Larsen Køleservice. Hørve ApS

DKCVR.13743290
active
Rechtsform
ApS
Gegründet
29. Dezember 1989
USt-IdNr.
DK13743290
Land
Dänemark
Firmensitz

Teglværksvej 1
4534 Hørve
Sjælland
Dänemark
Kontakt

Telefon
+45 59269300
Finanzen

Jahr	Gewinn	Bilanzsumme	Eigenkapitalquote
2025	0 DKK	0 DKK	0.0%
2024	1.242.909 DKK	3.541.350 DKK	67.6%
2023	770.987 DKK	2.717.223 DKK	42.4%
2022	1.680.387 DKK	3.351.658 DKK	56.1%
2021	781.817 DKK	2.519.365 DKK	39.0%
Branche

NACE 28.21Herstellung von Öfen und BrennernNACE 28.25Herstellung von kälte- und lufttechnischen Erzeugnissen, nicht für den HaushaltISIC 2815Manufacture of ovens, furnaces and furnace burnersISIC 2819Manufacture of other general-purpose machineryNAICS 3322Cutlery and Handtool ManufacturingNAICS 3324Boiler, Tank, and Shipping Container ManufacturingNAICS 3329Other Fabricated Metal Product ManufacturingNAICS 3331Agriculture, Construction, and Mining Machinery ManufacturingNAICS 3332Industrial Machinery ManufacturingNAICS 3333Commercial and Service Industry Machinery ManufacturingNAICS 3334Ventilation, Heating, Air-Conditioning, and Commercial Refrigeration Equipment ManufacturingNAICS 3339Other General Purpose Machinery ManufacturingNAICS 3363Motor Vehicle Parts ManufacturingNAICS 3399Other Miscellaneous ManufacturingUKSIC 28.21Manufacture of ovens, furnaces and furnace burnersUKSIC 28.25Manufacture of non-domestic cooling and ventilation equipmentNACE2025 28.25Herstellung von kälte- und lufttechnischen Erzeugnissen, nicht für den Haushalt
Rohdaten

