Massivbau Kern GmbH
DEU1104.HRB24863
Firmensitz
Schäfferstr. 14
02625 Bautzen
Sachsen
Deutschland
Kontakt
Geschäftsführung
Sandro Weickert
Managing Director
Seit 6. September 2006
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~9.200.000 € | 18.732 € | 1.301.560 € | 84.8% |
| 2023 | ~14.000.000 € | 34.331 € | 1.210.592 € | 89.6% |
| 2022 | ~12.000.000 € | 63.652 € | 1.338.434 € | 78.5% |
| 2021 | ~6.600.000 € | 148.056 € | 1.451.693 € | 68.0% |
| 2020 | ~7.500.000 € | 97.362 € | 1.060.591 € | 83.8% |
Branche
NACE 41.10Erschließung von Grundstücken; BauträgerWZ 41.10.2Erschließung von Grundstücken; BauträgerISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.10Development of building projectsNACE2025 68.12Erschließung von Grundstücken; Bauträger
Rohdaten
{
"id": "db3e378c-9d49-4963-9c0f-eb12953b7dd5",
"euId": "DEU1104.HRB24863",
"name": "Massivbau Kern GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2006-09-06T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Schäfferstr. 14",
"city": "Bautzen",
"zipCode": "02625",
"state": "SN",
"country": "DE",
"latitude": 51.18510999999999,
"longitude": 14.4357
},
"contactData": {
"emails": [
"info@massivbau-kern.de"
],
"phones": [
"+49 3591530420"
],
"websites": [
"https://www.massivbau-kern.de"
],
"faxes": [
"+49 3591530421"
]
},
"managers": [
{
"name": "Sandro Weickert",
"position": "Managing Director",
"startDate": "2006-09-06T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.10"
],
"nace2025": [
"68.12"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.10"
],
"wz": [
"41.10.2"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 95895.28,
"balanceTotalIsEstimate": false,
"earnings": 1665.84,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 9700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.01717360824742268,
"returnOnSalesIsEstimate": true,
"equity": 26665.84,
"equityIsEstimate": false,
"equityRatio": 27.80724974159312,
"equityRatioIsEstimate": false,
"cash": 26421.11,
"cashIsEstimate": false,
"receivables": 63401.44,
"receivablesIsEstimate": false,
"liabilities": 56568.43,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 491549.26,
"balanceTotalIsEstimate": false,
"earnings": 6653.65,
"earningsIsEstimate": false,
"earningsCagr": 299.4171108869999,
"earningsCagrIsEstimate": false,
"revenue": 9500000,
"revenueIsEstimate": true,
"revenueCagr": -2.0618556701030966,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07003842105263157,
"returnOnSalesIsEstimate": true,
"equity": 33319.49,
"equityIsEstimate": false,
"equityRatio": 6.778464074994233,
"equityRatioIsEstimate": false,
"cash": 106485.4,
"cashIsEstimate": false,
"receivables": 58637.42,
"receivablesIsEstimate": false,
"liabilities": 445003.92,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 361405.21,
"balanceTotalIsEstimate": false,
"earnings": 13926.84,
"earningsIsEstimate": false,
"earningsCagr": 189.14098091310808,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 6.490404194777155,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.12660763636363637,
"returnOnSalesIsEstimate": true,
"equity": 47246.33,
"equityIsEstimate": false,
"equityRatio": 13.072952102710417,
"equityRatioIsEstimate": false,
"cash": 100410.08,
"cashIsEstimate": false,
"receivables": 77534.08,
"receivablesIsEstimate": false,
"liabilities": 278234.6,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 349998.52,
"balanceTotalIsEstimate": false,
"earnings": 44395.12,
"earningsIsEstimate": false,
"earningsCagr": 198.69914721953896,
"earningsCagrIsEstimate": false,
"revenue": 9400000,
"revenueIsEstimate": true,
"revenueCagr": -1.0417424235792727,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4722885106382979,
"returnOnSalesIsEstimate": true,
"equity": 91641.45,
"equityIsEstimate": false,
"equityRatio": 26.183382146873075,
"equityRatioIsEstimate": false,
"cash": 137577.14,
"cashIsEstimate": false,
"receivables": 57875.01,
"receivablesIsEstimate": false,
"liabilities": 212857.74,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 731936.23,
"balanceTotalIsEstimate": false,
"earnings": 112767.48,
"earningsIsEstimate": false,
"earningsCagr": 186.83863513271658,
"earningsCagrIsEstimate": false,
"revenue": 8300000,
