Nipa ApS
DKCVR.11913180
Firmensitz
Ellehaven 11
5690 Tommerup
Syddanmark
Dänemark
Kontakt
Geschäftsführung
Niels Skytte
Director
Seit 9. Februar 1988
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | 12.175.225 DKK | 1.453.694 DKK | 23.814.280 DKK | 62.5% |
| 2023 | 18.661.114 DKK | 6.713.856 DKK | 29.970.223 DKK | 54.8% |
| 2022 | 14.020.781 DKK | 3.318.537 DKK | 21.789.879 DKK | 53.8% |
| 2021 | 9.235.673 DKK | 1.419.282 DKK | 19.957.548 DKK | 42.1% |
| 2020 | 12.050.804 DKK | 3.758.953 DKK | 20.277.033 DKK | 46.8% |
Branche
NACE 25.61Oberflächenveredlung und WärmebehandlungNACE 25.62Mechanik a. n. g.ISIC 2592Treatment and coating of metals; machiningNAICS 332710Machine Shops; Turned Product; and Screw, Nut, and Bolt ManufacturingNAICS 332811Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332812Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 332813Coating, Engraving, Heat Treating, and Allied ActivitiesNAICS 339910Other Miscellaneous ManufacturingUKSIC 25.61Treatment and coating of metalsUKSIC 25.62MachiningNACE2025 25.53Metallbearbeitung
Rohdaten
{
"id": "cb33fb56-da96-4528-918c-02c58a04bd3d",
"euId": "DKCVR.11913180",
"name": "Nipa ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1988-02-09T00:00:00",
"vatId": "DK11913180",
"hq": {
"line2": null,
"street": "Ellehaven 11",
"city": "Tommerup",
"zipCode": "5690",
"state": "Syddanmark",
"country": "DK",
"latitude": 55.31219,
"longitude": 10.211613
},
"contactData": {
"emails": [
"info@nipa.dk"
],
"phones": [
"+45 64751408"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Niels Skytte",
"position": "Director",
"startDate": "1988-02-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2592"
],
"nace": [
"25.61",
"25.62"
],
"nace2025": [
"25.53"
],
"naics": [
"332710",
"332811",
"332812",
"332813",
"339910"
],
"uksic": [
"25.61",
"25.62"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7117903,
"balanceTotalIsEstimate": false,
"earnings": 1073141,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5188106,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.684639057104846,
"returnOnSalesIsEstimate": false,
"equity": 2773822,
"equityIsEstimate": false,
"equityRatio": 38.96965159542073,
"equityRatioIsEstimate": false,
"cash": 2666,
"cashIsEstimate": false,
"receivables": 4410865,
"receivablesIsEstimate": false,
"liabilities": 4393081,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7619237,
"balanceTotalIsEstimate": false,
"earnings": 1754693,
"earningsIsEstimate": false,
"earningsCagr": 63.51001406152592,
"earningsCagrIsEstimate": false,
"revenue": 6766661,
"revenueIsEstimate": false,
"revenueCagr": 30.426421511048552,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.931445361308924,
"returnOnSalesIsEstimate": false,
"equity": 3528515,
"equityIsEstimate": false,
"equityRatio": 46.31060826694326,
"equityRatioIsEstimate": false,
"cash": 1538120,
"cashIsEstimate": false,
"receivables": 3140134,
"receivablesIsEstimate": false,
"liabilities": 4166722,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7233879,
"balanceTotalIsEstimate": false,
"earnings": 1250839,
"earningsIsEstimate": false,
"earningsCagr": 7.962345972110296,
"earningsCagrIsEstimate": false,
"revenue": 6652440,
"revenueIsEstimate": false,
"revenueCagr": 13.23640231709502,
"revenueCagrIsEstimate": false,
"returnOnSales": 18.802709983103945,
"returnOnSalesIsEstimate": false,
"equity": 3779351,
"equityIsEstimate": false,
"equityRatio": 52.24515090727948,
"equityRatioIsEstimate": false,
"cash": 2749,
"cashIsEstimate": false,
"receivables": 2707396,
"receivablesIsEstimate": false,
"liabilities": 3572528,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10171015,
"balanceTotalIsEstimate": false,
