ICP Infracom Projektentwicklungs GmbH

{
  "id": "09148e48-5d10-4f3b-8d52-54192b97c982",
  "euId": "ATBRA.409579-000",
  "name": "ICP Infracom Projektentwicklungs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2014-02-04T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "IGP Süd Völkermarkt 17",
    "city": "Völkermarkt",
    "zipCode": "9100",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.6819797,
    "longitude": 14.6740733
  },
  "contactData": {
    "emails": [
      "office@icp-infracom.at"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hubert Pototschnig",
      "position": "Managing Director",
      "startDate": "2014-02-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 757046.03,
      "balanceTotalIsEstimate": false,
      "earnings": 123378.62,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.406379285714285,
      "returnOnSalesIsEstimate": true,
      "equity": 264838.18,
      "equityIsEstimate": false,
      "equityRatio": 34.98310135778666,
      "equityRatioIsEstimate": false,
      "cash": 378648.05,
      "cashIsEstimate": false,
      "receivables": 316918.6,
      "receivablesIsEstimate": false,
      "liabilities": 467807.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 551495.63,
      "balanceTotalIsEstimate": false,
      "earnings": 132175.15,
      "earningsIsEstimate": true,
      "earningsCagr": 7.129703671511312,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.14285714285714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4058383333333335,
      "returnOnSalesIsEstimate": true,
      "equity": 142175.15,
      "equityIsEstimate": false,
      "equityRatio": 25.779923224414308,
      "equityRatioIsEstimate": false,
      "cash": 63767.32,
      "cashIsEstimate": false,
      "receivables": 363795.66,
      "receivablesIsEstimate": false,
      "liabilities": 394020.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 889073.03,
      "balanceTotalIsEstimate": false,
      "earnings": 309829.01,
      "earningsIsEstimate": true,
      "earningsCagr": 58.46782073255892,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.16001023501126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.251339152542373,
      "returnOnSalesIsEstimate": true,
      "equity": 319829.01,
      "equityIsEstimate": false,
      "equityRatio": 35.97331143876899,
      "equityRatioIsEstimate": false,
      "cash": 911.21,
      "cashIsEstimate": false,
      "receivables": 811104.95,
      "receivablesIsEstimate": false,
      "liabilities": 470850.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 623059.17,
      "balanceTotalIsEstimate": false,
      "earnings": 242530.15,
      "earningsIsEstimate": true,
      "earningsCagr": 25.268518823801212,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.738037300289214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.736948611111111,
      "returnOnSalesIsEstimate": true,
      "equity": 252530.15,
      "equityIsEstimate": false,
      "equityRatio": 40.53068507121081,
      "equityRatioIsEstimate": false,
      "cash": 14368.31,
      "cashIsEstimate": false,
      "receivables": 454655.46,
      "receivablesIsEstimate": false,
      "liabilities": 271825.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1137366.15,
      "balanceTotalIsEstimate": false,
      "earnings": -75028.57999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6100000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.490676655135687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2299767213114752,
      "returnOnSalesIsEstimate": true,
      "equity": 177501.57,
      "equityIsEstimate": false,
      "equityRatio": 15.606370033080378,
      "equityRatioIsEstimate": false,
      "cash": 26265.09,
      "cashIsEstimate": false,
      "receivables": 832875.04,
      "receivablesIsEstimate": false,
      "liabilities": 893870.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1568566.94,
      "balanceTotalIsEstimate": false,
      "earnings": 450272.74999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.6284093749999995,
      "returnOnSalesIsEstimate": true,
      "equity": 627774.32,
      "equityIsEstimate": false,
      "equityRatio": 40.02215678471458,
      "equityRatioIsEstimate": false,
      "cash": 358951.59,
      "cashIsEstimate": false,
      "receivables": 1149349.16,
      "receivablesIsEstimate": false,
      "liabilities": 803030.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282660.62,
      "balanceTotalIsEstimate": false,
      "earnings": -348492.0399999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.189509447354221,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.453556296296295,
      "returnOnSalesIsEstimate": true,
      "equity": 279282.28,
      "equityIsEstimate": false,
      "equityRatio": 21.77366917213066,
      "equityRatioIsEstimate": false,
      "cash": 213641.65,
      "cashIsEstimate": false,
      "receivables": 707002.52,
      "receivablesIsEstimate": false,
      "liabilities": 947904.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 1782019.24,
      "balanceTotalIsEstimate": false,
      "earnings": 92849.49000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5474915000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 292131.77,
      "equityIsEstimate": false,
      "equityRatio": 16.393300557181416,
      "equityRatioIsEstimate": false,
      "cash": 708433.64,
      "cashIsEstimate": false,
      "receivables": 762791.76,
      "receivablesIsEstimate": false,
      "liabilities": 1367081.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 585117.28,
      "balanceTotalIsEstimate": false,
      "earnings": 126574.6,
      "earningsIsEstimate": true,
      "earningsCagr": 36.32234275061714,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.401129640283326,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.0273619047619045,
      "returnOnSalesIsEstimate": true,
      "equity": 268706.37,
      "equityIsEstimate": false,
      "equityRatio": 45.92350613880349,
      "equityRatioIsEstimate": false,
      "cash": 194847.95,
      "cashIsEstimate": false,
      "receivables": 221037.54,
      "receivablesIsEstimate": false,
      "liabilities": 273247.76,
      "liabilitiesIsEstimate": false
    }
  ]
}