Landhotel Donner GmbH

{
  "id": "550804d0-878c-4ed1-af94-9dd7e1c4cb69",
  "euId": "DER1901.HRB11058",
  "name": "Landhotel Donner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-01-27T00:00:00",
  "vatId": "DE192987802",
  "hq": {
    "line2": null,
    "street": "Zur alten Schmiede 4",
    "city": "Meschede",
    "zipCode": "59872",
    "state": "NW",
    "country": "DE",
    "latitude": 51.3043614,
    "longitude": 8.3030549
  },
  "contactData": {
    "emails": [
      "info@landhotel-donner.de"
    ],
    "phones": [
      "+49 291952700"
    ],
    "websites": [
      "https://landhotel-donner.de/"
    ],
    "faxes": [
      "+49 2919527010"
    ]
  },
  "managers": [
    {
      "name": "Georg Donner",
      "position": "Managing Director",
      "startDate": "2015-01-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": [
      "55.10.1"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 245772.51,
      "balanceTotalIsEstimate": false,
      "earnings": 135927.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 8.495485,
      "returnOnSalesIsEstimate": true,
      "equity": 148427.76,
      "equityIsEstimate": false,
      "equityRatio": 60.3923359858269,
      "equityRatioIsEstimate": false,
      "cash": 173148.24,
      "cashIsEstimate": false,
      "receivables": 46608.66,
      "receivablesIsEstimate": false,
      "liabilities": 53536.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 413263.92,
      "balanceTotalIsEstimate": false,
      "earnings": 131595.58,
      "earningsIsEstimate": false,
      "earningsCagr": -3.187119393418991,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.26645619047619,
      "returnOnSalesIsEstimate": true,
      "equity": 280023.34,
      "equityIsEstimate": false,
      "equityRatio": 67.75896139203249,
      "equityRatioIsEstimate": false,
      "cash": 316039.51,
      "cashIsEstimate": false,
      "receivables": 65973.7,
      "receivablesIsEstimate": false,
      "liabilities": 109706.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 551177.15,
      "balanceTotalIsEstimate": false,
      "earnings": 158136.31,
      "earningsIsEstimate": false,
      "earningsCagr": 7.860323938171732,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.260393995585744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.188014090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 438159.65,
      "equityIsEstimate": false,
      "equityRatio": 79.49524939486335,
      "equityRatioIsEstimate": false,
      "cash": 452729.96,
      "cashIsEstimate": false,
      "receivables": 64220.72,
      "receivablesIsEstimate": false,
      "liabilities": 96219.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 644572.08,
      "balanceTotalIsEstimate": false,
      "earnings": 130368.62,
      "earningsIsEstimate": false,
      "earningsCagr": -1.382277313439395,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.039720840319482,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.2147448,
      "returnOnSalesIsEstimate": true,
      "equity": 568528.27,
      "equityIsEstimate": false,
      "equityRatio": 88.20243501704263,
      "equityRatioIsEstimate": false,
      "cash": 285873.37,
      "cashIsEstimate": false,
      "receivables": 77787.96,
      "receivablesIsEstimate": false,
      "liabilities": 69930.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 795496.11,
      "balanceTotalIsEstimate": false,
      "earnings": 144834.80999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 1.5994129275868962,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.029789355304192,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.994303793103446,
      "returnOnSalesIsEstimate": true,
      "equity": 713363.08,
      "equityIsEstimate": false,
      "equityRatio": 89.67524429503496,
      "equityRatioIsEstimate": false,
      "cash": 674446.25,
      "cashIsEstimate": false,
      "receivables": 97050.01,
      "receivablesIsEstimate": false,
      "liabilities": 69789.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 909016.74,
      "balanceTotalIsEstimate": false,
      "earnings": 114364.17,
      "earningsIsEstimate": false,
      "earningsCagr": -3.4478008715098984,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3339626530612243,
      "returnOnSalesIsEstimate": true,
      "equity": 827727.25,
      "equityIsEstimate": false,
      "equityRatio": 91.05742651119935,
      "equityRatioIsEstimate": false,
      "cash": 645421.16,
      "cashIsEstimate": false,
      "receivables": 240854.92,
      "receivablesIsEstimate": false,
      "liabilities": 74018.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1202968.1,
      "balanceTotalIsEstimate": false,
      "earnings": 198710.61,
      "earningsIsEstimate": false,
      "earningsCagr": 5.87596067866869,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.10603065384985,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0570863076923076,
      "returnOnSalesIsEstimate": true,
      "equity": 1026437.86,
      "equityIsEstimate": false,
      "equityRatio": 85.3254429606238,
      "equityRatioIsEstimate": false,
      "cash": 784352.72,
      "cashIsEstimate": false,
      "receivables": 366165.41,
      "receivablesIsEstimate": false,
      "liabilities": 67950.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1461230.31,
      "balanceTotalIsEstimate": false,
      "earnings": 181499.77,
      "earningsIsEstimate": false,
      "earningsCagr": 8.62399032812906,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.982343247386552,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7923041538461537,
      "returnOnSalesIsEstimate": true,
      "equity": 1207937.63,
      "equityIsEstimate": false,
      "equityRatio": 82.66579345729558,
      "equityRatioIsEstimate": false,
      "cash": 349639.13,
      "cashIsEstimate": false,
      "receivables": 349131.29,
      "receivablesIsEstimate": false,
      "liabilities": 220846.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1635916.45,
      "balanceTotalIsEstimate": false,
      "earnings": 195343.35,
      "earningsIsEstimate": false,
      "earningsCagr": 7.765914661214546,
      "earningsCagrIsEstimate": true,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.26059108782055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2208959375,
      "returnOnSalesIsEstimate": true,
      "equity": 1403280.98,
      "equityIsEstimate": false,
      "equityRatio": 85.77950175878482,
      "equityRatioIsEstimate": false,
      "cash": 87794.42,
      "cashIsEstimate": false,
      "receivables": 1503262.08,
      "receivablesIsEstimate": false,
      "liabilities": 192523.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1697926.52,
      "balanceTotalIsEstimate": false,
      "earnings": 151918.17,
      "earningsIsEstimate": false,
      "earningsCagr": 7.356893075783555,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.47817622716565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8936362941176471,
      "returnOnSalesIsEstimate": true,
      "equity": 1555199.15,
      "equityIsEstimate": false,
      "equityRatio": 91.59401962812854,
      "equityRatioIsEstimate": false,
      "cash": 59841.96,
      "cashIsEstimate": false,
      "receivables": 1600704.7,
      "receivablesIsEstimate": false,
      "liabilities": 77371.28,
      "liabilitiesIsEstimate": false
    }
  ]
}