.000 DKK | -1.569.000 DKK | 693.393.000 DKK | 24.5% |
| 2021 | 543.237.000 DKK | 7.223.000 DKK | 685.035.000 DKK | 20.4% |
Branche
NACE 88.99Sonstiges Sozialwesen a. n. g.ISIC 8890Other social work activities without accommodationNAICS 541990All Other Professional, Scientific, and Technical ServicesNAICS 621410Family Planning CentersNAICS 624110Child and Youth ServicesNAICS 624190Other Individual and Family ServicesNAICS 624210Community Food ServicesNAICS 624221Temporary SheltersNAICS 624229Other Community Housing ServicesNAICS 624230Emergency and Other Relief ServicesNAICS 624310Vocational Rehabilitation ServicesNAICS 624410Child Day Care ServicesUKSIC 88.99Other social work activities without accommodation n.e.c.NACE2025 88.99Sonstiges Sozialwesen a. n. g.
Rohdaten
{
"id": "f307756c-76d3-4e55-9b1e-1684d3abf98e",
"euId": "DKCVR.14268235",
"name": "OK-Fonden",
"legalForm": "",
"status": "active",
"foundationDate": "1999-10-16T00:00:00",
"vatId": "DK14268235",
"hq": {
"line2": null,
"street": "Lersø Parkallé 112",
"city": "København",
"zipCode": "2100",
"state": "Hovedstaden",
"country": "DK",
"latitude": 55.715467,
"longitude": 12.54698
},
"contactData": {
"emails": [],
"phones": [
"+45 33854500"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Cristina Patricia Lage",
"position": "Vice chair of the board",
"startDate": "2022-12-01T00:00:00",
"endDate": null
},
{
"name": "Helle Friis Erlandsen",
"position": "Director",
"startDate": "2008-05-20T00:00:00",
"endDate": null
},
{
"name": "Inger Marie Bruun-Vierø",
"position": "Vice chair of the board",
"startDate": "2011-02-24T00:00:00",
"endDate": "2017-02-27T00:00:00"
},
{
"name": "Michael Brostrøm",
"position": "Director",
"startDate": "2008-12-08T00:00:00",
"endDate": null
},
{
"name": "Michael Brostrøm",
"position": "Chair of the board",
"startDate": "2011-02-24T00:00:00",
"endDate": "2019-08-15T00:00:00"
},
{
"name": "Michael Brostrøm",
"position": "Vice chair of the board",
"startDate": "2019-08-16T00:00:00",
"endDate": "2022-11-30T00:00:00"
},
{
"name": "Mikkel Schlüter Friis",
"position": "Director",
"startDate": "2022-06-01T00:00:00",
"endDate": null
},
{
"name": "Paul Erik Marzellino Weidemann",
"position": "Director",
"startDate": "2008-05-20T00:00:00",
"endDate": "2019-08-16T00:00:00"
},
{
"name": "Paul Erik Marzellino Weidemann",
"position": "Chair of the board",
"startDate": "2019-08-16T00:00:00",
"endDate": null
},
{
"name": "Ulrik Agyeben Ahrendt-Jensen",
"position": "Director",
"startDate": "2019-09-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"8890"
],
"nace": [
"88.99"
],
"nace2025": [
"88.99"
],
"naics": [
"541990",
"621410",
"624110",
"624190",
"624210",
"624221",
"624229",
"624230",
"624310",
"624410"
],
"uksic": [
"88.99"
],
"wz": []
},
"financials": [
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 457032000,
"balanceTotalIsEstimate": false,
"earnings": 8376000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 241621000,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.4665860997181537,
"returnOnSalesIsEstimate": false,
"equity": 40602000,
"equityIsEstimate": false,
"equityRatio": 8.883841831644174,
"equityRatioIsEstimate": false,
"cash": 16106000,
"cashIsEstimate": false,
"receivables": 46499000,
"receivablesIsEstimate": false,
"liabilities": 112017000,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 443257000,
"balanceTotalIsEstimate": false,
"earnings": 3142000,
"earningsIsEstimate": false,
"earningsCagr": -62.4880611270296,
"earningsCagrIsEstimate": false,
"revenue": 222565000,
"revenueIsEstimate": false,
"revenueCagr": -7.886731699645311,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.4117224181699728,
"returnOnSalesIsEstimate": false,
"equity": 56910000,
"equityIsEstimate": false,
