Immobilienbeteiligungsgesellschaft SF mbH

{
  "id": "478da86a-c3cb-470f-9698-2e3dd442f8da",
  "euId": "DEX1321R.HRB14708PI",
  "name": "Immobilienbeteiligungsgesellschaft SF mbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-09-24T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pinneberger Str. 48",
    "city": "Rellingen",
    "zipCode": "25462",
    "state": "SH",
    "country": "DE",
    "latitude": 53.6509449,
    "longitude": 9.8522522
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Karl Dix",
      "position": "Managing Director",
      "startDate": "2007-09-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 504182.07,
      "balanceTotalIsEstimate": false,
      "earnings": -6162.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.123248,
      "returnOnSalesIsEstimate": true,
      "equity": 18837.6,
      "equityIsEstimate": false,
      "equityRatio": 3.736269320327079,
      "equityRatioIsEstimate": false,
      "cash": 823.55,
      "cashIsEstimate": false,
      "receivables": 384608.52,
      "receivablesIsEstimate": false,
      "liabilities": 484344.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 763245.98,
      "balanceTotalIsEstimate": false,
      "earnings": -7835.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.99999999999999,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.11193014285714287,
      "returnOnSalesIsEstimate": true,
      "equity": 11002.49,
      "equityIsEstimate": false,
      "equityRatio": 1.4415392007698489,
      "equityRatioIsEstimate": false,
      "cash": 3158.28,
      "cashIsEstimate": false,
      "receivables": 603837.7,
      "receivablesIsEstimate": false,
      "liabilities": 750943.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 873603.08,
      "balanceTotalIsEstimate": false,
      "earnings": -2382.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.698050899765356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.03015949367088607,
      "returnOnSalesIsEstimate": true,
      "equity": 8619.89,
      "equityIsEstimate": false,
      "equityRatio": 0.9867055413769832,
      "equityRatioIsEstimate": false,
      "cash": 13546.11,
      "cashIsEstimate": false,
      "receivables": 703806.97,
      "receivablesIsEstimate": false,
      "liabilities": 863583.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2399373.04,
      "balanceTotalIsEstimate": false,
      "earnings": 78518.96,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.26188647871062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.43621644444444446,
      "returnOnSalesIsEstimate": true,
      "equity": 87138.85,
      "equityIsEstimate": false,
      "equityRatio": 3.631734146683586,
      "equityRatioIsEstimate": false,
      "cash": 8686.99,
      "cashIsEstimate": false,
      "receivables": 2214436.05,
      "receivablesIsEstimate": false,
      "liabilities": 2310194.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2528379.35,
      "balanceTotalIsEstimate": false,
      "earnings": 24120.57,
      "earningsIsEstimate": false,
      "earningsCagr": -69.28057885636794,
      "earningsCagrIsEstimate": false,
      "revenue": 19000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.61944237683348,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12695036842105262,
      "returnOnSalesIsEstimate": true,
      "equity": 111259.42,
      "equityIsEstimate": false,
      "equityRatio": 4.400424327148535,
      "equityRatioIsEstimate": false,
      "cash": 2718.92,
      "cashIsEstimate": false,
      "receivables": 2329160.43,
      "receivablesIsEstimate": false,
      "liabilities": 2415079.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4074901.64,
      "balanceTotalIsEstimate": false,
      "earnings": 672735.89,
      "earningsIsEstimate": false,
      "earningsCagr": 192.7082946595487,
      "earningsCagrIsEstimate": false,
      "revenue": 27000000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.141393318460025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4916144074074076,
      "returnOnSalesIsEstimate": true,
      "equity": 783995.31,
      "equityIsEstimate": false,
      "equityRatio": 19.239613106342365,
      "equityRatioIsEstimate": false,
      "cash": 80765.49,
      "cashIsEstimate": false,
      "receivables": 3721636.15,
      "receivablesIsEstimate": false,
      "liabilities": 3288326.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5156055.62,
      "balanceTotalIsEstimate": false,
      "earnings": 1551915.03,
      "earningsIsEstimate": false,
      "earningsCagr": 170.37371404460285,
      "earningsCagrIsEstimate": false,
      "revenue": 33000000,
      "revenueIsEstimate": true,
      "revenueCagr": 42.962361094719185,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.702772818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 2335910.34,
      "equityIsEstimate": false,
      "equityRatio": 45.304211439053475,
      "equityRatioIsEstimate": false,
      "cash": 15500.45,
      "cashIsEstimate": false,
      "receivables": 4818055.17,
      "receivablesIsEstimate": false,
      "liabilities": 2812049.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5575714.52,
      "balanceTotalIsEstimate": false,
      "earnings": 15868.56,
      "earningsIsEstimate": false,
      "earningsCagr": -32.951240850423346,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.086128633163035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04533874285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 2351778.9,
      "equityIsEstimate": false,
      "equityRatio": 42.178969019382286,
      "equityRatioIsEstimate": false,
      "cash": 52226.09,
      "cashIsEstimate": false,
      "receivables": 5151238.43,
      "receivablesIsEstimate": false,
      "liabilities": 3217512.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7521134.97,
      "balanceTotalIsEstimate": false,
      "earnings": 2181102.68,
      "earningsIsEstimate": false,
      "earningsCagr": 208.37001096061834,
      "earningsCagrIsEstimate": false,
      "revenue": 44000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.3601159413108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.957051545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 4532881.58,
      "equityIsEstimate": false,
      "equityRatio": 60.268584436798115,
      "equityRatioIsEstimate": false,
      "cash": 13833.46,
      "cashIsEstimate": false,
      "receivables": 7135051.51,
