Nova Gris ApS

{
  "id": "d4aa36ae-dfbd-4d36-91f2-70c755406ad0",
  "euId": "DKCVR.16308277",
  "name": "Nova Gris ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1992-07-01T00:00:00",
  "vatId": "DK16308277",
  "hq": {
    "line2": null,
    "street": "Sønderskovvej 10",
    "city": "Skjern",
    "zipCode": "6900",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 55.937841,
    "longitude": 8.603992
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 97364414"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Alex Ostersen",
      "position": "Director",
      "startDate": "1999-04-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Henning Ostersen",
      "position": "Director",
      "startDate": "1992-07-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Sylvia Ostersen",
      "position": "Director",
      "startDate": "1992-07-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8131395,
      "balanceTotalIsEstimate": false,
      "earnings": 1189076,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 16876523,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.045740405177062,
      "returnOnSalesIsEstimate": false,
      "equity": 5724811,
      "equityIsEstimate": false,
      "equityRatio": 70.4037991021221,
      "equityRatioIsEstimate": false,
      "cash": 514726,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2931889,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10801661,
      "balanceTotalIsEstimate": false,
      "earnings": 193343,
      "earningsIsEstimate": false,
      "earningsCagr": -83.74006371333708,
      "earningsCagrIsEstimate": false,
      "revenue": 17748810,
      "revenueIsEstimate": false,
      "revenueCagr": 5.168641668665996,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0893293691239017,
      "returnOnSalesIsEstimate": false,
      "equity": -5798150,
      "equityIsEstimate": false,
      "equityRatio": -53.67831854749006,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 4690181,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10918966,
      "balanceTotalIsEstimate": false,
      "earnings": 597744,
      "earningsIsEstimate": false,
      "earningsCagr": -29.098927287682276,
      "earningsCagrIsEstimate": false,
      "revenue": 24030424,
      "revenueIsEstimate": false,
      "revenueCagr": 19.327139269297433,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.4874467466741326,
      "returnOnSalesIsEstimate": false,
      "equity": -6275896,
      "equityIsEstimate": false,
      "equityRatio": -57.47701751246409,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 4284142,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12171082,
      "balanceTotalIsEstimate": false,
      "earnings": -3377168,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 252681,
      "revenueIsEstimate": false,
      "revenueCagr": -75.35304888023582,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -1336.5342071623904,
      "returnOnSalesIsEstimate": false,
      "equity": 2778727,
      "equityIsEstimate": false,
      "equityRatio": 22.83056674829732,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 712063,
      "receivablesIsEstimate": false,
      "liabilities": 9366876,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16234766,
      "balanceTotalIsEstimate": false,
      "earnings": -4266015,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 42137,
      "revenueIsEstimate": false,
      "revenueCagr": -77.64651921506048,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -1487288,
      "equityIsEstimate": false,
      "equityRatio": -9.161129886319273,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 17722054,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 17030400,
      "balanceTotalIsEstimate": false,
      "earnings": -658559,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5209081,
      "revenueIsEstimate": false,
      "revenueCagr": -26.396584545058687,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -12.642517941264494,
      "returnOnSalesIsEstimate": false,
      "equity": 400000,
      "equityIsEstimate": false,
      "equityRatio": 2.348741074783916,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 734900,
      "receivablesIsEstimate": false,
      "liabilities": 16630400,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 17979883,
      "balanceTotalIsEstimate": false,
      "earnings": 180702,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5748582,
      "revenueIsEstimate": false,
      "revenueCagr": -30.0641553807369,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.1434186726396183,
      "returnOnSalesIsEstimate": false,
      "equity": 580702,
      "equityIsEstimate": false,
      "equityRatio": 3.229731806374936,
      "equityRatioIsEstimate": false,
      "cash": 82192,
      "cashIsEstimate": false,
      "receivables": 1217168,
      "receivablesIsEstimate": false,
      "liabilities": 13297190,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 15299839,
      "balanceTotalIsEstimate": false,
      "earnings": 53432,
      "earningsIsEstimate": false,
      "earningsCagr": -70.4308751424998,
      "earningsCagrIsEstimate": false,
      "revenue": 5309301,
      "revenueIsEstimate": false,
      "revenueCagr": 114.09976476445335,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.0063848329563534,
      "returnOnSalesIsEstimate": false,
      "equity": 718134,
      "equityIsEstimate": false,
      "equityRatio": 4.693735666107337,
      "equityRatioIsEstimate": false,
      "cash": 53892,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 3077254,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 14909550,
      "balanceTotalIsEstimate": false,
      "earnings": 3400484,
      "earningsIsEstimate": false,
      "earningsCagr": 333.7993412750464,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4118618,
      "equityIsEstimate": false,
      "equityRatio": 27.624026211388003,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2293220,
      "receivablesIsEstimate": false,
      "liabilities": 10790932,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 15095874,
      "balanceTotalIsEstimate": false,
      "earnings": 3440499,
      "earningsIsEstimate": false,
      "earningsCagr": 167.0255544707346,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 7559116,
      "equityIsEstimate": false,