"revenueIsEstimate": true,
"revenueCagr": -3.821812258242696,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.3586443373493975,
"returnOnSalesIsEstimate": true,
"equity": 204408.93,
"equityIsEstimate": false,
"equityRatio": 27.927150156236973,
"equityRatioIsEstimate": false,
"cash": 328231.88,
"cashIsEstimate": false,
"receivables": 42249,
"receivablesIsEstimate": false,
"liabilities": 478240.49,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 650480.96,
"balanceTotalIsEstimate": false,
"earnings": 117415.58,
"earningsIsEstimate": false,
"earningsCagr": 104.95874064574488,
"earningsCagrIsEstimate": false,
"revenue": 17000000,
"revenueIsEstimate": true,
"revenueCagr": 15.659504932360724,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6906798823529412,
"returnOnSalesIsEstimate": true,
"equity": 321824.51,
"equityIsEstimate": false,
"equityRatio": 49.47485472903004,
"equityRatioIsEstimate": false,
"cash": 305561.37,
"cashIsEstimate": false,
"receivables": 217171,
"receivablesIsEstimate": false,
"liabilities": 264411.61,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 603140.66,
"balanceTotalIsEstimate": false,
"earnings": -278394.18,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": -32.37865764565614,
"revenueCagrIsEstimate": true,
"returnOnSales": -12.104094782608696,
"returnOnSalesIsEstimate": true,
"equity": 327754.84,
"equityIsEstimate": false,
"equityRatio": 54.341360438210216,
"equityRatioIsEstimate": false,
"cash": 457717.95,
"cashIsEstimate": false,
"receivables": 2345.1,
"receivablesIsEstimate": false,
"liabilities": 195450.1,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 791074.55,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": -24.837996110665593,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 491776.56,
"equityIsEstimate": false,
"equityRatio": 62.16564039381623,
"equityRatioIsEstimate": false,
"cash": 669706.62,
"cashIsEstimate": false,
"receivables": 3896.64,
"receivablesIsEstimate": false,
"liabilities": 183213.56,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 706971.12,
"balanceTotalIsEstimate": false,
"earnings": 60489.6,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 7.294793485069073,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5499054545454545,
"returnOnSalesIsEstimate": true,
"equity": 452266.16,
"equityIsEstimate": false,
"equityRatio": 63.972367074909656,
"equityRatioIsEstimate": false,
"cash": 515015.8,
"cashIsEstimate": false,
"receivables": 85855.3,
"receivablesIsEstimate": false,
"liabilities": 169335.23,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 792682.89,
"balanceTotalIsEstimate": false,
"earnings": 92568.55,
"earningsIsEstimate": false,
"earningsCagr": 53.03217412580015,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -28.67349587501373,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.103830681818182,
"returnOnSalesIsEstimate": true,
"equity": 544834.71,
"equityIsEstimate": false,
"equityRatio": 68.73299737805618,
"equityRatioIsEstimate": false,
"cash": 504011.56,
"cashIsEstimate": false,
"receivables": 9941.99,
"receivablesIsEstimate": false,
"liabilities": 171366.18,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 927503.17,
"balanceTotalIsEstimate": false,
"earnings": 149823.59,
"earningsIsEstimate": false,
"earningsCagr": 57.380073311499594,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 26.01581118101177,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.583165344827586,
"returnOnSalesIsEstimate": true,
"equity": 694658.3,
"equityIsEstimate": false,
"equityRatio": 74.89551760777272,
"equityRatioIsEstimate": false,
"cash": 590963.19,
"cashIsEstimate": false,
"receivables": 18501,
"receivablesIsEstimate": false,
"liabilities": 164185.33,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 948042.8,
"balanceTotalIsEstimate": false,
"earnings": -3002.76,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 41.42135623730952,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.025023,
"returnOnSalesIsEstimate": true,
"equity": 691655.54,
"equityIsEstimate": false,
"equityRatio": 72.95615134675354,
"equityRatioIsEstimate": false,
"cash": 555583.75,
"cashIsEstimate": false,
"receivables": 96458.25,