"earnings": 3659625,
"earningsIsEstimate": false,
"earningsCagr": 50.51967295308031,
"earningsCagrIsEstimate": false,
"revenue": 10325994,
"revenueIsEstimate": false,
"revenueCagr": 25.78852054221985,
"revenueCagrIsEstimate": false,
"returnOnSales": 35.440897990062744,
"returnOnSalesIsEstimate": false,
"equity": 1938976,
"equityIsEstimate": false,
"equityRatio": 19.063741426003205,
"equityRatioIsEstimate": false,
"cash": 461095,
"cashIsEstimate": false,
"receivables": 4038259,
"receivablesIsEstimate": false,
"liabilities": 8232039,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7539628,
"balanceTotalIsEstimate": false,
"earnings": 2068458,
"earningsIsEstimate": false,
"earningsCagr": 17.827721570163657,
"earningsCagrIsEstimate": false,
"revenue": 8692134,
"revenueIsEstimate": false,
"revenueCagr": 13.770428301767247,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.79689498574228,
"returnOnSalesIsEstimate": false,
"equity": 2507434,
"equityIsEstimate": false,
"equityRatio": 33.256733621340466,
"equityRatioIsEstimate": false,
"cash": 281570,
"cashIsEstimate": false,
"receivables": 2473475,
"receivablesIsEstimate": false,
"liabilities": 5032194,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 7538887,
"balanceTotalIsEstimate": false,
"earnings": 944057,
"earningsIsEstimate": false,
"earningsCagr": -14.355541402986905,
"earningsCagrIsEstimate": false,
"revenue": 6493281,
"revenueIsEstimate": false,
"revenueCagr": -1.0256987113414162,
"revenueCagrIsEstimate": false,
"returnOnSales": 14.53898268071257,
"returnOnSalesIsEstimate": false,
"equity": 3076491,
"equityIsEstimate": false,
"equityRatio": 40.8082917279434,
"equityRatioIsEstimate": false,
"cash": 379319,
"cashIsEstimate": false,
"receivables": 2070653,
"receivablesIsEstimate": false,
"liabilities": 4462396,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 6492272,
"balanceTotalIsEstimate": false,
"earnings": 470974,
"earningsIsEstimate": false,
"earningsCagr": -21.66625683146892,
"earningsCagrIsEstimate": false,
"revenue": 5345191,
"revenueIsEstimate": false,
"revenueCagr": -5.322765115635675,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.81117251001882,
"returnOnSalesIsEstimate": false,
"equity": 3047465,
"equityIsEstimate": false,
"equityRatio": 46.939884835385826,
"equityRatioIsEstimate": false,
"cash": 5375,
"cashIsEstimate": false,
"receivables": 2312659,
"receivablesIsEstimate": false,
"liabilities": 3442807,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 9253259,
"balanceTotalIsEstimate": false,
"earnings": 257768,
"earningsIsEstimate": false,
"earningsCagr": -48.483291891341786,
"earningsCagrIsEstimate": false,
"revenue": 5488972,
"revenueIsEstimate": false,
"revenueCagr": -14.613387027123991,
"revenueCagrIsEstimate": false,
"returnOnSales": 4.696107030606096,
"returnOnSalesIsEstimate": false,
"equity": 3305233,
"equityIsEstimate": false,
"equityRatio": 35.71966374225556,
"equityRatioIsEstimate": false,
"cash": 11160,
"cashIsEstimate": false,
"receivables": 3475765,
"receivablesIsEstimate": false,
"liabilities": 5948026,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10115069,
"balanceTotalIsEstimate": false,
"earnings": 217449,
"earningsIsEstimate": false,
"earningsCagr": -43.05866081665196,
"earningsCagrIsEstimate": false,
"revenue": 5832169,
"revenueIsEstimate": false,
"revenueCagr": -9.494302060157821,
"revenueCagrIsEstimate": false,
"returnOnSales": 3.728441339748557,
"returnOnSalesIsEstimate": false,
"equity": 3522681,
"equityIsEstimate": false,
"equityRatio": 34.826069896310145,
"equityRatioIsEstimate": false,
"cash": 421130,
"cashIsEstimate": false,
"receivables": 3416953,
"receivablesIsEstimate": false,
