Komm mit Morent GmbH & Co. KG Reisen

{
  "id": "f483522c-640b-4408-a906-c736f49bec75",
  "euId": "DEU1104.HRA1073",
  "name": "Komm mit Morent GmbH & Co. KG Reisen",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1993-03-02T00:00:00",
  "vatId": "DE140554579",
  "hq": {
    "line2": null,
    "street": "Neueibauer Str. 19 a",
    "city": "Eibau",
    "zipCode": "02739",
    "state": "SN",
    "country": "DE",
    "latitude": 50.9755146,
    "longitude": 14.6535513
  },
  "contactData": {
    "emails": [
      "info@komm-mit-reisen.de"
    ],
    "phones": [
      "+49 3586781818"
    ],
    "websites": [
      "https://komm-mit-reisen.eu"
    ],
    "faxes": [
      "+49 3586781822"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "7911"
    ],
    "nace": [
      "79.11"
    ],
    "nace2025": [
      "79.11"
    ],
    "naics": [
      "561510"
    ],
    "uksic": [
      "79.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2030218.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 15872.31,
      "cashIsEstimate": false,
      "receivables": 184820.3,
      "receivablesIsEstimate": false,
      "liabilities": 1919216.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1659928.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 532.55,
      "cashIsEstimate": false,
      "receivables": 94727.77,
      "receivablesIsEstimate": false,
      "liabilities": 1550145.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1968227.89,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4389239390837694,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 1618.17,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1825656.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1842782.98,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9428998718965427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 5523,
      "cashIsEstimate": false,
      "receivables": 73006.26,
      "receivablesIsEstimate": false,
      "liabilities": 1688368.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1572878.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 2291.98,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1417500.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2199125.61,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 100000,
      "equityIsEstimate": false,
      "equityRatio": 4.547261854678688,
      "equityRatioIsEstimate": false,
      "cash": 3970.03,
      "cashIsEstimate": false,
      "receivables": 59949.81,
      "receivablesIsEstimate": false,
      "liabilities": 2061680.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2162806.97,
      "balanceTotalIsEstimate": false,
      "earnings": 20420.81,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1364365789218187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5519137837837839,
      "returnOnSalesIsEstimate": true,
      "equity": 120420.81,
      "equityIsEstimate": false,
      "equityRatio": 5.567802012400579,
      "equityRatioIsEstimate": false,
      "cash": 5659.85,
      "cashIsEstimate": false,
      "receivables": 153355.85,
      "receivablesIsEstimate": false,
      "liabilities": 2014786.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1774308.13,
      "balanceTotalIsEstimate": false,
      "earnings": 21656.35,
      "earningsIsEstimate": false,
      "earningsCagr": 6.050396629712518,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6985919354838709,
      "returnOnSalesIsEstimate": true,
      "equity": 121656.35,
      "equityIsEstimate": false,
      "equityRatio": 6.856551460427565,
      "equityRatioIsEstimate": false,
      "cash": 3765.09,
      "cashIsEstimate": false,
      "receivables": 167799.66,
      "receivablesIsEstimate": false,
      "liabilities": 1632596.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1486067.89,
      "balanceTotalIsEstimate": false,
      "earnings": 19372.77,
      "earningsIsEstimate": false,
      "earningsCagr": -2.5999053477380407,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.8356423308626968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7451065384615384,
      "returnOnSalesIsEstimate": true,
      "equity": 119372.77,
      "equityIsEstimate": false,
      "equityRatio": 8.0327938449703,
      "equityRatioIsEstimate": false,
      "cash": 1746.5,
      "cashIsEstimate": false,
      "receivables": 177082.39,
      "receivablesIsEstimate": false,
      "liabilities": 1346095.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1909862.58,
      "balanceTotalIsEstimate": false,
      "earnings": 38537.65,
      "earningsIsEstimate": false,
      "earningsCagr": 23.576935486335906,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8197406052528073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1678075757575759,
      "returnOnSalesIsEstimate": true,
      "equity": 138537.65,
      "equityIsEstimate": false,
      "equityRatio": 7.253801998675737,
      "equityRatioIsEstimate": false,
      "cash": 10017.5,
      "cashIsEstimate": false,
      "receivables": 237369.72,
      "receivablesIsEstimate": false,
      "liabilities": 1752724.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1847672.85,
      "balanceTotalIsEstimate": false,
      "earnings": 182583.93,
      "earningsIsEstimate": false,
      "earningsCagr": 72.92086389007395,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.564471798483193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.705747812499999,
      "returnOnSalesIsEstimate": true,
      "equity": 282583.93,
      "equityIsEstimate": false,
      "equityRatio": 15.294045696455408,
      "equityRatioIsEstimate": false,
      "cash": 2503.18,
      "cashIsEstimate": false,
      "receivables": 354465.5,
      "receivablesIsEstimate": false,
      "liabilities": 1540088.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2219811.1,