"receivablesIsEstimate": false,
"liabilities": 197961.33,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1108691.22,
"balanceTotalIsEstimate": false,
"earnings": 12679.35,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.11526681818181818,
"returnOnSalesIsEstimate": true,
"equity": 704334.89,
"equityIsEstimate": false,
"equityRatio": 63.52849894490912,
"equityRatioIsEstimate": false,
"cash": 604234.23,
"cashIsEstimate": false,
"receivables": 72642.61,
"receivablesIsEstimate": false,
"liabilities": 392454.33,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1099669.42,
"balanceTotalIsEstimate": false,
"earnings": 136768.38,
"earningsIsEstimate": false,
"earningsCagr": 978.670278839215,
"earningsCagrIsEstimate": false,
"revenue": 2700000,
"revenueIsEstimate": true,
"revenueCagr": -11.492969104107875,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.065495555555556,
"returnOnSalesIsEstimate": true,
"equity": 841103.27,
"equityIsEstimate": false,
"equityRatio": 76.48692004184313,
"equityRatioIsEstimate": false,
"cash": 776261.89,
"cashIsEstimate": false,
"receivables": 2919.61,
"receivablesIsEstimate": false,
"liabilities": 162874.12,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1060590.75,
"balanceTotalIsEstimate": false,
"earnings": 97362.45,
"earningsIsEstimate": false,
"earningsCagr": 177.10684377201665,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 6.637097924144353,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.298166,
"returnOnSalesIsEstimate": true,
"equity": 888465.72,
"equityIsEstimate": false,
"equityRatio": 83.77083432040115,
"equityRatioIsEstimate": false,
"cash": 691466.77,
"cashIsEstimate": false,
"receivables": 32909.83,
"receivablesIsEstimate": false,
"liabilities": 126335.03,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1451692.64,
"balanceTotalIsEstimate": false,
"earnings": 148056.05,
"earningsIsEstimate": false,
"earningsCagr": 126.86964394731896,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": -13.882647003663296,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.2432734848484848,
"returnOnSalesIsEstimate": true,
"equity": 986521.77,
"equityIsEstimate": false,
"equityRatio": 67.9566557560008,
"equityRatioIsEstimate": false,
"cash": 876143.61,
"cashIsEstimate": false,
"receivables": 23561.73,
"receivablesIsEstimate": false,
"liabilities": 397944.42,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1338434.34,
"balanceTotalIsEstimate": false,
"earnings": 63652.48,
"earningsIsEstimate": false,
"earningsCagr": 49.68544910780317,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.5304373333333333,
"returnOnSalesIsEstimate": true,
"equity": 1050174.25,
"equityIsEstimate": false,
"equityRatio": 78.46288896024589,
"equityRatioIsEstimate": false,
"cash": 1080246.31,
"cashIsEstimate": false,
"receivables": 95006.09,
"receivablesIsEstimate": false,
"liabilities": 255349.09,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1210592.25,
"balanceTotalIsEstimate": false,
"earnings": 34331.37,
"earningsIsEstimate": false,
"earningsCagr": -29.21742498343215,
"earningsCagrIsEstimate": false,
"revenue": 14000000,
"revenueIsEstimate": true,
"revenueCagr": 50.900635194595644,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.24522407142857144,
"returnOnSalesIsEstimate": true,
"equity": 1084505.62,
"equityIsEstimate": false,
"equityRatio": 89.58471524991177,
"equityRatioIsEstimate": false,
"cash": 919337.02,
"cashIsEstimate": false,
"receivables": 130778.36,
"receivablesIsEstimate": false,
"liabilities": 102116.63,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1301559.68,
"balanceTotalIsEstimate": false,
"earnings": 18731.75,
"earningsIsEstimate": false,
"earningsCagr": -33.77122613195621,
"earningsCagrIsEstimate": false,
"revenue": 9200000,
"revenueIsEstimate": true,
"revenueCagr": 5.240194241034946,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20360597826086954,
"returnOnSalesIsEstimate": true,
"equity": 1103166.01,
"equityIsEstimate": false,
"equityRatio": 84.757236026242,
"equityRatioIsEstimate": false,
"cash": 1156735.26,
"cashIsEstimate": false,
"receivables": 51493.33,
"receivablesIsEstimate": false,
"liabilities": 179597.67,
"liabilitiesIsEstimate": false
}
]
}