lNTEC Rohrtechnik GmbH

{
  "id": "5c173c4c-8774-4f9b-8770-c4cbaf95e47e",
  "euId": "DEB1601.HRB232677",
  "name": "lNTEC Rohrtechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-03-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "John-Deere-Str.. 41",
    "city": "Bruchsal",
    "zipCode": "76646",
    "state": "BW",
    "country": "DE",
    "latitude": 49.12005955,
    "longitude": 8.56384477448507
  },
  "contactData": {
    "emails": [
      "info@intec-rohrtechnik.de"
    ],
    "phones": [
      "+49 725136629"
    ],
    "websites": [
      "https://www.intec-energy.de"
    ],
    "faxes": [
      "+49 72519324399"
    ]
  },
  "managers": [
    {
      "name": "Denis Björn Karrer",
      "position": "Managing Director",
      "startDate": "2022-03-15T00:00:00",
      "endDate": null
    },
    {
      "name": "Edwin Franz Karrer",
      "position": "Managing Director",
      "startDate": "2006-04-10T00:00:00",
      "endDate": "2022-03-15T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "2512"
    ],
    "nace": [
      "25.29"
    ],
    "nace2025": [
      "25.22"
    ],
    "naics": [
      "332313",
      "332420",
      "332439",
      "333414"
    ],
    "uksic": [
      "25.29"
    ],
    "wz": [
      "25.29.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 423902.17,
      "balanceTotalIsEstimate": false,
      "earnings": 66627.74,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.9036497142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 58080.89,
      "equityIsEstimate": false,
      "equityRatio": 13.701484472230941,
      "equityRatioIsEstimate": false,
      "cash": 269.32,
      "cashIsEstimate": false,
      "receivables": 185547.85,
      "receivablesIsEstimate": false,
      "liabilities": 347977.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 559316.53,
      "balanceTotalIsEstimate": false,
      "earnings": 120233.72,
      "earningsIsEstimate": false,
      "earningsCagr": 80.45594822817041,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.71428571428571,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3575239215686277,
      "returnOnSalesIsEstimate": true,
      "equity": 178314.61,
      "equityIsEstimate": false,
      "equityRatio": 31.88080459556594,
      "equityRatioIsEstimate": false,
      "cash": 25342.69,
      "cashIsEstimate": false,
      "receivables": 331689.84,
      "receivablesIsEstimate": false,
      "liabilities": 325893.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 746212.51,
      "balanceTotalIsEstimate": false,
      "earnings": 178835.83,
      "earningsIsEstimate": false,
      "earningsCagr": 63.83237466183509,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.27702877384937,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7513204615384614,
      "returnOnSalesIsEstimate": true,
      "equity": 357150.44,
      "equityIsEstimate": false,
      "equityRatio": 47.8617599160861,
      "equityRatioIsEstimate": false,
      "cash": 91443.91,
      "cashIsEstimate": false,
      "receivables": 470643.6,
      "receivablesIsEstimate": false,
      "liabilities": 317188.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 930757.73,
      "balanceTotalIsEstimate": false,
      "earnings": 134898.81,
      "earningsIsEstimate": false,
      "earningsCagr": 26.507909362195715,
      "earningsCagrIsEstimate": false,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.01306933911755,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.286420508474576,
      "returnOnSalesIsEstimate": true,
      "equity": 492049.25,
      "equityIsEstimate": false,
      "equityRatio": 52.86544867051494,
      "equityRatioIsEstimate": false,
      "cash": 867.79,
      "cashIsEstimate": false,
      "receivables": 385674.94,
      "receivablesIsEstimate": false,
      "liabilities": 404120.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 800092.95,
      "balanceTotalIsEstimate": false,
      "earnings": 79503.51,
      "earningsIsEstimate": false,
      "earningsCagr": 4.5160059915686945,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.964258020618411,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4566743478260866,
      "returnOnSalesIsEstimate": true,
      "equity": 571552.76,
      "equityIsEstimate": false,
      "equityRatio": 71.43579505356222,
      "equityRatioIsEstimate": false,
      "cash": 274.04,
      "cashIsEstimate": false,
      "receivables": 68041.71,
      "receivablesIsEstimate": false,
      "liabilities": 199593.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 869235.83,
      "balanceTotalIsEstimate": false,
      "earnings": 113658.02,
      "earningsIsEstimate": false,
      "earningsCagr": -1.3962457913714865,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.48663237440105256,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.185731153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 685210.78,
      "equityIsEstimate": false,
      "equityRatio": 78.82909980827644,
      "equityRatioIsEstimate": false,
      "cash": 8367.52,
      "cashIsEstimate": false,
      "receivables": 314439.68,
      "receivablesIsEstimate": false,
      "liabilities": 142789.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1170197.85,
      "balanceTotalIsEstimate": false,
      "earnings": 251574.31,
      "earningsIsEstimate": false,
      "earningsCagr": 8.90628379647207,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.986044598614158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.310188289473684,
      "returnOnSalesIsEstimate": true,
      "equity": 936785.09,
      "equityIsEstimate": false,
      "equityRatio": 80.05356444638826,
      "equityRatioIsEstimate": false,
      "cash": 123391.43,
      "cashIsEstimate": false,
      "receivables": 549039.38,
      "receivablesIsEstimate": false,
      "liabilities": 126922.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1373376.97,
      "balanceTotalIsEstimate": false,
      "earnings": 166527.45,
      "earningsIsEstimate": false,
      "earningsCagr": 5.406994006729726,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.348935145884443,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.771568617021277,
      "returnOnSalesIsEstimate": true,
      "equity": 1103312.54,
      "equityIsEstimate": false,
      "equityRatio": 80.33573913795861,
      "equityRatioIsEstimate": false,
      "cash": 858.54,
      "cashIsEstimate": false,
      "receivables": 768209.69,
      "receivablesIsEstimate": false,
      "liabilities": 155589.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 789999.07,
      "balanceTotalIsEstimate": false,
      "earnings": 109036.74,
