Mårup og Omegns Brugsforening

DKCVR.35537228
active
Gegründet
13. März 1941
USt-IdNr.
DK35537228
Land
Dänemark
Firmensitz

Svenskgyden 3
8305 Samsø
Midtjylland
Dänemark
Kontakt

Telefon
+45 86596054
Geschäftsführung

Bente Skole Christiansen
Chair of the board
Seit 25. April 2019
Nicolai Bryld Reiffenstein Damsgaard
Managing Director
Seit 1. August 2022
Knud Werner PetersenEhemalig
Chair of the board
28. September 2008 – 31. März 2017
Susanne Sejr HansenEhemalig
Managing Director
1. April 2005 – 31. Juli 2022
Finanzen

Jahr	Umsatz	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 €	0 €	0 €	0.0%
2024	17.806.229 DKK	544.186 DKK	12.566.459 DKK	81.0%
2023	18.153.536 DKK	1.276.580 DKK	12.042.906 DKK	80.0%
2022	18.946.135 DKK	-78.986 DKK	10.576.004 DKK	79.1%
2021	19.996.716 DKK	847.865 DKK	10.868.955 DKK	77.6%
Branche

NACE 47.11Einzelhandel mit Waren verschiedener Art, Hauptrichtung Nahrungs- und Genussmittel, Getränke und TabakwarenNACE 47.81Einzelhandel mit Nahrungs- und Genussmitteln, Getränken und Tabakwaren an Verkaufsständen und auf MärktenNACE 47.91Versand- und Internet-EinzelhandelNACE 47.99Sonstiger Einzelhandel, nicht in Verkaufsräumen, an Verkaufsständen oder auf MärktenISIC 4711Retail sale in non-specialized stores with food, beverages or tobacco predominatingISIC 4781Retail sale via stalls and markets of food, beverages and tobacco productsISIC 4791Retail sale via mail order houses or via InternetISIC 4799Other retail sale not in stores, stalls or marketsNAICS 445110Grocery StoresNAICS 445120Grocery StoresNAICS 445230Specialty Food StoresNAICS 447110Gasoline StationsNAICS 452311General Merchandise StoresNAICS 454110Electronic Shopping and Mail-Order HousesNAICS 454210Vending Machine OperatorsNAICS 454310Direct Selling EstablishmentsNAICS 454390Direct Selling EstablishmentsUKSIC 47.11Retail sale in non-specialised stores with food, beverages or tobacco predominatingUKSIC 47.8147.81UKSIC 47.91Retail sale via mail order houses or via InternetUKSIC 47.99Other retail sale not in stores, stalls or marketsNACE2025 47.11Einzelhandel mit Waren verschiedener Art, Hauptrichtung Nahrungs- und Genussmittel
Rohdaten