      "equityRatio": 50.074053347292114,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2275121,
      "receivablesIsEstimate": false,
      "liabilities": 7536758,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 13809787,
      "balanceTotalIsEstimate": false,
      "earnings": 1535402,
      "earningsIsEstimate": false,
      "earningsCagr": 70.73194412208767,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 9094518,
      "equityIsEstimate": false,
      "equityRatio": 65.85559936587002,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 984378,
      "receivablesIsEstimate": false,
      "liabilities": 4121169,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 15437081,
      "balanceTotalIsEstimate": false,
      "earnings": -748730,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 8345788,
      "equityIsEstimate": false,
      "equityRatio": 54.06325198397288,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 2673684,
      "receivablesIsEstimate": false,
      "liabilities": 6754493,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 17547123,
      "balanceTotalIsEstimate": false,
      "earnings": 3185320,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 11531108,
      "equityIsEstimate": false,
      "equityRatio": 65.71509187004617,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 3269541,
      "receivablesIsEstimate": false,
      "liabilities": 5725515,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 21435794,
      "balanceTotalIsEstimate": false,
      "earnings": 6205216,
      "earningsIsEstimate": false,
      "earningsCagr": 94.80667562442706,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 17632924,
      "equityIsEstimate": false,
      "equityRatio": 82.25925291127541,
      "equityRatioIsEstimate": false,
      "cash": 1541355,
      "cashIsEstimate": false,
      "receivables": 1401410,
      "receivablesIsEstimate": false,
      "liabilities": 3369814,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 21525590,
      "balanceTotalIsEstimate": false,
      "earnings": -895443,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 16631681,
      "equityIsEstimate": false,
      "equityRatio": 77.26469286091577,
      "equityRatioIsEstimate": false,
      "cash": 138959,
      "cashIsEstimate": false,
      "receivables": 1681975,
      "receivablesIsEstimate": false,
      "liabilities": 4709896,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 33270638,
      "balanceTotalIsEstimate": false,
      "earnings": 9446103,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 19110087,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 49.42993195164417,
      "returnOnSalesIsEstimate": false,
      "equity": 25969784,
      "equityIsEstimate": false,
      "equityRatio": 78.05616471797144,
      "equityRatioIsEstimate": false,
      "cash": 6175271,
      "cashIsEstimate": false,
      "receivables": 2177025,
      "receivablesIsEstimate": false,
      "liabilities": 7300854,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 37654675,
      "balanceTotalIsEstimate": false,
      "earnings": 5228439,
      "earningsIsEstimate": false,
      "earningsCagr": -44.649777797256704,
      "earningsCagrIsEstimate": false,
      "revenue": 14262766,
      "revenueIsEstimate": false,
      "revenueCagr": -25.36524820635301,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 36.65795961316339,
      "returnOnSalesIsEstimate": false,
      "equity": 31087623,
      "equityIsEstimate": false,
      "equityRatio": 82.55979635994734,
      "equityRatioIsEstimate": false,
      "cash": 7796030,
      "cashIsEstimate": false,
      "receivables": 7544742,
      "receivablesIsEstimate": false,
      "liabilities": 6188823,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 35940057,
      "balanceTotalIsEstimate": false,
      "earnings": -217773,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3907091,
      "revenueIsEstimate": false,
      "revenueCagr": -54.78365736384554,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.573788785569622,
      "returnOnSalesIsEstimate": false,
      "equity": 29869850,
      "equityIsEstimate": false,
      "equityRatio": 83.11019094933545,
      "equityRatioIsEstimate": false,
      "cash": 821827,
      "cashIsEstimate": false,
      "receivables": 12668047,
      "receivablesIsEstimate": false,
      "liabilities": 6070207,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 43571789,
      "balanceTotalIsEstimate": false,
      "earnings": 7848907,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 37718757,
      "equityIsEstimate": false,
      "equityRatio": 86.56692292345399,
      "equityRatioIsEstimate": false,
      "cash": 6743629,
      "cashIsEstimate": false,
      "receivables": 15214605,
      "receivablesIsEstimate": false,
      "liabilities": 5853032,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 42031275,
      "balanceTotalIsEstimate": false,
      "earnings": 11078223,
      "earningsIsEstimate": false,
      "earningsCagr": 41.1435120839118,
      "earningsCagrIsEstimate": false,
      "revenue": 20696061,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 53.52817137521966,
      "returnOnSalesIsEstimate": false,
      "equity": 37546980,
      "equityIsEstimate": false,
      "equityRatio": 89.3310516990027,
      "equityRatioIsEstimate": false,
      "cash": 9220212,
      "cashIsEstimate": false,
      "receivables": 6161336,
      "receivablesIsEstimate": false,
      "liabilities": 4484295,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 75471302,
      "balanceTotalIsEstimate": false,
      "earnings": 24889964,
      "earningsIsEstimate": false,
      "earningsCagr": 78.07688189144832,
      "earningsCagrIsEstimate": false,
      "revenue": 27353140,
      "revenueIsEstimate": false,
      "revenueCagr": 32.165922781151444,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 90.99490588649054,
      "returnOnSalesIsEstimate": false,
      "equity": 62436944,
      "equityIsEstimate": false,
      "equityRatio": 82.7293850051772,
      "equityRatioIsEstimate": false,
      "cash": 1012337,
      "cashIsEstimate": false,
      "receivables": 51191339,
      "receivablesIsEstimate": false,
      "liabilities": 11819108,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 400000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}