      "receivablesIsEstimate": false,
      "liabilities": 2964121.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8281133.84,
      "balanceTotalIsEstimate": false,
      "earnings": 604077.57,
      "earningsIsEstimate": false,
      "earningsCagr": -2.6553634052753017,
      "earningsCagrIsEstimate": false,
      "revenue": 48000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.470053837925146,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2584949374999999,
      "returnOnSalesIsEstimate": true,
      "equity": 5136959.15,
      "equityIsEstimate": false,
      "equityRatio": 62.032074945911035,
      "equityRatioIsEstimate": false,
      "cash": 35702.57,
      "cashIsEstimate": false,
      "receivables": 7862181.27,
      "receivablesIsEstimate": false,
      "liabilities": 3121810.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12387771.2,
      "balanceTotalIsEstimate": false,
      "earnings": 2658794.48,
      "earningsIsEstimate": false,
      "earningsCagr": 14.407424048051842,
      "earningsCagrIsEstimate": false,
      "revenue": 66000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.028476484848484,
      "returnOnSalesIsEstimate": true,
      "equity": 7795753.63,
      "equityIsEstimate": false,
      "equityRatio": 62.93104307577138,
      "equityRatioIsEstimate": false,
      "cash": 22602.7,
      "cashIsEstimate": false,
      "receivables": 11981918.5,
      "receivablesIsEstimate": false,
      "liabilities": 4577539.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 14167676.98,
      "balanceTotalIsEstimate": false,
      "earnings": 3912840.88,
      "earningsIsEstimate": false,
      "earningsCagr": 296.2676936446996,
      "earningsCagrIsEstimate": false,
      "revenue": 73000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.174881882791908,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.360056,
      "returnOnSalesIsEstimate": true,
      "equity": 11708594.51,
      "equityIsEstimate": false,
      "equityRatio": 82.64300863528015,
      "equityRatioIsEstimate": false,
      "cash": 13513.69,
      "cashIsEstimate": false,
      "receivables": 13770913.29,
      "receivablesIsEstimate": false,
      "liabilities": 2398356.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 21551454.84,
      "balanceTotalIsEstimate": false,
      "earnings": 7950468.58,
      "earningsIsEstimate": false,
      "earningsCagr": 38.17489828431262,
      "earningsCagrIsEstimate": false,
      "revenue": 95000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.218172487178943,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.368914294736843,
      "returnOnSalesIsEstimate": true,
      "equity": 19159063.09,
      "equityIsEstimate": false,
      "equityRatio": 88.89916357034205,
      "equityRatioIsEstimate": false,
      "cash": 1982145.06,
      "cashIsEstimate": false,
      "receivables": 19198559.78,
      "receivablesIsEstimate": false,
      "liabilities": 2268613.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17326732.24,
      "balanceTotalIsEstimate": false,
      "earnings": -4389567.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 85000000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.357124554833735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.164196905882354,
      "returnOnSalesIsEstimate": true,
      "equity": 14769495.72,
      "equityIsEstimate": false,
      "equityRatio": 85.2410917155144,
      "equityRatioIsEstimate": false,
      "cash": 69328.79,
      "cashIsEstimate": false,
      "receivables": 16608492.45,
      "receivablesIsEstimate": false,
      "liabilities": 2500478.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 18581017.3,
      "balanceTotalIsEstimate": false,
      "earnings": 1625356.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 83000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.896971284595787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9582612650602411,
      "returnOnSalesIsEstimate": true,
      "equity": 12394852.57,
      "equityIsEstimate": false,
      "equityRatio": 66.70707189966396,
      "equityRatioIsEstimate": false,
      "cash": 17639.93,
      "cashIsEstimate": false,
      "receivables": 15878103.37,
      "receivablesIsEstimate": false,
      "liabilities": 6152759.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 21972128.29,
      "balanceTotalIsEstimate": false,
      "earnings": 4730832.57,
      "earningsIsEstimate": false,
      "earningsCagr": 191.06424044664405,
      "earningsCagrIsEstimate": false,
      "revenue": 95000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.807115474634884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.979823757894737,
      "returnOnSalesIsEstimate": true,
      "equity": 16657853.57,
      "equityIsEstimate": false,
      "equityRatio": 75.81356412151187,
      "equityRatioIsEstimate": false,
      "cash": 8411.22,
      "cashIsEstimate": false,
      "receivables": 19241274.64,
      "receivablesIsEstimate": false,
      "liabilities": 5221970.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23316122.6,
      "balanceTotalIsEstimate": false,
      "earnings": 663081.03,
      "earningsIsEstimate": false,
      "earningsCagr": -36.12823185955655,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.2905894979960086,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6630810300000001,
      "returnOnSalesIsEstimate": true,
      "equity": 17320934.6,
      "equityIsEstimate": false,
      "equityRatio": 74.28737143456262,
      "equityRatioIsEstimate": false,
      "cash": 2961.76,
      "cashIsEstimate": false,
      "receivables": 20590718.41,
      "receivablesIsEstimate": false,
      "liabilities": 5958880.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 23930967.16,
      "balanceTotalIsEstimate": false,
      "earnings": 819510.75,
      "earningsIsEstimate": false,
      "earningsCagr": -20.408142010562514,
      "earningsCagrIsEstimate": false,
      "revenue": 100000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.81951075,
      "returnOnSalesIsEstimate": true,
      "equity": 18140445.35,
      "equityIsEstimate": false,
      "equityRatio": 75.80322695992535,
      "equityRatioIsEstimate": false,
      "cash": 21241.05,
      "cashIsEstimate": false,
      "receivables": 21187283.68,
      "receivablesIsEstimate": false,
      "liabilities": 5778527.27,
      "liabilitiesIsEstimate": false
    }
  ]
}