Kai Plastics GmbH & Co. KG

{
  "id": "d2062ef2-d5ad-4841-8c19-74571744c7cf",
  "euId": "DER3208.HRA3212",
  "name": "Kai Plastics GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "1998-12-01T00:00:00",
  "vatId": "DE123109864",
  "hq": {
    "line2": null,
    "street": "Zobelweg 6",
    "city": "Troisdorf",
    "zipCode": "53842",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8286044,
    "longitude": 7.1054665
  },
  "contactData": {
    "emails": [
      "info@kaiplastics.de"
    ],
    "phones": [
      "+49 22419419550"
    ],
    "websites": [
      "https://kaiplastics.de/"
    ],
    "faxes": [
      "+49 2241403976"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2385488.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 263370.51,
      "equityIsEstimate": false,
      "equityRatio": 11.040527199684336,
      "equityRatioIsEstimate": false,
      "cash": 3003.55,
      "cashIsEstimate": false,
      "receivables": 518068.55,
      "receivablesIsEstimate": false,
      "liabilities": 1912353.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2438913.67,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6666666666666607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 282122.02,
      "equityIsEstimate": false,
      "equityRatio": 11.567527931400704,
      "equityRatioIsEstimate": false,
      "cash": 35831.93,
      "cashIsEstimate": false,
      "receivables": 650180.79,
      "receivablesIsEstimate": false,
      "liabilities": 1976743.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2215425.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3908216920704115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 332990.26,
      "equityIsEstimate": false,
      "equityRatio": 15.030536149535154,
      "equityRatioIsEstimate": false,
      "cash": 12263.69,
      "cashIsEstimate": false,
      "receivables": 575975.81,
      "receivablesIsEstimate": false,
      "liabilities": 1693545.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2220868.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.273519408117486,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 423281.18,
      "equityIsEstimate": false,
      "equityRatio": 19.059263526858974,
      "equityRatioIsEstimate": false,
      "cash": 111483.92,
      "cashIsEstimate": false,
      "receivables": 521197.81,
      "receivablesIsEstimate": false,
      "liabilities": 1600184.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1789020.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.922308534021548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 466202.23,
      "equityIsEstimate": false,
      "equityRatio": 26.059077020078863,
      "equityRatioIsEstimate": false,
      "cash": 24543.49,
      "cashIsEstimate": false,
      "receivables": 347602.71,
      "receivablesIsEstimate": false,
      "liabilities": 1134320,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1894756.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.32908791343184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 258.2,
      "equityIsEstimate": false,
      "equityRatio": 0.013627079115179715,
      "equityRatioIsEstimate": false,
      "cash": 35794.31,
      "cashIsEstimate": false,
      "receivables": 578520.61,
      "receivablesIsEstimate": false,
      "liabilities": 1064992.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1856578.21,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 258.2,
      "equityIsEstimate": false,
      "equityRatio": 0.013907305310881572,
      "equityRatioIsEstimate": false,
      "cash": 111874.42,
      "cashIsEstimate": false,
      "receivables": 445994.79,
      "receivablesIsEstimate": false,
      "liabilities": 945956.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1768954.25,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 648448.89,
      "equityIsEstimate": false,
      "equityRatio": 36.65718827945946,
      "equityRatioIsEstimate": false,
      "cash": 38267.72,
      "cashIsEstimate": false,
      "receivables": 478034.12,
      "receivablesIsEstimate": false,
      "liabilities": 914140.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1481348.57,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9515118271565397,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 410819.04,
      "equityIsEstimate": false,
      "equityRatio": 27.732773252685554,
      "equityRatioIsEstimate": false,
      "cash": 83094.33,
      "cashIsEstimate": false,
      "receivables": 347058.48,
      "receivablesIsEstimate": false,
      "liabilities": 817371.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1515513.47,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.358375488546917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 657848.66,
      "equityIsEstimate": false,
      "equityRatio": 43.407641899745045,
      "equityRatioIsEstimate": false,
      "cash": 91383.63,
      "cashIsEstimate": false,
      "receivables": 368396.67,
      "receivablesIsEstimate": false,
      "liabilities": 611970.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1423800.3,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 669474.49,
      "equityIsEstimate": false,