      "balanceTotalIsEstimate": false,
      "earnings": 98060.37,
      "earningsIsEstimate": false,
      "earningsCagr": 45.873722759006874,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.221739142694437,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.580536052631579,
      "returnOnSalesIsEstimate": true,
      "equity": 198060.37,
      "equityIsEstimate": false,
      "equityRatio": 8.922397495895034,
      "equityRatioIsEstimate": false,
      "cash": 1522.88,
      "cashIsEstimate": false,
      "receivables": 221294.34,
      "receivablesIsEstimate": false,
      "liabilities": 1992197.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2570597.78,
      "balanceTotalIsEstimate": false,
      "earnings": 66797.62,
      "earningsIsEstimate": false,
      "earningsCagr": 36.267508878726716,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.402799779914831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5534330232558138,
      "returnOnSalesIsEstimate": true,
      "equity": 166797.62,
      "equityIsEstimate": false,
      "equityRatio": 6.488670506826627,
      "equityRatioIsEstimate": false,
      "cash": 12750.74,
      "cashIsEstimate": false,
      "receivables": 201300.29,
      "receivablesIsEstimate": false,
      "liabilities": 2355476.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2339110.1,
      "balanceTotalIsEstimate": false,
      "earnings": 75189.34,
      "earningsIsEstimate": false,
      "earningsCagr": 18.186469951635242,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.927931794871795,
      "returnOnSalesIsEstimate": true,
      "equity": 175189.34,
      "equityIsEstimate": false,
      "equityRatio": 7.489572209533874,
      "equityRatioIsEstimate": false,
      "cash": 1878.18,
      "cashIsEstimate": false,
      "receivables": 204017.85,
      "receivablesIsEstimate": false,
      "liabilities": 2134630.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2025751.19,
      "balanceTotalIsEstimate": false,
      "earnings": 133179.96,
      "earningsIsEstimate": false,
      "earningsCagr": -7.584656445801752,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.265587230876176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.805141714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 233179.96,
      "equityIsEstimate": false,
      "equityRatio": 11.51078973326433,
      "equityRatioIsEstimate": false,
      "cash": 37758.89,
      "cashIsEstimate": false,
      "receivables": 164448.15,
      "receivablesIsEstimate": false,
      "liabilities": 1742071.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1774825.53,
      "balanceTotalIsEstimate": false,
      "earnings": 166882.29,
      "earningsIsEstimate": false,
      "earningsCagr": 14.21658759092692,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.962604862112263,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.383299677419355,
      "returnOnSalesIsEstimate": true,
      "equity": 266882.29,
      "equityIsEstimate": false,
      "equityRatio": 15.03710001286718,
      "equityRatioIsEstimate": false,
      "cash": 67061.19,
      "cashIsEstimate": false,
      "receivables": 283263.85,
      "receivablesIsEstimate": false,
      "liabilities": 1472031.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1988065.01,
      "balanceTotalIsEstimate": false,
      "earnings": 406735.78,
      "earningsIsEstimate": false,
      "earningsCagr": 57.08613249881785,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.701970983370996,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.96281705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 506735.78,
      "equityIsEstimate": false,
      "equityRatio": 25.488893846585025,
      "equityRatioIsEstimate": false,
      "cash": 80672.17,
      "cashIsEstimate": false,
      "receivables": 140705.38,
      "receivablesIsEstimate": false,
      "liabilities": 1435308.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1672980.55,
      "balanceTotalIsEstimate": false,
      "earnings": -26492.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.1390018090169205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9135448275862068,
      "returnOnSalesIsEstimate": true,
      "equity": 73507.2,
      "equityIsEstimate": false,
      "equityRatio": 4.393786885328702,
      "equityRatioIsEstimate": false,
      "cash": 62216.98,
      "cashIsEstimate": false,
      "receivables": 76943.2,
      "receivablesIsEstimate": false,
      "liabilities": 1513683.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1996002.18,
      "balanceTotalIsEstimate": false,
      "earnings": 176117.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7220688869292391,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.179914411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 276117.09,
      "equityIsEstimate": false,
      "equityRatio": 13.833506434346681,
      "equityRatioIsEstimate": false,
      "cash": 390362.61,
      "cashIsEstimate": false,
      "receivables": 84828.55,
      "receivablesIsEstimate": false,
      "liabilities": 1549965.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3205728.26,
      "balanceTotalIsEstimate": false,
      "earnings": 444022.7,
      "earningsIsEstimate": false,
      "earningsCagr": 152.11789497543938,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.804756122293348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.538898076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 544022.7,
      "equityIsEstimate": false,
      "equityRatio": 16.970331103485357,
      "equityRatioIsEstimate": false,
      "cash": 718854.82,
      "cashIsEstimate": false,
      "receivables": 113231.03,
      "receivablesIsEstimate": false,
      "liabilities": 2438339.56,
      "liabilitiesIsEstimate": false
    }
  ]
}