{
  "id": "482ceab7-ba83-459b-b34a-63c0f8774a9d",
  "euId": "DKCVR.35537228",
  "name": "Mårup og Omegns Brugsforening",
  "legalForm": "",
  "status": "active",
  "foundationDate": "1941-03-13T00:00:00",
  "vatId": "DK35537228",
  "hq": {
    "line2": null,
    "street": "Svenskgyden 3",
    "city": "Samsø",
    "zipCode": "8305",
    "state": "Midtjylland",
    "country": "DK",
    "latitude": 55.945583,
    "longitude": 10.565733
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 86596054"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Bente Skole Christiansen",
      "position": "Chair of the board",
      "startDate": "2019-04-25T00:00:00",
      "endDate": null
    },
    {
      "name": "Knud Werner Petersen",
      "position": "Chair of the board",
      "startDate": "2008-09-28T00:00:00",
      "endDate": "2017-03-31T00:00:00"
    },
    {
      "name": "Nicolai Bryld Reiffenstein Damsgaard",
      "position": "Managing Director",
      "startDate": "2022-08-01T00:00:00",
      "endDate": null
    },
    {
      "name": "Susanne Sejr Hansen",
      "position": "Managing Director",
      "startDate": "2005-04-01T00:00:00",
      "endDate": "2022-07-31T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "4711",
      "4781",
      "4791",
      "4799"
    ],
    "nace": [
      "47.11",
      "47.81",
      "47.91",
      "47.99"
    ],
    "nace2025": [
      "47.11"
    ],
    "naics": [
      "445110",
      "445120",
      "445230",
      "447110",
      "452311",
      "454110",
      "454210",
      "454310",
      "454390"
    ],
    "uksic": [
      "47.11",
      "47.81",
      "47.91",
      "47.99"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5459926,
      "balanceTotalIsEstimate": false,
      "earnings": 357863,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14188185,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5222605992239315,
      "returnOnSalesIsEstimate": false,
      "equity": 3657945,
      "equityIsEstimate": false,
      "equityRatio": 66.99623767794655,
      "equityRatioIsEstimate": false,
      "cash": 879868,
      "cashIsEstimate": false,
      "receivables": 68869,
      "receivablesIsEstimate": false,
      "liabilities": 1787875,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5206254,
      "balanceTotalIsEstimate": false,
      "earnings": 422733,
      "earningsIsEstimate": false,
      "earningsCagr": 18.12704861916432,
      "earningsCagrIsEstimate": false,
      "revenue": 13919266,
      "revenueIsEstimate": false,
      "revenueCagr": -1.8953728049077467,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.03703514251398,
      "returnOnSalesIsEstimate": false,
      "equity": 3946696,
      "equityIsEstimate": false,
      "equityRatio": 75.80682771144089,
      "equityRatioIsEstimate": false,
      "cash": 225145,
      "cashIsEstimate": false,
      "receivables": 63802,
      "receivablesIsEstimate": false,
      "liabilities": 1312049,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5189143,
      "balanceTotalIsEstimate": false,
      "earnings": 575169,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15535031,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.7024000788926656,
      "returnOnSalesIsEstimate": false,
      "equity": 4684091,
      "equityIsEstimate": false,
      "equityRatio": 90.26714045074496,
      "equityRatioIsEstimate": false,
      "cash": 119716,
      "cashIsEstimate": false,
      "receivables": 71157,
      "receivablesIsEstimate": false,
      "liabilities": 509547,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5997244,
      "balanceTotalIsEstimate": false,
      "earnings": 502780,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15781723,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.1858371864719714,
      "returnOnSalesIsEstimate": false,
      "equity": 5459296,
      "equityIsEstimate": false,
      "equityRatio": 91.03007981666245,
      "equityRatioIsEstimate": false,
      "cash": 88021,
      "cashIsEstimate": false,
      "receivables": 128880,
      "receivablesIsEstimate": false,
      "liabilities": 530782,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6521000,
      "balanceTotalIsEstimate": false,
      "earnings": -111049,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 15220440,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.7296044003984116,
      "returnOnSalesIsEstimate": false,
      "equity": 5748748,
      "equityIsEstimate": false,
      "equityRatio": 88.15746051219138,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2960612,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9350943,
      "balanceTotalIsEstimate": false,
      "earnings": 256205,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14581021,
      "revenueIsEstimate": false,
      "revenueCagr": -4.201054634425816,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.7571128935346847,
      "returnOnSalesIsEstimate": false,
      "equity": 5872944,
      "equityIsEstimate": false,
      "equityRatio": 62.805900966351736,
      "equityRatioIsEstimate": false,
      "cash": 1005209,
      "cashIsEstimate": false,
      "receivables": 133166,
      "receivablesIsEstimate": false,
      "liabilities": 3205660,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8584851,
      "balanceTotalIsEstimate": false,
      "earnings": 20992,
      "earningsIsEstimate": false,
      "earningsCagr": -91.80656115220233,
      "earningsCagrIsEstimate": false,
      "revenue": 15682226,
      "revenueIsEstimate": false,
      "revenueCagr": 1.5056579097375344,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.1338585478872706,
      "returnOnSalesIsEstimate": false,
      "equity": 5765790,
      "equityIsEstimate": false,
      "equityRatio": 67.16237707561844,
      "equityRatioIsEstimate": false,
      "cash": 186278,
      "cashIsEstimate": false,
      "receivables": 375424,
      "receivablesIsEstimate": false,
      "liabilities": 2540004,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8800787,
      "balanceTotalIsEstimate": false,
      "earnings": 306526,
      "earningsIsEstimate": false,
      "earningsCagr": 9.380488456806901,
      "earningsCagrIsEstimate": false,
      "revenue": 15490489,
      "revenueIsEstimate": false,
      "revenueCagr": 0.5879537474319463,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9788013147938714,
      "returnOnSalesIsEstimate": false,
      "equity": 6073881,
      "equityIsEstimate": false,
      "equityRatio": 69.01520284492739,
      "equityRatioIsEstimate": false,
      "cash": 111802,
      "cashIsEstimate": false,
