Körperwerk Weilheim GmbH

{
  "id": "95ca4607-af66-4e43-8de5-4841fa122ee2",
  "euId": "DEB2609.HRB754526",
  "name": "Körperwerk Weilheim GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-11-09T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Teckstr. 6",
    "city": "Kirchheim u. Teck",
    "zipCode": "73230",
    "state": "BW",
    "country": "DE",
    "latitude": 48.6482789,
    "longitude": 9.4553627
  },
  "contactData": {
    "emails": [
      "info@koerperwerk-weilheim.de"
    ],
    "phones": [],
    "websites": [
      "https://www.koerperwerk.com"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Marcus Kinkelin",
      "position": "Managing Director",
      "startDate": "2015-11-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8690"
    ],
    "nace": [
      "86.90"
    ],
    "nace2025": [
      "86.94",
      "86.95",
      "86.99"
    ],
    "naics": [
      "6213",
      "6214",
      "6215",
      "6216",
      "6219"
    ],
    "uksic": [
      "86.90"
    ],
    "wz": [
      "86.90.2"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24383.25,
      "balanceTotalIsEstimate": false,
      "earnings": -2306.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 54000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.271759259259259,
      "returnOnSalesIsEstimate": true,
      "equity": 22693.25,
      "equityIsEstimate": false,
      "equityRatio": 93.06901253934565,
      "equityRatioIsEstimate": false,
      "cash": 24069.41,
      "cashIsEstimate": false,
      "receivables": 313.84,
      "receivablesIsEstimate": false,
      "liabilities": 1190,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090426.62,
      "balanceTotalIsEstimate": false,
      "earnings": -138793.47,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5455.555555555556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.626449,
      "returnOnSalesIsEstimate": true,
      "equity": -116100.22,
      "equityIsEstimate": false,
      "equityRatio": -10.647229063428403,
      "equityRatioIsEstimate": false,
      "cash": 122816.98,
      "cashIsEstimate": false,
      "receivables": 244258.87,
      "receivablesIsEstimate": false,
      "liabilities": 1087426.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203509.78,
      "balanceTotalIsEstimate": false,
      "earnings": -220311.84,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 681.7359599705716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.676116363636364,
      "returnOnSalesIsEstimate": true,
      "equity": -336412.06,
      "equityIsEstimate": false,
      "equityRatio": -27.952582155169527,
      "equityRatioIsEstimate": false,
      "cash": 10814.37,
      "cashIsEstimate": false,
      "receivables": 281999.76,
      "receivablesIsEstimate": false,
      "liabilities": 1193116.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1099835,
      "balanceTotalIsEstimate": false,
      "earnings": 42514.03999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 297.82773064244566,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.25041294117647,
      "returnOnSalesIsEstimate": true,
      "equity": -293898.02,
      "equityIsEstimate": false,
      "equityRatio": -26.722010119699775,
      "equityRatioIsEstimate": false,
      "cash": 468.96,
      "cashIsEstimate": false,
      "receivables": 309302.73,
      "receivablesIsEstimate": false,
      "liabilities": 1098183.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 967530.28,
      "balanceTotalIsEstimate": false,
      "earnings": 164886.50000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 287.8401111726858,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 185.74404296987996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.580180555555556,
      "returnOnSalesIsEstimate": true,
      "equity": -129011.52,
      "equityIsEstimate": false,
      "equityRatio": -13.334106711368248,
      "equityRatioIsEstimate": false,
      "cash": 64666.73,
      "cashIsEstimate": false,
      "receivables": 356472.47,
      "receivablesIsEstimate": false,
      "liabilities": 960527.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 927035.44,
      "balanceTotalIsEstimate": false,
      "earnings": 87887.38999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 43.77954180781241,
      "earningsCagrIsEstimate": true,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0925569047619046,
      "returnOnSalesIsEstimate": true,
      "equity": -41124.13,
      "equityIsEstimate": false,
      "equityRatio": -4.436090382909201,
      "equityRatioIsEstimate": false,
      "cash": 89075.02,
      "cashIsEstimate": false,
      "receivables": 478064.19,
      "receivablesIsEstimate": false,
      "liabilities": 856178.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 966102.78,
      "balanceTotalIsEstimate": false,
      "earnings": 75443.21,
      "earningsIsEstimate": true,
      "earningsCagr": 21.067970047604323,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7146184090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 34319.08,
      "equityIsEstimate": false,
      "equityRatio": 3.5523218347430907,
      "equityRatioIsEstimate": false,
      "cash": 213029.55,
      "cashIsEstimate": false,
      "receivables": 512135.28,
      "receivablesIsEstimate": false,
      "liabilities": 895211.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1024425.05,
      "balanceTotalIsEstimate": false,
      "earnings": 116019.33,
      "earningsIsEstimate": true,
      "earningsCagr": 28.52851626794859,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4684963829787234,
      "returnOnSalesIsEstimate": true,
      "equity": 150338.41,
      "equityIsEstimate": false,
      "equityRatio": 14.675393773317042,
      "equityRatioIsEstimate": false,
      "cash": 277389.51,
      "cashIsEstimate": false,
      "receivables": 549264.8,
      "receivablesIsEstimate": false,
      "liabilities": 802442.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1218044.15,
      "balanceTotalIsEstimate": false,
      "earnings": 271107.28,
      "earningsIsEstimate": true,
      "earningsCagr": 13.237173402539382,
      "earningsCagrIsEstimate": true,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.687325669604677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.327223783783785,
      "returnOnSalesIsEstimate": true,
      "equity": 421445.69,
      "equityIsEstimate": false,
      "equityRatio": 34.600198194786294,
      "equityRatioIsEstimate": false,
      "cash": 705993.64,
      "cashIsEstimate": false,
      "receivables": 346181.85,
      "receivablesIsEstimate": false,
      "liabilities": 688255.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1368941.61,
      "balanceTotalIsEstimate": false,
      "earnings": 82142.95000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -1.6756844150181527,
      "earningsCagrIsEstimate": true,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.145616293054889,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4159691176470592,
      "returnOnSalesIsEstimate": true,
      "equity": 503588.64,
      "equityIsEstimate": false,
      "equityRatio": 36.78671437271893,
      "equityRatioIsEstimate": false,
      "cash": 948639.42,
      "cashIsEstimate": false,
      "receivables": 274696.11,
      "receivablesIsEstimate": false,
      "liabilities": 802178.75,
      "liabilitiesIsEstimate": false
    }
  ]
}