Mads Multi ApS

{
  "id": "ddfd8f7c-685c-495b-be78-61751efb3733",
  "euId": "DKCVR.34616825",
  "name": "Mads Multi ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "2012-07-10T00:00:00",
  "vatId": "DK34616825",
  "hq": {
    "line2": null,
    "street": "Bremavej 1",
    "city": "Bogø",
    "zipCode": "4793",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 54.921462,
    "longitude": 12.02609
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Mads Klarskov Lyholt",
      "position": "Director",
      "startDate": "2012-07-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 231048,
      "balanceTotalIsEstimate": false,
      "earnings": -9999,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 34674,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -28.837169060391073,
      "returnOnSalesIsEstimate": false,
      "equity": 70001,
      "equityIsEstimate": false,
      "equityRatio": 30.297167688099442,
      "equityRatioIsEstimate": false,
      "cash": 8421,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 161047,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 291915,
      "balanceTotalIsEstimate": false,
      "earnings": 133405,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 331727,
      "revenueIsEstimate": false,
      "revenueCagr": 856.7024283324681,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 40.21529751874282,
      "returnOnSalesIsEstimate": false,
      "equity": 203406,
      "equityIsEstimate": false,
      "equityRatio": 69.6798725656441,
      "equityRatioIsEstimate": false,
      "cash": 8091,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 87737,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 257094,
      "balanceTotalIsEstimate": false,
      "earnings": 814,
      "earningsIsEstimate": false,
      "earningsCagr": -99.38982796746748,
      "earningsCagrIsEstimate": false,
      "revenue": 216764,
      "revenueIsEstimate": false,
      "revenueCagr": 150.029703490063,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.37552361093170455,
      "returnOnSalesIsEstimate": false,
      "equity": 204220,
      "equityIsEstimate": false,
      "equityRatio": 79.4339813453445,
      "equityRatioIsEstimate": false,
      "cash": 13929,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 49663,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 306020,
      "balanceTotalIsEstimate": false,
      "earnings": 24014,
      "earningsIsEstimate": false,
      "earningsCagr": -57.57262139042677,
      "earningsCagrIsEstimate": false,
      "revenue": 206248,
      "revenueIsEstimate": false,
      "revenueCagr": 81.18765337848663,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.643264419533764,
      "returnOnSalesIsEstimate": false,
      "equity": 228234,
      "equityIsEstimate": false,
      "equityRatio": 74.5813999085027,
      "equityRatioIsEstimate": false,
      "cash": 48826,
      "cashIsEstimate": false,
      "receivables": 8476,
      "receivablesIsEstimate": false,
      "liabilities": 73941,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 318368,
      "balanceTotalIsEstimate": false,
      "earnings": -4192,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 202830,
      "revenueIsEstimate": false,
      "revenueCagr": 55.518500962030416,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -2.066755410935266,
      "returnOnSalesIsEstimate": false,
      "equity": 224042,
      "equityIsEstimate": false,
      "equityRatio": 70.37202231380039,
      "equityRatioIsEstimate": false,
      "cash": 54987,
      "cashIsEstimate": false,
      "receivables": 14966,
      "receivablesIsEstimate": false,
      "liabilities": 88672,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 275272,
      "balanceTotalIsEstimate": false,
      "earnings": 25851,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 221541,
      "revenueIsEstimate": false,
      "revenueCagr": -9.60002244628788,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 11.668720462578033,
      "returnOnSalesIsEstimate": false,
      "equity": 249893,
      "equityIsEstimate": false,
      "equityRatio": 90.7803917579703,
      "equityRatioIsEstimate": false,
      "cash": 2492,
      "cashIsEstimate": false,
      "receivables": 10668,
      "receivablesIsEstimate": false,
      "liabilities": 19417,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 148176,
      "balanceTotalIsEstimate": false,
      "earnings": -123115,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -7098,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 126778,
      "equityIsEstimate": false,
      "equityRatio": 85.55906489579958,
      "equityRatioIsEstimate": false,
      "cash": 13243,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 21398,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 275853,
      "balanceTotalIsEstimate": false,
      "earnings": 62880,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 290358,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 21.656024631661605,
      "returnOnSalesIsEstimate": false,
      "equity": 189658,
      "equityIsEstimate": false,
      "equityRatio": 68.75328526425307,
      "equityRatioIsEstimate": false,
      "cash": 47234,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 86195,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 427720,
      "balanceTotalIsEstimate": false,
      "earnings": -86483,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9051,
      "revenueIsEstimate": false,
      "revenueCagr": -96.88281363007046,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -955.5076787095348,
      "returnOnSalesIsEstimate": false,
      "equity": 103175,
      "equityIsEstimate": false,
      "equityRatio": 24.122089217244927,
      "equityRatioIsEstimate": false,
      "cash": 13356,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 324545,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 78240,
      "balanceTotalIsEstimate": false,
      "earnings": -45206,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 39422,
      "revenueIsEstimate": false,
      "revenueCagr": -63.1529750306419,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -114.6720105524834,
      "returnOnSalesIsEstimate": false,
      "equity": 57969,
      "equityIsEstimate": false,
      "equityRatio": 74.09125766871165,
      "equityRatioIsEstimate": false,
      "cash": 18410,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 188777,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 117815,
      "balanceTotalIsEstimate": false,
      "earnings": -116176,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": -59753,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": -58207,
      "equityIsEstimate": false,
      "equityRatio": -49.40542375758605,
      "equityRatioIsEstimate": false,
      "cash": 21888,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 275045,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 147876,
      "balanceTotalIsEstimate": false,
      "earnings": -58640,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 17452,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -336.0073344029338,
      "returnOnSalesIsEstimate": false,
      "equity": -116847,
      "equityIsEstimate": false,
      "equityRatio": -79.01687900673538,
      "equityRatioIsEstimate": false,
      "cash": 3099,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 264723,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 80000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}