"liabilities": 6592388,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 10862987,
"balanceTotalIsEstimate": false,
"earnings": 2356120,
"earningsIsEstimate": false,
"earningsCagr": 25.689731142694082,
"earningsCagrIsEstimate": false,
"revenue": 8582123,
"revenueIsEstimate": false,
"revenueCagr": 7.221686561866969,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.453813001747935,
"returnOnSalesIsEstimate": false,
"equity": 5878802,
"equityIsEstimate": false,
"equityRatio": 54.11773023386661,
"equityRatioIsEstimate": false,
"cash": 18860,
"cashIsEstimate": false,
"receivables": 3868152,
"receivablesIsEstimate": false,
"liabilities": 4984185,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 11474868,
"balanceTotalIsEstimate": false,
"earnings": 2996518,
"earningsIsEstimate": false,
"earningsCagr": 58.81992607638446,
"earningsCagrIsEstimate": false,
"revenue": 10827278,
"revenueIsEstimate": false,
"revenueCagr": 19.299607501130577,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.675635556785373,
"returnOnSalesIsEstimate": false,
"equity": 6875319,
"equityIsEstimate": false,
"equityRatio": 59.91632322045012,
"equityRatioIsEstimate": false,
"cash": 7876,
"cashIsEstimate": false,
"receivables": 4302454,
"receivablesIsEstimate": false,
"liabilities": 4599549,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13245817,
"balanceTotalIsEstimate": false,
"earnings": 2149389,
"earningsIsEstimate": false,
"earningsCagr": 69.9305664152202,
"earningsCagrIsEstimate": false,
"revenue": 8895038,
"revenueIsEstimate": false,
"revenueCagr": 12.82730068960185,
"revenueCagrIsEstimate": false,
"returnOnSales": 24.16391026097921,
"returnOnSalesIsEstimate": false,
"equity": 5024708,
"equityIsEstimate": false,
"equityRatio": 37.93430031533729,
"equityRatioIsEstimate": false,
"cash": 96777,
"cashIsEstimate": false,
"receivables": 6188107,
"receivablesIsEstimate": false,
"liabilities": 8221109,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13578935,
"balanceTotalIsEstimate": false,
"earnings": 2375000,
"earningsIsEstimate": false,
"earningsCagr": 81.79274601443045,
"earningsCagrIsEstimate": false,
"revenue": 9425140,
"revenueIsEstimate": false,
"revenueCagr": 12.749448806560014,
"revenueCagrIsEstimate": false,
"returnOnSales": 25.19856468975527,
"returnOnSalesIsEstimate": false,
"equity": 5299708,
"equityIsEstimate": false,
"equityRatio": 39.028892913914085,
"equityRatioIsEstimate": false,
"cash": 7134,
"cashIsEstimate": false,
"receivables": 6416677,
"receivablesIsEstimate": false,
"liabilities": 8279227,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 12280747,
"balanceTotalIsEstimate": false,
"earnings": 3294037,
"earningsIsEstimate": false,
"earningsCagr": 8.738357033635747,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 6293745,
"equityIsEstimate": false,
"equityRatio": 51.24887761306377,
"equityRatioIsEstimate": false,
"cash": 13537,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 6700053,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 15137969,
"balanceTotalIsEstimate": false,
"earnings": 3095652,
"earningsIsEstimate": false,
"earningsCagr": 0.8170094140711459,
"earningsCagrIsEstimate": false,
"revenue": 10564784,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 29.301611845542702,
"returnOnSalesIsEstimate": false,
"equity": 7389397,
"equityIsEstimate": false,
"equityRatio": 48.813661859130505,
"equityRatioIsEstimate": false,
"cash": 611440,
"cashIsEstimate": false,
"receivables": 6117164,
"receivablesIsEstimate": false,
"liabilities": 7748572,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 13150791,
"balanceTotalIsEstimate": false,
"earnings": 1534215,
"earningsIsEstimate": false,