      "earningsIsEstimate": false,
      "earningsCagr": 8.217286231412157,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.747813143625537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.517314193548388,
      "returnOnSalesIsEstimate": true,
      "equity": 512349.28,
      "equityIsEstimate": false,
      "equityRatio": 64.85441558810949,
      "equityRatioIsEstimate": false,
      "cash": 170275.25,
      "cashIsEstimate": false,
      "receivables": 128260.58,
      "receivablesIsEstimate": false,
      "liabilities": 232917.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 858190.62,
      "balanceTotalIsEstimate": false,
      "earnings": 113586.98,
      "earningsIsEstimate": false,
      "earningsCagr": -0.015629485923995823,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.077392160667408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3407935294117648,
      "returnOnSalesIsEstimate": true,
      "equity": 625936.26,
      "equityIsEstimate": false,
      "equityRatio": 72.9367398585643,
      "equityRatioIsEstimate": false,
      "cash": 412.24,
      "cashIsEstimate": false,
      "receivables": 145638.59,
      "receivablesIsEstimate": false,
      "liabilities": 184157.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 938896.81,
      "balanceTotalIsEstimate": false,
      "earnings": 86694.52,
      "earningsIsEstimate": false,
      "earningsCagr": -23.38190687381021,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.779820130376198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.064155238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 712630.78,
      "equityIsEstimate": false,
      "equityRatio": 75.90086284348969,
      "equityRatioIsEstimate": false,
      "cash": 4576.28,
      "cashIsEstimate": false,
      "receivables": 205519.87,
      "receivablesIsEstimate": false,
      "liabilities": 177959.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1135335.27,
      "balanceTotalIsEstimate": false,
      "earnings": 191940.33,
      "earningsIsEstimate": false,
      "earningsCagr": 3.614396386700669,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.175638599313523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.763535882352941,
      "returnOnSalesIsEstimate": true,
      "equity": 904571.11,
      "equityIsEstimate": false,
      "equityRatio": 79.67435998002598,
      "equityRatioIsEstimate": false,
      "cash": 174838.38,
      "cashIsEstimate": false,
      "receivables": 274808.24,
      "receivablesIsEstimate": false,
      "liabilities": 140696.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1427116.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 909345.39,
      "equityIsEstimate": false,
      "equityRatio": 63.719075560773106,
      "equityRatioIsEstimate": false,
      "cash": 12809.75,
      "cashIsEstimate": false,
      "receivables": 741511.15,
      "receivablesIsEstimate": false,
      "liabilities": 431938.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 965620.24,
      "balanceTotalIsEstimate": false,
      "earnings": -369252.97000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.777105286175928,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.713690363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 540092.42,
      "equityIsEstimate": false,
      "equityRatio": 55.932176815183574,
      "equityRatioIsEstimate": false,
      "cash": 111.45,
      "cashIsEstimate": false,
      "receivables": 331474.42,
      "receivablesIsEstimate": false,
      "liabilities": 377855.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1089698.76,
      "balanceTotalIsEstimate": false,
      "earnings": 1340.179999999993,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.034363589743589565,
      "returnOnSalesIsEstimate": true,
      "equity": 541432.6,
      "equityIsEstimate": false,
      "equityRatio": 49.68644728934077,
      "equityRatioIsEstimate": false,
      "cash": 329679.31,
      "cashIsEstimate": false,
      "receivables": 166209.36,
      "receivablesIsEstimate": false,
      "liabilities": 499894.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1447721.26,
      "balanceTotalIsEstimate": false,
      "earnings": 46458.28000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 3366.570162217036,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.62306252548759,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6543419718309863,
      "returnOnSalesIsEstimate": true,
      "equity": 587890.88,
      "equityIsEstimate": false,
      "equityRatio": 40.60801593809571,
      "equityRatioIsEstimate": false,
      "cash": 186126.78,
      "cashIsEstimate": false,
      "receivables": 459506.58,
      "receivablesIsEstimate": false,
      "liabilities": 795258.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2571522.95,
      "balanceTotalIsEstimate": false,
      "earnings": 50923.640000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 516.4220328722828,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3917203076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 638814.52,
      "equityIsEstimate": false,
      "equityRatio": 24.84187512306666,
      "equityRatioIsEstimate": false,
      "cash": 100809.62,
      "cashIsEstimate": false,
      "receivables": 1197182.37,
      "receivablesIsEstimate": false,
      "liabilities": 1872336.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1360337.28,
      "balanceTotalIsEstimate": false,
      "earnings": 67659.16000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 269.5908036805378,
      "earningsCagrIsEstimate": true,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.475289026343535,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8564450632911397,
      "returnOnSalesIsEstimate": true,
      "equity": 706473.68,
      "equityIsEstimate": false,
      "equityRatio": 51.93371455643706,
      "equityRatioIsEstimate": false,
      "cash": 10003.22,
      "cashIsEstimate": false,
      "receivables": 574086.92,
      "receivablesIsEstimate": false,
      "liabilities": 585291.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1239570.23,
      "balanceTotalIsEstimate": false,
      "earnings": -165476.83000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.064385740740742,
      "returnOnSalesIsEstimate": true,
      "equity": 540996.85,
      "equityIsEstimate": false,
      "equityRatio": 43.64390471042532,
      "equityRatioIsEstimate": false,
      "cash": 180023.73,
      "cashIsEstimate": false,
      "receivables": 301644.92,
      "receivablesIsEstimate": false,
      "liabilities": 604701.38,
      "liabilitiesIsEstimate": false
    }
  ]
}