      "receivables": 886260,
      "receivablesIsEstimate": false,
      "liabilities": 2425353,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8721140,
      "balanceTotalIsEstimate": false,
      "earnings": 138545,
      "earningsIsEstimate": false,
      "earningsCagr": -18.529367998796566,
      "earningsCagrIsEstimate": false,
      "revenue": 15291836,
      "revenueIsEstimate": false,
      "revenueCagr": 0.11706421345454299,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.9060063160499497,
      "returnOnSalesIsEstimate": false,
      "equity": 6211587,
      "equityIsEstimate": false,
      "equityRatio": 71.2244844137349,
      "equityRatioIsEstimate": false,
      "cash": 273796,
      "cashIsEstimate": false,
      "receivables": 769678,
      "receivablesIsEstimate": false,
      "liabilities": 2230483,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8587162,
      "balanceTotalIsEstimate": false,
      "earnings": 36613,
      "earningsIsEstimate": false,
      "earningsCagr": -38.51602622561079,
      "earningsCagrIsEstimate": false,
      "revenue": 15422197,
      "revenueIsEstimate": false,
      "revenueCagr": 1.412053704663041,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.23740456693686376,
      "returnOnSalesIsEstimate": false,
      "equity": 6250353,
      "equityIsEstimate": false,
      "equityRatio": 72.78717927995302,
      "equityRatioIsEstimate": false,
      "cash": 281509,
      "cashIsEstimate": false,
      "receivables": 583308,
      "receivablesIsEstimate": false,
      "liabilities": 2048860,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8658141,
      "balanceTotalIsEstimate": false,
      "earnings": 314588,
      "earningsIsEstimate": false,
      "earningsCagr": 96.75332649133037,
      "earningsCagrIsEstimate": false,
      "revenue": 16020824,
      "revenueIsEstimate": false,
      "revenueCagr": 0.5354636818788894,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9636193494167342,
      "returnOnSalesIsEstimate": false,
      "equity": 6567245,
      "equityIsEstimate": false,
      "equityRatio": 75.85052033687138,
      "equityRatioIsEstimate": false,
      "cash": 75977,
      "cashIsEstimate": false,
      "receivables": 59433,
      "receivablesIsEstimate": false,
      "liabilities": 1808538,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8790291,
      "balanceTotalIsEstimate": false,
      "earnings": 236148,
      "earningsIsEstimate": false,
      "earningsCagr": -6.313020265753877,
      "earningsCagrIsEstimate": false,
      "revenue": 15780269,
      "revenueIsEstimate": false,
      "revenueCagr": 0.46442862926576733,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.4964763908650733,
      "returnOnSalesIsEstimate": false,
      "equity": 6804485,
      "equityIsEstimate": false,
      "equityRatio": 77.40909828809991,
      "equityRatioIsEstimate": false,
      "cash": 147086,
      "cashIsEstimate": false,
      "receivables": 1730839,
      "receivablesIsEstimate": false,
      "liabilities": 1709591,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9811329,
      "balanceTotalIsEstimate": false,
      "earnings": 783008,
      "earningsIsEstimate": false,
      "earningsCagr": 54.185607253796356,
      "earningsCagrIsEstimate": false,
      "revenue": 18947104,
      "revenueIsEstimate": false,
      "revenueCagr": 5.504455826033405,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.132599894949645,
      "returnOnSalesIsEstimate": false,
      "equity": 7589218,
      "equityIsEstimate": false,
      "equityRatio": 77.35157999492219,
      "equityRatioIsEstimate": false,
      "cash": 104921,
      "cashIsEstimate": false,
      "receivables": 3057161,
      "receivablesIsEstimate": false,
      "liabilities": 1964430,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10868955,
      "balanceTotalIsEstimate": false,
      "earnings": 847865,
      "earningsIsEstimate": false,
      "earningsCagr": 119.36778396883247,
      "earningsCagrIsEstimate": false,
      "revenue": 19996716,
      "revenueIsEstimate": false,
      "revenueCagr": 6.709505672984517,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.240021211482926,
      "returnOnSalesIsEstimate": false,
      "equity": 8438738,
      "equityIsEstimate": false,
      "equityRatio": 77.64074835161246,
      "equityRatioIsEstimate": false,
      "cash": 80445,
      "cashIsEstimate": false,
      "receivables": 44871,
      "receivablesIsEstimate": false,
      "liabilities": 2196627,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 10576004,
      "balanceTotalIsEstimate": false,
      "earnings": -78986,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18946135,
      "revenueIsEstimate": false,
      "revenueCagr": 4.281902204756038,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.41689769443741426,
      "returnOnSalesIsEstimate": false,
      "equity": 8361712,
      "equityIsEstimate": false,
      "equityRatio": 79.06305633016024,
      "equityRatioIsEstimate": false,
      "cash": 165864,
      "cashIsEstimate": false,
      "receivables": 3818516,
      "receivablesIsEstimate": false,
      "liabilities": 1984444,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12042906,
      "balanceTotalIsEstimate": false,
      "earnings": 1276580,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18153536,
      "revenueIsEstimate": false,
      "revenueCagr": 3.56468943045698,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 7.032128616705859,
      "returnOnSalesIsEstimate": false,
      "equity": 9640168,
      "equityIsEstimate": false,
      "equityRatio": 80.04851985060749,
      "equityRatioIsEstimate": false,
      "cash": 594062,
      "cashIsEstimate": false,
      "receivables": 66087,
      "receivablesIsEstimate": false,
      "liabilities": 1998476,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12566459,
      "balanceTotalIsEstimate": false,
      "earnings": 544186,
      "earningsIsEstimate": false,
      "earningsCagr": -57.37157091604131,
      "earningsCagrIsEstimate": false,
      "revenue": 17806229,
      "revenueIsEstimate": false,
      "revenueCagr": -1.5405786993228698,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.0561552364624758,
      "returnOnSalesIsEstimate": false,
      "equity": 10185049,
      "equityIsEstimate": false,
      "equityRatio": 81.04947463720687,
      "equityRatioIsEstimate": false,
      "cash": 1942219,
      "cashIsEstimate": false,
      "receivables": 54825,
      "receivablesIsEstimate": false,
      "liabilities": 1205898,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}