"earningsCagr": -8.083643552396602,
"earningsCagrIsEstimate": false,
"revenue": 9143135,
"revenueIsEstimate": false,
"revenueCagr": -13.456489029969754,
"revenueCagrIsEstimate": false,
"returnOnSales": 16.77996660882728,
"returnOnSalesIsEstimate": false,
"equity": 6923612,
"equityIsEstimate": false,
"equityRatio": 52.64787494531697,
"equityRatioIsEstimate": false,
"cash": 1601910,
"cashIsEstimate": false,
"receivables": 4319304,
"receivablesIsEstimate": false,
"liabilities": 6227179,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 20277033,
"balanceTotalIsEstimate": false,
"earnings": 3758953,
"earningsIsEstimate": false,
"earningsCagr": 12.163310857822252,
"earningsCagrIsEstimate": false,
"revenue": 12050804,
"revenueIsEstimate": false,
"revenueCagr": 6.801585598353399,
"revenueCagrIsEstimate": false,
"returnOnSales": 31.19254947636689,
"returnOnSalesIsEstimate": false,
"equity": 9482565,
"equityIsEstimate": false,
"equityRatio": 46.76505186927496,
"equityRatioIsEstimate": false,
"cash": 2003344,
"cashIsEstimate": false,
"receivables": 10445495,
"receivablesIsEstimate": false,
"liabilities": 10794468,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 19957548,
"balanceTotalIsEstimate": false,
"earnings": 1419282,
"earningsIsEstimate": false,
"earningsCagr": -18.9813400890408,
"earningsCagrIsEstimate": false,
"revenue": 9235673,
"revenueIsEstimate": false,
"revenueCagr": -4.382810284534222,
"revenueCagrIsEstimate": false,
"returnOnSales": 15.367391201485802,
"returnOnSalesIsEstimate": false,
"equity": 8401846,
"equityIsEstimate": false,
"equityRatio": 42.09858846387341,
"equityRatioIsEstimate": false,
"cash": 337289,
"cashIsEstimate": false,
"receivables": 9463217,
"receivablesIsEstimate": false,
"liabilities": 11555702,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 21789879,
"balanceTotalIsEstimate": false,
"earnings": 3318537,
"earningsIsEstimate": false,
"earningsCagr": 1.7533304212896672,
"earningsCagrIsEstimate": false,
"revenue": 14020781,
"revenueIsEstimate": false,
"revenueCagr": 7.331672272754375,
"revenueCagrIsEstimate": false,
"returnOnSales": 23.668702906064933,
"returnOnSalesIsEstimate": false,
"equity": 11720383,
"equityIsEstimate": false,
"equityRatio": 53.78819680458069,
"equityRatioIsEstimate": false,
"cash": 46804,
"cashIsEstimate": false,
"receivables": 9303918,
"receivablesIsEstimate": false,
"liabilities": 10069496,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 29970223,
"balanceTotalIsEstimate": false,
"earnings": 6713856,
"earningsIsEstimate": false,
"earningsCagr": 44.63435041429111,
"earningsCagrIsEstimate": false,
"revenue": 18661114,
"revenueIsEstimate": false,
"revenueCagr": 19.52551082004952,
"revenueCagrIsEstimate": false,
"returnOnSales": 35.97778782124154,
"returnOnSalesIsEstimate": false,
"equity": 16434239,
"equityIsEstimate": false,
"equityRatio": 54.835224282448614,
"equityRatioIsEstimate": false,
"cash": 6095037,
"cashIsEstimate": false,
"receivables": 9075850,
"receivablesIsEstimate": false,
"liabilities": 13535984,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 23814280,
"balanceTotalIsEstimate": false,
"earnings": 1453694,
"earningsIsEstimate": false,
"earningsCagr": -21.140952780399648,
"earningsCagrIsEstimate": false,
"revenue": 12175225,
"revenueIsEstimate": false,
"revenueCagr": 0.25712423852373156,
"revenueCagrIsEstimate": false,
"returnOnSales": 11.939771133593013,
"returnOnSalesIsEstimate": false,
"equity": 14887934,
"equityIsEstimate": false,
"equityRatio": 62.51683443715284,
"equityRatioIsEstimate": false,
"cash": 4499334,
"cashIsEstimate": false,
"receivables": 6813488,
"receivablesIsEstimate": false,
"liabilities": 8926346,
"liabilitiesIsEstimate": false
}
]
}