{
  "id": "f1feb771-4c14-4410-bb3c-c1956dbaef93",
  "euId": "DKCVR.13743290",
  "name": "Larsen Køleservice. Hørve ApS",
  "legalForm": "ApS",
  "status": "active",
  "foundationDate": "1989-12-29T00:00:00",
  "vatId": "DK13743290",
  "hq": {
    "line2": null,
    "street": "Teglværksvej 1",
    "city": "Hørve",
    "zipCode": "4534",
    "state": "Sjælland",
    "country": "DK",
    "latitude": 55.760248,
    "longitude": 11.37526
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+45 59269300"
    ],
    "websites": [],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "2815",
      "2819"
    ],
    "nace": [
      "28.21",
      "28.25"
    ],
    "nace2025": [
      "28.25"
    ],
    "naics": [
      "3322",
      "3324",
      "3329",
      "3331",
      "3332",
      "3333",
      "3334",
      "3339",
      "3363",
      "3399"
    ],
    "uksic": [
      "28.21",
      "28.25"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 1997,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1998,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 1999,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2000,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2001,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2002,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2003,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2004,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11807308,
      "balanceTotalIsEstimate": false,
      "earnings": 1501051,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 9397710,
      "equityIsEstimate": false,
      "equityRatio": 79.59231689391011,
      "equityRatioIsEstimate": false,
      "cash": 478587,
      "cashIsEstimate": false,
      "receivables": 6433060,
      "receivablesIsEstimate": false,
      "liabilities": 1642625,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2005,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14175720,
      "balanceTotalIsEstimate": false,
      "earnings": 2989567,
      "earningsIsEstimate": false,
      "earningsCagr": 99.16491844714137,
      "earningsCagrIsEstimate": false,
      "revenue": 3338624,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 89.54488435954453,
      "returnOnSalesIsEstimate": false,
      "equity": 12298677,
      "equityIsEstimate": false,
      "equityRatio": 86.75874664567303,
      "equityRatioIsEstimate": false,
      "cash": 1505579,
      "cashIsEstimate": false,
      "receivables": 4537081,
      "receivablesIsEstimate": false,
      "liabilities": 1175411,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15713215,
      "balanceTotalIsEstimate": false,
      "earnings": 1594097,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0527648478122726,
      "earningsCagrIsEstimate": false,
      "revenue": 3507643,
      "revenueIsEstimate": false,
      "revenueCagr": 5.0625347448529645,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 45.44638664767196,
      "returnOnSalesIsEstimate": false,
      "equity": 13801775,
      "equityIsEstimate": false,
      "equityRatio": 87.83546206171047,
      "equityRatioIsEstimate": false,
      "cash": 4594857,
      "cashIsEstimate": false,
      "receivables": 5391376,
      "receivablesIsEstimate": false,
      "liabilities": 1231303,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 16537154,
      "balanceTotalIsEstimate": false,
      "earnings": 998969,
      "earningsIsEstimate": false,
      "earningsCagr": -12.692372319365786,
      "earningsCagrIsEstimate": false,
      "revenue": 2639921,
      "revenueIsEstimate": false,
      "revenueCagr": -11.077490633434506,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 37.84086720776872,
      "returnOnSalesIsEstimate": false,
      "equity": 13300744,
      "equityIsEstimate": false,
      "equityRatio": 80.4294620464924,
      "equityRatioIsEstimate": false,
      "cash": 5195311,
      "cashIsEstimate": false,
      "receivables": 4827797,
      "receivablesIsEstimate": false,
      "liabilities": 1123789,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 13944488,
      "balanceTotalIsEstimate": false,
      "earnings": -1601420,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 11699324,
      "equityIsEstimate": false,
      "equityRatio": 83.89927260147522,
      "equityRatioIsEstimate": false,
      "cash": 3384689,
      "cashIsEstimate": false,
      "receivables": 6710025,
      "receivablesIsEstimate": false,
      "liabilities": 1546456,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15375935,
      "balanceTotalIsEstimate": false,
      "earnings": 2186770,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3886094,
      "equityIsEstimate": false,
      "equityRatio": 25.273871149949578,
      "equityRatioIsEstimate": false,
      "cash": 1795368,
      "cashIsEstimate": false,
      "receivables": 6339148,
      "receivablesIsEstimate": false,
      "liabilities": 11489841,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8599977,
      "balanceTotalIsEstimate": false,
      "earnings": 2707510,
      "earningsIsEstimate": false,
      "earningsCagr": 23.81320394920361,
      "earningsCagrIsEstimate": false,
      "revenue": 3949142,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 68.55944911578263,
      "returnOnSalesIsEstimate": false,
      "equity": 3593603,
      "equityIsEstimate": false,
      "equityRatio": 41.78619314912122,
      "equityRatioIsEstimate": false,
      "cash": 1430016,
      "cashIsEstimate": false,
      "receivables": 6484077,
      "receivablesIsEstimate": false,
      "liabilities": 1866136,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9131370,
      "balanceTotalIsEstimate": false,
      "earnings": 3519309,
      "earningsIsEstimate": false,
      "earningsCagr": 26.860712563006174,
      "earningsCagrIsEstimate": false,
      "revenue": 6039590,
      "revenueIsEstimate": false,
      "revenueCagr": 52.93423229653429,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 58.27066075677323,
      "returnOnSalesIsEstimate": false,
      "equity": 2112912,
      "equityIsEstimate": false,
      "equityRatio": 23.139047043324275,
      "equityRatioIsEstimate": false,
      "cash": 3833025,
      "cashIsEstimate": false,
      "receivables": 4518400,
      "receivablesIsEstimate": false,
      "liabilities": 7018458,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5656308,
      "balanceTotalIsEstimate": false,
      "earnings": 1307326,
      "earningsIsEstimate": false,
      "earningsCagr": -15.758337228480645,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1920239,
      "equityIsEstimate": false,
      "equityRatio": 33.94862868146501,
      "equityRatioIsEstimate": false,
      "cash": 988591,
      "cashIsEstimate": false,