"equityRatio": 12.83905273915584,
"equityRatioIsEstimate": false,
"cash": 14335000,
"cashIsEstimate": false,
"receivables": 44569000,
"receivablesIsEstimate": false,
"liabilities": 117936000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 427765000,
"balanceTotalIsEstimate": false,
"earnings": 3340000,
"earningsIsEstimate": false,
"earningsCagr": -36.85268357158166,
"earningsCagrIsEstimate": false,
"revenue": 196885000,
"revenueIsEstimate": false,
"revenueCagr": -9.730928310074837,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.6964217690530006,
"returnOnSalesIsEstimate": false,
"equity": 39200000,
"equityIsEstimate": false,
"equityRatio": 9.163910090820893,
"equityRatioIsEstimate": false,
"cash": 14441000,
"cashIsEstimate": false,
"receivables": 14286000,
"receivablesIsEstimate": false,
"liabilities": 63389000,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 415341,
"balanceTotalIsEstimate": false,
"earnings": 1751,
"earningsIsEstimate": false,
"earningsCagr": -94.06505781743448,
"earningsCagrIsEstimate": false,
"revenue": 137862,
"revenueIsEstimate": false,
"revenueCagr": -91.7058866602777,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.2701106904005455,
"returnOnSalesIsEstimate": false,
"equity": 45453,
"equityIsEstimate": false,
"equityRatio": 10.943537960374728,
"equityRatioIsEstimate": false,
"cash": 18975,
"cashIsEstimate": false,
"receivables": 10896,
"receivablesIsEstimate": false,
"liabilities": 369888,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 426563000,
"balanceTotalIsEstimate": false,
"earnings": 3377000,
"earningsIsEstimate": false,
"earningsCagr": -20.31554658660205,
"earningsCagrIsEstimate": false,
"revenue": 245029000,
"revenueIsEstimate": false,
"revenueCagr": 0.3507684595770444,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3782042125625946,
"returnOnSalesIsEstimate": false,
"equity": 41386000,
"equityIsEstimate": false,
"equityRatio": 9.702201081669063,
"equityRatioIsEstimate": false,
"cash": 22863000,
"cashIsEstimate": false,
"receivables": 21800000,
"receivablesIsEstimate": false,
"liabilities": 121458000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 497856000,
"balanceTotalIsEstimate": false,
"earnings": 34588000,
"earningsIsEstimate": false,
"earningsCagr": 82.15026919052306,
"earningsCagrIsEstimate": false,
"revenue": 241432000,
"revenueIsEstimate": false,
"revenueCagr": 2.055047852020375,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.326187083733721,
"returnOnSalesIsEstimate": false,
"equity": 76600000,
"equityIsEstimate": false,
"equityRatio": 15.385975061061833,
"equityRatioIsEstimate": false,
"cash": 26018000,
"cashIsEstimate": false,
"receivables": 139889000,
"receivablesIsEstimate": false,
"liabilities": 421256000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 1040000,
"capitalIsEstimate": false,
"balanceTotal": 492081000,
"balanceTotalIsEstimate": false,
"earnings": 8072000,
"earningsIsEstimate": false,
"earningsCagr": 24.683410057677733,
"earningsCagrIsEstimate": false,
"revenue": 427461000,
"revenueIsEstimate": false,
"revenueCagr": 21.38666141176293,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.8883594058873208,
"returnOnSalesIsEstimate": false,
"equity": 102074000,
"equityIsEstimate": false,
"equityRatio": 20.743332906574324,
"equityRatioIsEstimate": false,
"cash": 43335000,
"cashIsEstimate": false,
"receivables": 29298000,
"receivablesIsEstimate": false,
"liabilities": 339823000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 1040000,
"capitalIsEstimate": false,
"balanceTotal": 558743000,
"balanceTotalIsEstimate": false,
"earnings": 3554000,
"earningsIsEstimate": false,
"earningsCagr": 571.2090744758036,
"earningsCagrIsEstimate": false,
"revenue": 461846000,
"revenueIsEstimate": false,
