Media Devoted 1 ApS

{
  "id": "f7b35f15-8c02-4cc5-bb1a-2e708a9c7449",
  "euId": "DKCVR.25705629",
  "name": "Media Devoted 1 ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2013-12-18T00:00:00",
  "vatId": "DK25705629",
  "hq": {
    "line2": null,
    "street": "Nørregade 28A",
    "city": "København",
    "zipCode": "1165",
    "state": "Hovedstaden",
    "country": "DK",
    "latitude": 55.681591,
    "longitude": 12.571335
  },
  "contactData": {
    "emails": [
      "finance@mediadevoted.com"
    ],
    "phones": [
      "+45 31444072"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Nicklas Bigum Jensen",
      "position": "Director",
      "startDate": "2013-12-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Rasmus Søndergaard Pajbjerg",
      "position": "Director",
      "startDate": "2013-12-18T00:00:00",
      "endDate": null
    },
    {
      "name": "Rune Jørgensen",
      "position": "Director",
      "startDate": "2018-07-06T00:00:00",
      "endDate": null
    },
    {
      "name": "Simon Hyldgaard",
      "position": "Director",
      "startDate": "2024-08-01T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 442125,
      "balanceTotalIsEstimate": false,
      "earnings": 93529,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 920705,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.158411217490944,
      "returnOnSalesIsEstimate": false,
      "equity": 173529,
      "equityIsEstimate": false,
      "equityRatio": 39.248854961832066,
      "equityRatioIsEstimate": false,
      "cash": 397375,
      "cashIsEstimate": false,
      "receivables": 24750,
      "receivablesIsEstimate": false,
      "liabilities": 268596,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1982622,
      "balanceTotalIsEstimate": false,
      "earnings": 958196,
      "earningsIsEstimate": false,
      "earningsCagr": 924.4907996450299,
      "earningsCagrIsEstimate": false,
      "revenue": 2584155,
      "revenueIsEstimate": false,
      "revenueCagr": 180.67133338039872,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 37.079664339019914,
      "returnOnSalesIsEstimate": false,
      "equity": 1038196,
      "equityIsEstimate": false,
      "equityRatio": 52.36479772745385,
      "equityRatioIsEstimate": false,
      "cash": 1096426,
      "cashIsEstimate": false,
      "receivables": 542048,
      "receivablesIsEstimate": false,
      "liabilities": 944426,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2026480,
      "balanceTotalIsEstimate": false,
      "earnings": 623018,
      "earningsIsEstimate": false,
      "earningsCagr": 158.09355025454767,
      "earningsCagrIsEstimate": false,
      "revenue": 1746176,
      "revenueIsEstimate": false,
      "revenueCagr": 37.71579597235548,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 35.67899226652983,
      "returnOnSalesIsEstimate": false,
      "equity": 703018,
      "equityIsEstimate": false,
      "equityRatio": 34.69158343531641,
      "equityRatioIsEstimate": false,
      "cash": 1053193,
      "cashIsEstimate": false,
      "receivables": 973287,
      "receivablesIsEstimate": false,
      "liabilities": 1323462,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1505607,
      "balanceTotalIsEstimate": false,
      "earnings": 36447,
      "earningsIsEstimate": false,
      "earningsCagr": -26.95813864897264,
      "earningsCagrIsEstimate": false,
      "revenue": 1347424,
      "revenueIsEstimate": false,
      "revenueCagr": 13.534519339141626,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.7049392025078967,
      "returnOnSalesIsEstimate": false,
      "equity": 116447,
      "equityIsEstimate": false,
      "equityRatio": 7.734222808475252,
      "equityRatioIsEstimate": false,
      "cash": 601556,
      "cashIsEstimate": false,
      "receivables": 904051,
      "receivablesIsEstimate": false,
      "liabilities": 1389160,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1989312,
      "balanceTotalIsEstimate": false,
      "earnings": 96527,
      "earningsIsEstimate": false,
      "earningsCagr": 0.7918994006326674,
      "earningsCagrIsEstimate": false,
      "revenue": 2066675,
      "revenueIsEstimate": false,
      "revenueCagr": 22.401832871862617,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.670642457086867,
      "returnOnSalesIsEstimate": false,
      "equity": 176527,
      "equityIsEstimate": false,
      "equityRatio": 8.873771434546216,
      "equityRatioIsEstimate": false,
      "cash": 1188543,
      "cashIsEstimate": false,
      "receivables": 800769,
