K & R Bau GmbH

{
  "id": "f908d4b4-7821-4379-99d4-bba4f1448db0",
  "euId": "DEB1601.HRB714714",
  "name": "K & R Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-06-11T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Kreisental 14",
    "city": "Epfenbach",
    "zipCode": "74925",
    "state": "BW",
    "country": "DE",
    "latitude": 49.3379913,
    "longitude": 8.91032870984441
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 6226788928"
    ],
    "websites": [
      "http://www.k-r-bau.info"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Matthias Richter",
      "position": "Managing Director",
      "startDate": "2012-06-11T00:00:00",
      "endDate": null
    },
    {
      "name": "Peter Knauss",
      "position": "Managing Director",
      "startDate": "2012-06-11T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 500698.73,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 100756.56,
      "equityIsEstimate": false,
      "equityRatio": 20.12319064599984,
      "equityRatioIsEstimate": false,
      "cash": 179100.58,
      "cashIsEstimate": false,
      "receivables": 120449.94,
      "receivablesIsEstimate": false,
      "liabilities": 359754.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 563654.73,
      "balanceTotalIsEstimate": false,
      "earnings": 4874.4000000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.333333333333325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37495384615384625,
      "returnOnSalesIsEstimate": true,
      "equity": 105630.96,
      "equityIsEstimate": false,
      "equityRatio": 18.740366110295927,
      "equityRatioIsEstimate": false,
      "cash": 355025.52,
      "cashIsEstimate": false,
      "receivables": 49356.67,
      "receivablesIsEstimate": false,
      "liabilities": 328669.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 565032.71,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.012344973464348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 115830.51,
      "equityIsEstimate": false,
      "equityRatio": 20.49978841047981,
      "equityRatioIsEstimate": false,
      "cash": 188143.97,
      "cashIsEstimate": false,
      "receivables": 146207.46,
      "receivablesIsEstimate": false,
      "liabilities": 290281.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 631533.08,
      "balanceTotalIsEstimate": false,
      "earnings": 3117.29,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.721734501594191,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20781933333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 121158.58,
      "equityIsEstimate": false,
      "equityRatio": 19.184835100007746,
      "equityRatioIsEstimate": false,
      "cash": 240435.96,
      "cashIsEstimate": false,
      "receivables": 86735.87,
      "receivablesIsEstimate": false,
      "liabilities": 416657.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 538208.76,
      "balanceTotalIsEstimate": false,
      "earnings": 15180.55,
      "earningsIsEstimate": false,
      "earningsCagr": 386.9790747732806,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1677346153846153,
      "returnOnSalesIsEstimate": true,
      "equity": 136339.13,
      "equityIsEstimate": false,
      "equityRatio": 25.332016149272636,
      "equityRatioIsEstimate": false,
      "cash": 127312.34,
      "cashIsEstimate": false,
      "receivables": 120792.1,
      "receivablesIsEstimate": false,
      "liabilities": 354686.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 572899.24,
      "balanceTotalIsEstimate": false,
      "earnings": 133.52,
      "earningsIsEstimate": false,
      "earningsCagr": -79.30408849647576,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.869968259813537,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.009537142857142859,
      "returnOnSalesIsEstimate": true,
      "equity": 136472.65,
      "equityIsEstimate": false,
      "equityRatio": 23.821405313786066,
      "equityRatioIsEstimate": false,
      "cash": 97019.41,
      "cashIsEstimate": false,
      "receivables": 117023.73,
      "receivablesIsEstimate": false,
      "liabilities": 395919.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 263193.13,
      "balanceTotalIsEstimate": false,
      "earnings": 5021.88,
      "earningsIsEstimate": false,
      "earningsCagr": 17.227555297988783,
      "earningsCagrIsEstimate": false,
      "revenue": 650000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.453943530338968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7725969230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 141494.53,
      "equityIsEstimate": false,
      "equityRatio": 53.76072316173298,
      "equityRatioIsEstimate": false,
      "cash": 82931.22,
      "cashIsEstimate": false,
      "receivables": 70710.91,
      "receivablesIsEstimate": false,
      "liabilities": 98566.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 389088.25,
      "balanceTotalIsEstimate": false,
      "earnings": 432.11,
      "earningsIsEstimate": false,
      "earningsCagr": -38.982518569237016,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.791120074612447,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04548526315789474,
      "returnOnSalesIsEstimate": true,
      "equity": 141926.64,
      "equityIsEstimate": false,
      "equityRatio": 36.47672218320651,
      "equityRatioIsEstimate": false,
      "cash": 192413.82,
      "cashIsEstimate": false,
      "receivables": 93317.74,
      "receivablesIsEstimate": false,
      "liabilities": 222119.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 477042.03,
      "balanceTotalIsEstimate": false,
      "earnings": -44020.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.090344020646186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.001842727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 97906.37,
      "equityIsEstimate": false,
      "equityRatio": 20.523636041042334,
      "equityRatioIsEstimate": false,
      "cash": 147663.83,
      "cashIsEstimate": false,
      "receivables": 51898.01,
      "receivablesIsEstimate": false,
      "liabilities": 362566.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 906944,
      "balanceTotalIsEstimate": false,
      "earnings": 12752.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6072442857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 110658.5,
      "equityIsEstimate": false,
      "equityRatio": 12.201249470750124,
      "equityRatioIsEstimate": false,
      "cash": 146259.58,
      "cashIsEstimate": false,
      "receivables": 66587.7,
      "receivablesIsEstimate": false,
      "liabilities": 767821.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 945131.55,
      "balanceTotalIsEstimate": false,
      "earnings": 986.3,
      "earningsIsEstimate": false,
      "earningsCagr": -92.2656058242819,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.63673624853998,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04483181818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 111644.8,
      "equityIsEstimate": false,
      "equityRatio": 11.812620158537719,
      "equityRatioIsEstimate": false,
      "cash": 144626.93,
      "cashIsEstimate": false,
      "receivables": 73645.97,
      "receivablesIsEstimate": false,
      "liabilities": 798205.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 796168.52,
      "balanceTotalIsEstimate": false,
      "earnings": 21304.13,
      "earningsIsEstimate": false,
      "earningsCagr": 29.252971450126175,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.12127,
      "returnOnSalesIsEstimate": true,
      "equity": 132948.93,
      "equityIsEstimate": false,
      "equityRatio": 16.698591649918537,
      "equityRatioIsEstimate": false,
      "cash": 109721.35,
      "cashIsEstimate": false,
      "receivables": 54872.38,
      "receivablesIsEstimate": false,
      "liabilities": 648588.47,
      "liabilitiesIsEstimate": false
    }
  ]
}