      "equityRatio": 47.020252067653026,
      "equityRatioIsEstimate": false,
      "cash": 19467.2,
      "cashIsEstimate": false,
      "receivables": 355983.43,
      "receivablesIsEstimate": false,
      "liabilities": 551995.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1538087.88,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.835749214542227,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 724663.95,
      "equityIsEstimate": false,
      "equityRatio": 47.114599849782316,
      "equityRatioIsEstimate": false,
      "cash": 78824.62,
      "cashIsEstimate": false,
      "receivables": 288736.21,
      "receivablesIsEstimate": false,
      "liabilities": 516187.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2063279.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.288696670345196,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 500000,
      "equityIsEstimate": false,
      "equityRatio": 24.233263657530557,
      "equityRatioIsEstimate": false,
      "cash": 325640.55,
      "cashIsEstimate": false,
      "receivables": 344137.6,
      "receivablesIsEstimate": false,
      "liabilities": 1330976.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1993248.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.607942075573713,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 500000,
      "equityIsEstimate": false,
      "equityRatio": 25.08467809700528,
      "equityRatioIsEstimate": false,
      "cash": 2113.75,
      "cashIsEstimate": false,
      "receivables": 451342.39,
      "receivablesIsEstimate": false,
      "liabilities": 1382333.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6138727.42,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1380000,
      "equityIsEstimate": false,
      "equityRatio": 22.4802292980782,
      "equityRatioIsEstimate": false,
      "cash": 25562.92,
      "cashIsEstimate": false,
      "receivables": 1370916,
      "receivablesIsEstimate": false,
      "liabilities": 4525831.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6351415.54,
      "balanceTotalIsEstimate": false,
      "earnings": -1120797.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.936487769825476,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.00569892857143,
      "returnOnSalesIsEstimate": true,
      "equity": 1456097.63,
      "equityIsEstimate": false,
      "equityRatio": 22.925560779794292,
      "equityRatioIsEstimate": false,
      "cash": 1968.26,
      "cashIsEstimate": false,
      "receivables": 884733.78,
      "receivablesIsEstimate": false,
      "liabilities": 4604833.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6709583.39,
      "balanceTotalIsEstimate": false,
      "earnings": 27011.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10928213,
      "revenueIsEstimate": false,
      "revenueCagr": 19.83076183573569,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.24717078629415437,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 956.58,
      "cashIsEstimate": false,
      "receivables": 1075220.85,
      "receivablesIsEstimate": false,
      "liabilities": 4278078.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6270801.01,
      "balanceTotalIsEstimate": false,
      "earnings": -1474910.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10366696.23,
      "revenueIsEstimate": false,
      "revenueCagr": 19.403635268025752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.227396339942718,
      "returnOnSalesIsEstimate": false,
      "equity": 1456097.63,
      "equityIsEstimate": true,
      "equityRatio": 23.220281231663577,
      "equityRatioIsEstimate": true,
      "cash": 1715.28,
      "cashIsEstimate": false,
      "receivables": 1488871.16,
      "receivablesIsEstimate": false,
      "liabilities": 506664.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5662327.81,
      "balanceTotalIsEstimate": false,
      "earnings": -469744.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9891988.92,
      "revenueIsEstimate": false,
      "revenueCagr": -6.6025396255803726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.748736414880659,
      "returnOnSalesIsEstimate": false,
      "equity": 1456097.63,
      "equityIsEstimate": false,
      "equityRatio": 25.7155304118643,
      "equityRatioIsEstimate": false,
      "cash": 1474.73,
      "cashIsEstimate": false,
      "receivables": 1672976.61,
      "receivablesIsEstimate": false,
      "liabilities": 485402.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5196939.58,
      "balanceTotalIsEstimate": false,
      "earnings": -762358.98,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8521217.8,
      "revenueIsEstimate": false,
      "revenueCagr": -11.673014735181187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.946596576841397,
      "returnOnSalesIsEstimate": false,
      "equity": 1456097.63,
      "equityIsEstimate": false,
      "equityRatio": 28.018367494663078,
      "equityRatioIsEstimate": false,
      "cash": 1725.48,
      "cashIsEstimate": false,
      "receivables": 1624188.74,
      "receivablesIsEstimate": false,
      "liabilities": 3386258.75,
      "liabilitiesIsEstimate": false
    }
  ]
}