      "receivables": 4293169,
      "receivablesIsEstimate": false,
      "liabilities": 3736069,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5837789,
      "balanceTotalIsEstimate": false,
      "earnings": 1373720,
      "earningsIsEstimate": false,
      "earningsCagr": -10.972581903700707,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1793959,
      "equityIsEstimate": false,
      "equityRatio": 30.73011032087662,
      "equityRatioIsEstimate": false,
      "cash": 863077,
      "cashIsEstimate": false,
      "receivables": 4024307,
      "receivablesIsEstimate": false,
      "liabilities": 4043830,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5492623,
      "balanceTotalIsEstimate": false,
      "earnings": 542347,
      "earningsIsEstimate": false,
      "earningsCagr": -33.09989595217644,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2336306,
      "equityIsEstimate": false,
      "equityRatio": 42.53534240380233,
      "equityRatioIsEstimate": false,
      "cash": 57831,
      "cashIsEstimate": false,
      "receivables": 4462694,
      "receivablesIsEstimate": false,
      "liabilities": 3156317,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5826985,
      "balanceTotalIsEstimate": false,
      "earnings": 1506311,
      "earningsIsEstimate": false,
      "earningsCagr": -19.11568499868215,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3842617,
      "equityIsEstimate": false,
      "equityRatio": 65.94520150643943,
      "equityRatioIsEstimate": false,
      "cash": 1265029,
      "cashIsEstimate": false,
      "receivables": 3694286,
      "receivablesIsEstimate": false,
      "liabilities": 1984368,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5041197,
      "balanceTotalIsEstimate": false,
      "earnings": 1395821,
      "earningsIsEstimate": false,
      "earningsCagr": 1.6509536484523801,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2238438,
      "equityIsEstimate": false,
      "equityRatio": 44.40290669061336,
      "equityRatioIsEstimate": false,
      "cash": 1354777,
      "cashIsEstimate": false,
      "receivables": 2779909,
      "receivablesIsEstimate": false,
      "liabilities": 2802759,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4747389,
      "balanceTotalIsEstimate": false,
      "earnings": 1103237,
      "earningsIsEstimate": false,
      "earningsCagr": -5.334300271523674,
      "earningsCagrIsEstimate": false,
      "revenue": 2890791,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 38.16384512059156,
      "returnOnSalesIsEstimate": false,
      "equity": 1841675,
      "equityIsEstimate": false,
      "equityRatio": 38.79342939877057,
      "equityRatioIsEstimate": false,
      "cash": 205199,
      "cashIsEstimate": false,
      "receivables": 3840518,
      "receivablesIsEstimate": false,
      "liabilities": 2905714,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3864312,
      "balanceTotalIsEstimate": false,
      "earnings": 961799,
      "earningsIsEstimate": false,
      "earningsCagr": 15.398926750215725,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1303473,
      "equityIsEstimate": false,
      "equityRatio": 33.73104966679709,
      "equityRatioIsEstimate": false,
      "cash": 784647,
      "cashIsEstimate": false,
      "receivables": 2459693,
      "receivablesIsEstimate": false,
      "liabilities": 2560839,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3224917,
      "balanceTotalIsEstimate": false,
      "earnings": 916112,
      "earningsIsEstimate": false,
      "earningsCagr": -11.69028542568713,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1219586,
      "equityIsEstimate": false,
      "equityRatio": 37.8175934450406,
      "equityRatioIsEstimate": false,
      "cash": 650559,
      "cashIsEstimate": false,
      "receivables": 1892078,
      "receivablesIsEstimate": false,
      "liabilities": 2005331,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2654189,
      "balanceTotalIsEstimate": false,
      "earnings": 851312,
      "earningsIsEstimate": false,
      "earningsCagr": -11.627985160772326,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1070898,
      "equityIsEstimate": false,
      "equityRatio": 40.34746583608025,
      "equityRatioIsEstimate": false,
      "cash": 88135,
      "cashIsEstimate": false,
      "receivables": 1847978,
      "receivablesIsEstimate": false,
      "liabilities": 1583291,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2519365,
      "balanceTotalIsEstimate": false,
      "earnings": 781817,
      "earningsIsEstimate": false,
      "earningsCagr": -8.249366250400325,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 982715,
      "equityIsEstimate": false,
      "equityRatio": 39.006455991886845,
      "equityRatioIsEstimate": false,
      "cash": 182568,
      "cashIsEstimate": false,
      "receivables": 1815159,
      "receivablesIsEstimate": false,
      "liabilities": 1536650,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3351658,
      "balanceTotalIsEstimate": false,
      "earnings": 1680387,
      "earningsIsEstimate": false,
      "earningsCagr": 14.969130794904162,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1881102,
      "equityIsEstimate": false,
      "equityRatio": 56.12452105793611,
      "equityRatioIsEstimate": false,
      "cash": 511081,
      "cashIsEstimate": false,
      "receivables": 2459768,
      "receivablesIsEstimate": false,
      "liabilities": 1470556,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2717223,
      "balanceTotalIsEstimate": false,
      "earnings": 770987,
      "earningsIsEstimate": false,
      "earningsCagr": -4.220046727351967,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1152089,
      "equityIsEstimate": false,
      "equityRatio": 42.39950125550976,
      "equityRatioIsEstimate": false,
      "cash": 588353,
      "cashIsEstimate": false,
      "receivables": 1777519,
      "receivablesIsEstimate": false,
      "liabilities": 1360241,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DKK",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3541350,
      "balanceTotalIsEstimate": false,
      "earnings": 1242909,
      "earningsIsEstimate": false,
      "earningsCagr": 9.922765073259022,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2394998,
      "equityIsEstimate": false,
      "equityRatio": 67.62951981588941,
      "equityRatioIsEstimate": false,
      "cash": 726310,
      "cashIsEstimate": false,
      "receivables": 1522290,
      "receivablesIsEstimate": false,
      "liabilities": 1146352,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2025,
      "currency": "DKK",
      "capital": 200000,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    }
  ]
}