"revenueCagr": 660.7871226877207,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.7695205761227768,
"returnOnSalesIsEstimate": false,
"equity": 100936000,
"equityIsEstimate": false,
"equityRatio": 18.064834816722534,
"equityRatioIsEstimate": false,
"cash": 33445000,
"cashIsEstimate": false,
"receivables": 44955000,
"receivablesIsEstimate": false,
"liabilities": 14292,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 1340000,
"capitalIsEstimate": false,
"balanceTotal": 681407,
"balanceTotalIsEstimate": false,
"earnings": 7623,
"earningsIsEstimate": false,
"earningsCagr": -78.20290009329003,
"earningsCagrIsEstimate": false,
"revenue": 379087,
"revenueIsEstimate": false,
"revenueCagr": -80.16736811592521,
"revenueCagrIsEstimate": false,
"returnOnSales": 2.0108840450872756,
"returnOnSalesIsEstimate": false,
"equity": 117923,
"equityIsEstimate": false,
"equityRatio": 17.305809890417915,
"equityRatioIsEstimate": false,
"cash": 36173,
"cashIsEstimate": false,
"receivables": 49398,
"receivablesIsEstimate": false,
"liabilities": 554396,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 1340000,
"capitalIsEstimate": false,
"balanceTotal": 685035000,
"balanceTotalIsEstimate": false,
"earnings": 7223000,
"earningsIsEstimate": false,
"earningsCagr": -32.39979061328574,
"earningsCagrIsEstimate": false,
"revenue": 543237000,
"revenueIsEstimate": false,
"revenueCagr": 22.475332603022792,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.3296222459074032,
"returnOnSalesIsEstimate": false,
"equity": 139888000,
"equityIsEstimate": false,
"equityRatio": 20.42056245301335,
"equityRatioIsEstimate": false,
"cash": 39415000,
"cashIsEstimate": false,
"receivables": 67519000,
"receivablesIsEstimate": false,
"liabilities": 169365000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 1340000,
"capitalIsEstimate": false,
"balanceTotal": 693393000,
"balanceTotalIsEstimate": false,
"earnings": -1569000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 527113000,
"revenueIsEstimate": false,
"revenueCagr": 5.37845027971835,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.29765913570714436,
"returnOnSalesIsEstimate": false,
"equity": 170192000,
"equityIsEstimate": false,
"equityRatio": 24.544810807146884,
"equityRatioIsEstimate": false,
"cash": 28814000,
"cashIsEstimate": false,
"receivables": 41364000,
"receivablesIsEstimate": false,
"liabilities": 510900000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 1340000,
"capitalIsEstimate": false,
"balanceTotal": 683296000,
"balanceTotalIsEstimate": false,
"earnings": -23738000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 566866000,
"revenueIsEstimate": false,
"revenueCagr": 5.255744063639645,
"revenueCagrIsEstimate": false,
"returnOnSales": -4.187585778649628,
"returnOnSalesIsEstimate": false,
"equity": 140625000,
"equityIsEstimate": false,
"equityRatio": 20.580392684868638,
"equityRatioIsEstimate": false,
"cash": 84010000,
"cashIsEstimate": false,
"receivables": 49502000,
"receivablesIsEstimate": false,
"liabilities": 207960000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 1690000,
"capitalIsEstimate": false,
"balanceTotal": 647394000,
"balanceTotalIsEstimate": false,
"earnings": -15046000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 605214000,
"revenueIsEstimate": false,
"revenueCagr": 532.1097927786078,
"revenueCagrIsEstimate": false,
"returnOnSales": -2.486062781098917,
"returnOnSalesIsEstimate": false,
"equity": 130699000,
"equityIsEstimate": false,
"equityRatio": 20.188478731653365,
"equityRatioIsEstimate": false,
"cash": 22910000,
"cashIsEstimate": false,
"receivables": 58516000,
"receivablesIsEstimate": false,
"liabilities": 199593000,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 1690000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}