      "receivablesIsEstimate": false,
      "liabilities": 1812785,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 1532196,
      "balanceTotalIsEstimate": false,
      "earnings": 68150,
      "earningsIsEstimate": false,
      "earningsCagr": -48.35802101097113,
      "earningsCagrIsEstimate": false,
      "revenue": 2638840,
      "revenueIsEstimate": false,
      "revenueCagr": 0.5248942184667316,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.582574161373937,
      "returnOnSalesIsEstimate": false,
      "equity": 148150,
      "equityIsEstimate": false,
      "equityRatio": 9.669128492699368,
      "equityRatioIsEstimate": false,
      "cash": 515393,
      "cashIsEstimate": false,
      "receivables": 1016803,
      "receivablesIsEstimate": false,
      "liabilities": 1384046,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 2305753,
      "balanceTotalIsEstimate": false,
      "earnings": 1385199,
      "earningsIsEstimate": false,
      "earningsCagr": 22.11046744888232,
      "earningsCagrIsEstimate": false,
      "revenue": 8515384,
      "revenueIsEstimate": false,
      "revenueCagr": 48.60350591038696,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 16.267017435737486,
      "returnOnSalesIsEstimate": false,
      "equity": 997199,
      "equityIsEstimate": false,
      "equityRatio": 43.2483010972988,
      "equityRatioIsEstimate": false,
      "cash": 1476936,
      "cashIsEstimate": false,
      "receivables": 828817,
      "receivablesIsEstimate": false,
      "liabilities": 1308554,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 5476288,
      "balanceTotalIsEstimate": false,
      "earnings": 2967965,
      "earningsIsEstimate": false,
      "earningsCagr": 200.39952879417933,
      "earningsCagrIsEstimate": false,
      "revenue": 13863737,
      "revenueIsEstimate": false,
      "revenueCagr": 79.09934935132279,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.408116729277253,
      "returnOnSalesIsEstimate": false,
      "equity": 2047965,
      "equityIsEstimate": false,
      "equityRatio": 37.3969557481272,
      "equityRatioIsEstimate": false,
      "cash": 2869540,
      "cashIsEstimate": false,
      "receivables": 2272000,
      "receivablesIsEstimate": false,
      "liabilities": 3428323,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 12860669,
      "balanceTotalIsEstimate": false,
      "earnings": 9032579,
      "earningsIsEstimate": false,
      "earningsCagr": 211.0217351855044,
      "earningsCagrIsEstimate": false,
      "revenue": 29637335,
      "revenueIsEstimate": false,
      "revenueCagr": 94.59950928834158,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 30.477028383287497,
      "returnOnSalesIsEstimate": false,
      "equity": 9112579,
      "equityIsEstimate": false,
      "equityRatio": 70.85618174295598,
      "equityRatioIsEstimate": false,
      "cash": 9316921,
      "cashIsEstimate": false,
      "receivables": 3304493,
      "receivablesIsEstimate": false,
      "liabilities": 3748090,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 30177434,
      "balanceTotalIsEstimate": false,
      "earnings": 22844986,
      "earningsIsEstimate": false,
      "earningsCagr": 327.8891350391766,
      "earningsCagrIsEstimate": false,
      "revenue": 46851866,
      "revenueIsEstimate": false,
      "revenueCagr": 105.27140669511365,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 48.760034445586435,
      "returnOnSalesIsEstimate": false,
      "equity": 22924986,
      "equityIsEstimate": false,
      "equityRatio": 75.96731385445165,
      "equityRatioIsEstimate": false,
      "cash": 20837193,
      "cashIsEstimate": false,
      "receivables": 9090986,
      "receivablesIsEstimate": false,
      "liabilities": 7252448,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 25506003,
      "balanceTotalIsEstimate": false,
      "earnings": 34620509,
      "earningsIsEstimate": false,
      "earningsCagr": 123.59151562119597,
      "earningsCagrIsEstimate": false,
      "revenue": 62706922,
      "revenueIsEstimate": false,
      "revenueCagr": 64.73193947657026,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 55.21002769040394,
      "returnOnSalesIsEstimate": false,
      "equity": 22700509,
      "equityIsEstimate": false,
      "equityRatio": 89.00065212099285,
      "equityRatioIsEstimate": false,
      "cash": 19543519,
      "cashIsEstimate": false,
      "receivables": 4436999,
      "receivablesIsEstimate": false,
      "liabilities": 2805494,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}